Reunion East Community Development District

Agenda August 13, 2026

Reunion East
Community Development District

219 E. Livingston Street, Orlando FL, 32801 Phone: 407-841-5524 – Fax: 407-839-1526
August 6, 2026

Board of Supervisors Meeting
Reunion East Community Development District Dear Board Members:
The regular meeting of the Board of Supervisors of the Reunion East Community Development District will be held Thursday, August 13, 2026 at 12:30 PM at the Heritage Crossing Community Center, 7715 Heritage Crossing Way, Reunion, FL 34747.
Zoom Information for Members of the Public: Link: https://us06web.zoom.us/j/82018699681 Dial-in Number: (646) 876-9923
Meeting ID: 820 1869 9681

Following is the advance agenda for the meeting:

Roll Call
Public Comment Period
Approval of Minutes of the July 9, 2026 Joint Workshop and Board of Supervisors Meetings
Consideration of Optic Systems Proposal for Software and Asset Documentation
Review of Updated Fiscal Year 2027 Replacement and Maintenance Project List
Public Hearing
Consideration of Resolution 2026-06 Adopting the Fiscal Year 2027 Budget and Relating to the Annual Appropriations
Consideration of Resolution 2026-07 Imposing Special Assessments and Certifying an Assessment Roll
Resolution Regarding Stables Parcel (to be provided under separate cover)
Consideration of Access Easement Request from Toho
Consideration of FDOT Access and Maintenance Agreement near Reunion Village Boulevard
Review and Acceptance of Fiscal Year 2025 Audit Report
District Goals and Objectives
Adoption of Fiscal Year 2027 Goals and Objectives
Review and Approval of Fiscal Year 2026 Goals and Objectives and Authorizing Chair to Execute Final Form
Staff Reports
Attorney
Discussion of Parking and Towing Enforcement Agreements with Reunion Resort & Club of Orlando Master Association
Discussion/Update: Review of Demand Letter from Greenberg Traurig; Consideration of Resolution 2026-08 Declaring Special Assessments; Consideration of Resolution 2026-09 Setting a Public Hearing for Special Assessments
Engineer
Review and Acceptance of Annual Engineer’s Report
Field Manager Updates
District Manager’s Report
Reunion Rental Report
Action Items
Approval of Check Register
Balance Sheet and Income Statement
Review of Fiscal Year 2026 Replacement and Maintenance Project List Status
Approval of Fiscal Year 2027 Meeting Schedule
E-Mail Subscribers
Security Report
Other Business
Supervisor’s Requests
Next Meeting Date: September 10, 2026
Adjournment Sincerely,
Tricia L. Adams District Manager

!!"#$%&
MINUTES OF MEETING REUNION EAST & REUNION WEST
COMMUNITY DEVELOPMENT DISTRICT

The joint workshop meeting of the Board of Supervisors of the Reunion East Community Development District and Reunion West Community Development District was held on Thursday, July 9, 2026, at 10:30 a.m. via Zoom Communication Media Technology and at the Heritage Crossing Community Center, 7715 Heritage Crossing Way, Reunion, Florida.

Present for the workshop for Reunion East CDD:

Mark Greenstein	Chairman
Trudy Hobbs	Vice Chairperson
June Wispelwey	Assistant Secretary
Diane Davis	Assistant Secretary
John Magnusson by Zoom	Assistant Secretary Present for the workshop for Reunion West CDD:
Graham Staley	Chairman
Mark Greenstein	Assistant Secretary
William (Bill) Witcher	Assistant Secretary
Michael Barry	Assistant Secretary Also present were:
Tricia Adams	District Manager
Christine Wells	District Manager
Kristen Trucco	District Counsel
James Curley	District Engineer
Alan Scheerer	Field Manager
Karly Chambers	Field Manager
Victor Vargas	Reunion Security
Pete Wittman by Zoom	Yellowstone
Garrett Huegel	Yellowstone

FIRST ORDER OF BUSINESS	Roll Call
Ms. Adams started the workshop at 10:33 a.m. and called the roll. The Board of Supervisors for Reunion East CDD and Reunion West CDD discussed the following items at their workshop meeting on July 9, 2026.
SECOND ORDER OF BUSINESS	Public Comment Period
There being no comments, the next item followed.

THIRD ORDER OF BUSINESS	Discussion	of	Preliminary	2027
Replacement and Maintenance (R&M) Project List and Five-Year Projected R&M Costs
The Boards reviewed the preliminary Fiscal Year 2027 Replacement and Maintenance (R&M) project list and projected five-year capital maintenance needs. Discussion focused on project priorities, anticipated costs, and updates to the planning list.

FOURTH ORDER OF BUSINESS	Review	of	Fiscal	Year	2027	Budget
Scenarios Assuming Revision of Interlocal Cost Sharing Agreement (Discussion Only)
The workshop included discussion of preliminary Fiscal Year 2027 budget scenarios assuming revisions to the existing interlocal cost-sharing agreement. The discussion focused on alternative methods for allocating amenity-related costs between the Districts. No direction or action was taken.

FIFTH ORDER OF BUSINESS	Discussion	of	Interlocal	Agreement
between Reunion East CDD and Reunion West CDD
The Boards discussed the existing Interlocal Agreement between Reunion East CDD and Reunion West CDD and potential revisions related to shared services and cost allocation. The discussion was informational only and discussion regarding feasibility of merging the Districts was discussed.

SIXTH ORDER OF BUSINESS	Discussion  of  Fiscal  Year  2027  Joint
Workshop Meeting Schedule
The Boards discussed establishing recurring joint workshops every other month, generally from 12:00 p.m. to 1:00 p.m., coordinated with the regular Board meeting schedule.
SEVENTH ORDER OF BUSINESS	Supervisor’s Request
During Board discussion, staff noted updates to the draft R&M planning list including adding the Reunion East CDD sidewalk project, adding funding for the Sinclair Roadway project, revising the White Marsh Way enhanced parking estimate, and updating the tree inventory item to reflect asset management software. Potential agenda items for the October joint workshop include review of the reserve study, updated budget scenarios incorporating amenity cost sharing, and discussion regarding the feasibility of a CDD merger, with supporting materials to be prepared by staff and District Counsel.

EIGTH ORDER OF BUSINESS	Closed Security Session
A closed security session was conducted in accordance with applicable law. No action was taken during the public workshop regarding security matters.

NINTH ORDER OF BUSINESS	Public Comment Period
There being no comments, the next item followed.

TENTH ORDER OF BUSINESS	Adjournment
The workshop meeting was adjourned at 12:38 p.m.

Reunion East CDD

Secretary/Assistant Secretary	Chairman/Vice Chairman

Reunion West CDD

Secretary/Assistant Secretary	Chairman/Vice Chairman

MINUTES OF MEETING REUNION EAST
COMMUNITY DEVELOPMENT DISTRICT

The regular meeting of the Board of Supervisors of the Reunion East Community Development District was held on Thursday, July 9, 2026, at 12:30 p.m. via Zoom Communication Media Technology and at the Heritage Crossing Community Center (HCCC), 7715 Heritage Crossing Way, Reunion, Florida.
Present and constituting a quorum:

Mark Greenstein	Chairman
Trudy Hobbs	Vice Chairperson
June Wispelwey	Assistant Secretary
Diane Davis	Assistant Secretary
John Magnusson via Zoom	Assistant Secretary Also present were:
Tricia Adams	District Manager
Christine Wells	Assistant District Manager
Kristen Trucco	District Counsel
James Curley	District Engineer
Alan Scheerer	Field Manager
Karley Chambers	Field Manager
Victor Vargas	Reunion Security Residents

The following is a summary of the discussions and actions taken at the July 9, 2026, Reunion East Community Development District Board of Supervisors meeting.

FIRST ORDER OF BUSINESS	Roll Call
Ms. Adams called the meeting to order at 1:15 p.m. and called the roll. Mr. Greenstein, Ms. Hobbs, Ms. Wispelwey and Ms. Davis were present in person and Mr. Magnusson was present via Zoom. A quorum was established.

Reunion East CDD		July 9, 2026	
Regular Meeting
SECOND ORDER OF BUSINESS	
Public Comment Period	Page 2 of 7	
Ms. Adams opened the public comment period. Stanley Stewart, 1112 Sunset View Circle, Unit 303, expressed concern regarding streetlight outages near the Old Lake Wilson Road entrance and requested monthly reporting of outages by security. Steve Goldstein requested information concerning District legal and management expenses associated with recurring Board matters, including the parking-sign project. Diana Boyce, 7530 Gathering Drive, requested that the District provide a microphone or sound system to improve audibility during meetings. There being no further public comments, Ms. Adams closed the public comment period.

THIRD ORDER OF BUSINESS	Approval of the Minutes of the June 11,
2026, Board of Supervisors Meeting
Ms. Adams presented the minutes of the June 11, 2026, Board of Supervisors meeting. Ms.
Davis provided corrections, which were incorporated.

FOURTH ORDER OF BUSINESS	Review of Proposed Fiscal Year 2027
Budget
At Ms. Davis’s request, the Board reviewed the Proposed Fiscal Year 2027 Budget. Ms. Davis asked about the value of District expenditures and the proposed increases in legal services, telephone expenses, and maintenance inspections. She also suggested that the Board evaluate its expectations and methods of communicating with residents. District Counsel explained that the proposed legal services increase anticipated expenses associated with active litigation and that legal services were billed hourly pursuant to the engagement agreement. Ms. Adams explained that telephone expenses increased because additional data accounts had been added at new entrance gates per the direction of the Board. Maintenance inspections were attributed to backflow inspections, sprinkler inspections, and exit light inspections for District amenities. Other Board Members suggested that further budget comments be submitted to staff or addressed at the August budget public hearing and that broader communication issues could be discussed at the joint workshop. No Board action was taken.
Reunion East CDD	July 9, 2026
Regular Meeting	Page 3 of 7
FIFTH ORDER OF BUSINESS	Consideration	of	Access	Easement
Request from Toho
District Counsel reported that she tried to contact Tohopekaliga Water Authority (TWA), regarding the location of the facility and the access route. They were not available and requested that this item be deferred to the next meeting.

SIXTH ORDER OF BUSINESS	Consideration	of	Preventative
Maintenance Agreement Renewal with Fitness Services of Florida
Mr. Scheerer presented the proposed renewal of the preventive-maintenance agreement with Fitness Services of Florida for cardio equipment at the Seven Eagles Fitness Center. The agreement provides for two visits per month at $350 per visit. Mr. Scheerer explained that the vendor would identify needed repairs during its inspections and coordinate any additional repair work. In response to Mr. Greenstein’s question, Mr. Scheerer agreed to confirm the procedure and signage for residents to report malfunctioning equipment.

SEVENTH ORDER OF BUSINESS	Consideration  of  Proposals  for  Seven
Eagles Restroom Refurbishment with Well Decorated
Mr. Scheerer presented Well Decorated’s proposals and renderings for refurbishment of the Seven Eagles men’s and women’s restrooms. The proposed price was $38,893 for the men’s restroom and $42,300 for the women’s restroom, for a combined amount of $81,193. The design incorporates the existing blue restroom partitions. Ms. Adams confirmed that funding was included in the Repair and Maintenance Project List. Mr. Scheerer anticipated that work could begin within 30 to 60 days and agreed to provide an updated schedule at the next meeting. The Board agreed that the restrooms would be renovated sequentially, beginning with the men’s restroom, and that appropriate closure signage would be installed.
Reunion East CDD	July 9, 2026
Regular Meeting	Page 4 of 7

EIGHTH ORDER OF BUSINESS	Consideration of Exclusive Right of Sale
Listing Agreement with Saunders Real Estate
Ms. Adams presented Saunders Real Estate’s proposed Exclusive Right of Sale Listing Agreement for The Stables parcel. The proposed initial listing price was $1.75 million, and the proposed brokerage commission was 7% of the final purchase price. Mr. Greenstein reported favorably on his meeting with the Saunders team and its proposed marketing approach. Ms. Wispelwey requested that management notify Kingwood that the District intended to proceed with marketing the property. District Counsel recommended that any approval be conditioned upon legal and staff review, including confirmation of the procedures required before District property could be offered for sale.

NINTH ORDER OF BUSINESS	Staff Reports
Attorney
Discussion/Update: Review of Demand Letter from Greenberg Traurig; Consideration of Resolution 2026-06 Declaring Special Assessments; Consideration of Resolution 2026-07 Setting a Public Hearing for Special Assessments
District Counsel reported that agreements were drafted with the hospital and Fausnight for the emergency access directional signs and for parking sign installation. The demand letter from Greenberg, Traurig was deferred until the August meeting. No action was taken.

Engineer
Mr. Curley reported that the curb and asphalt project was scheduled to begin August 3, 2026. He identified two additional repair locations requiring a $9,500 increase to the previously approved amount of $87,500, resulting in a revised project amount not to exceed $97,000.
Reunion East CDD	July 9, 2026
Regular Meeting	Page 5 of 7
Approximately 25 locations would be addressed, and the work was expected to take approximately six weeks. Ms. Adams reported that a preconstruction meeting had been held and that notice would be provided to affected residents before work began.

Field Manager Updates
Mr. Scheerer summarized ongoing field activities, including installation of no-parking signs scheduled for July 20; tree replacement and installation of a root or bio barrier on Excitement Drive; repairs associated with damage to the Reunion Village kiosk; receipt of pool permits; guardhouse and gate repairs; amenity maintenance; and sidewalk repairs and replacements. In response to the earlier public comment, Mr. Scheerer agreed to inspect the reported streetlight outages near Spine Road and Old Lake Wilson Road and coordinate appropriate reporting.
The Board discussed recurring gate damage and access through the Reunion Village gate serving the Reunion Village. Mr. Scheerer reported that he had received pricing from Ramco for work at the Carriage Pointe gate and would confirm compatibility with the Envera system before presenting a recommendation.

District Manager’s Report
Reunion Rental Report
The Assistant District Manager, reported that rentals for Heritage Crossing Community Center (HCCC) and Seven Eagles, remained steady for July, but slowed down in August. There were five rentals in July and one in August. There was a new full color rental brochure for the HCCC sent to Reunion residents via email on June 26th. Three rentals were scheduled for September and four were scheduled for October. Ms. Wells was working on a marketing plan to try to increase room rentals. Ms. Davis requested a rental promotion for Seven Eagles.

Action Items
This item was discussed.
Reunion East CDD	July 9, 2026
Regular Meeting	Page 6 of 7
Approval of Check Register
Ms. Adams presented the Check Register from June 1, 2026, through June 30, 2026, in the amount of $526,494.53.

Balance Sheet and Income Statement
Ms. Adams presented the Unaudited Financial Statements through May 31, 2026, which were for informational purposes only.

Replacement and Maintenance Plan
Ms. Adams presented the R&M Project List.

E-Mail Subscribers
Ms. Adams reported that access card applications received from Reunion Security were entered into the system. Some emails were pending, such as the upcoming concrete work and second notice regarding the amended and restated Parking Rules. Ms. Davis noted 20 more subscribers this month than last month, which was more than they had over the past year, but felt that there should be a link to have more subscribers. At the request of the Board, Ms. Adams would send broad interest emails to the HOA for distribution. Board Members also requested that an email be sent to residents about the bio root barriers and the procedure for reporting streetlight outages.

Security Report
Consideration of Proposed Security Enhancement
Ms. Adams reported that a closed security session was held and a proposal was presented for security enhancements.

Reunion East CDD		July 9, 2026	
Regular Meeting
TENTH ORDER OF BUSINESS	
Other Business	Page 7 of 7	
There being no comments, the next item followed.

ELEVENTH ORDER OF BUSINESS	Supervisor’s Requests
There being no comments, the next item followed.

TWELFTH ORDER OF BUSINESS	Next Meeting Date: August 13, 2026
The next meeting was scheduled for August 13, 2026, at 12:30 p.m. at this location.

THIRTEENTH ORDER OF BUSINESS	Adjournment

Secretary/Assistant Secretary	Chairman/Vice Chairman

!!"#$%& 4

VIRTUAL  SITE  MANAGEMENT
PROPOSAL

Proposal By: Janie Linscott
ABOUT US
Optic Systems and our family of brands deliver the world’s first 360 degree virtual inspection service and software platform. We equip our clients with the clarity, control, and confidence to enforce standards, manage assets, and safe guard every site with unmatched interactive visibility.
OUR SERVICE
Covenant Enforcement & Code Compliance
We provide proactive, high-resolution 360° video inspections to identify and document code compliance issues and covenant violations, helping communities maintain standards, improve response times, and ensure consistent enforcement.

Low Altitude, High-Resolution Drone Map Layers
We deliver low-altitude, high-resolution drone map layers that provide detailed, up-to-date visual documentation of your sites, enabling precise asset tracking, inspection analysis, and smarter decision-making from above.

Work Order & Proposal Management
We streamline work order and proposal management with an integrated system that allows you to create, assign, track, and approve tasks and vendor proposals directly from inspection data — saving time, improving accountability, and reducing back-and-forth.

Asset Tagging & Management
We enable precise geotagging and management of site assets through interactive maps and 360° video, allowing you to track locations, document conditions, and maintain a clear, up-to-date record of every asset across your portfolio

OUR VISION

Total Visibility

At Optic Systems, we believe the future of site management starts with visibility, accuracy, and action. By combining cutting-edge 360 degree video technology with a skilled national field team and a powerful software platform, we equip organizations across all industries to better understand, manage, and protect their sites. Our mission is to eliminate outdated workflows and enable smarter decisions that lead to safer, more efficient, and better-maintained environments—everywhere.

We deliver immersive 5.7K 360° video documentation of any site—via vehicle, foot, or mobile device—providing unmatched clarity and context from the ground level up.

Actionable Intelligence
Our software turns video into powerful tools for compliance tracking, asset management, work order execution, and more—tailored to your operational needs.

Trusted Accuracy

Modern Operations
Backed by reliable data and consistent field processes, our system helps reduce disputes, eliminate ambiguity, and improve stakeholder trust across the board.

We replace outdated, manual site inspections with a scalable, tech-enabled system that saves time, boosts efficiency, and adapts to your unique environment.

Reunion East CDD
3 Year - Street Tree Capture Service

Reunion East Community Development District Peter Wittman pwittman@yellowstonelandscape.com
321-250-5784
7661 Tradition Blvd.,
Kissimmee, FL 34747

Reference: 20260721 - RECDD - FL - 001

What's included:
Video Inspection Service to document all street trees
Orthomosiac high resolution drone scan of entire property
Optic Systems Software License
Software integrations (When available)
Unlimited Users
Optic Systems, LLC Prepared by: Wesley Hunt
Wesley@OpticSystems.io
814.573.7687
2220 County Road 210, Suite 108, Box 130
Jacksonville, FL 32259

Quote expires: 2026.07.21

Pricing for Additional Services:
$2.50 per asset tagged on each property (if onsite already)
Video Storage (90 Days Free. $0.04 per GB / month after 90 days)
Initial Training - 3 hours - (Two 1.5 hour virtual sessions) - $0.00
In-Person Training - $200/hr., 4 hr. minimum
Virtual Group Training (After initial training) - $100/hr.

Disclaimers:
**This document is intended solely for the purpose of outlining the proposed services, products, or solutions as requested by the recipient. It should not be considered as a legally binding offer or a commitment from Optic Systems or any of its subsidiaries. The information contained in this proposal is confidential and proprietary to Optic Systems and/or its subsidiaries. It is intended only for the use of the individual or entity to which it is addressed. Unauthorized disclosure, copying, distribution, or use of this information is strictly prohibited. While Optic Systems and our subsidiaries have made every effort to ensure the accuracy and completeness of the information contained herein, we do not guarantee its accuracy or completeness. The information is provided "as is" without warranty of any kind, either expressed or implied. This proposal is not intended to and does not create any contractual or other legal rights in or on behalf of any party. The recipient's acceptance, modification, or rejection of the proposal does not constitute a contractual agreement until a formal contract is signed by both parties. Optic Systems and our subsidiaries reserves the right to amend or change the proposal at any time. The submission of this proposal does not obligate Optic Systems or any of its subsidiaries to execute the services or supply the products described herein. This proposal and any dispute arising from its content are to be governed by and construed in accordance with the laws of Florida.

THANK YOU!
Contact Us:
 (941)400-7421
 http://OpticSystems.io Janie@OpticSystems.io

!!"#$%& 5
Reunion East and West R&M FY2027 Project List		
FY2027 Project List	Estimated Cost	
HCCC Updates (restrooms, light fixtures, paint and Capital Repairs)	$	80,000.00	
Seven Eagles Pool Pavilion - Fitness Equipment + Free Weights	$	40,000.00	
Paint and Stucco Allowance Heritage + Seven Eagles	$	50,000.00	
RE Stormwater (gutter curb, inlet and other) Replacement	$	100,000.00	
ADA Pool and Spa Lifts (2 at Homestead, 2 at Carriage Pointe)	$	61,728.00	
Pool Resurfacing HCCC Pool A, Spa B, Homestead Spa, Carriage Point Spa	$	90,300.00	
Signage Allowance	$	20,000.00	
Pool Furniture Allowance	$	30,000.00	
Pool Equipment Allowance	$	30,000.00	
HVAC Allowance	$	25,000.00	
Sidewalk Installation on Reunion East and West Vacant Lots	$	200,000.00	
Enhanced Street Parking on White Marsh Way	$	120,000.00	
Sinclair Roadway Improvements	$	10,000.00	
Tree and Field Maintenance Software	$	9,100.00	
Contingency	$	100,000.00	
	$	966,128.00	

!!"#$%& 6

!!"#$%& "
RESOLUTION 2026-06
THE ANNUAL APPROPRIATION RESOLUTION OF THE REUNION EAST COMMUNITY DEVELOPMENT DISTRICT (THE “DISTRICT”) RELATING TO THE ANNUAL APPROPRIATIONS AND ADOPTING THE BUDGET FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2026, AND ENDING SEPTEMBER 30, 2027; AND PROVIDING AN EFFECTIVE DATE.

WHEREAS, the District Manager has, prior to the fifteenth (15th) day in June, 2026, submitted to the Board of Supervisors (the “Board”) a proposed budget for the next ensuing budget year along with an explanatory and complete financial plan for each fund of the Reunion East Community Development District, pursuant to the provisions of Section 190.008(2)(a), Florida Statutes; and

WHEREAS, at least sixty (60) days prior to the adoption of the proposed annual budget (the “Proposed Budget”), the District filed a copy of the Proposed Budget with the local governing authorities having jurisdiction over the area included in the District pursuant to the provisions of Section 190.008(2)(b), Florida Statutes; and

WHEREAS, the Board set August 13, 2026, as the date for a public hearing thereon and caused notice of such public hearing to be given by publication pursuant to Section 190.008(2)(a), Florida Statutes; and

WHEREAS, the District Manager posted the Proposed Budget on the District’s
website at least two days before the public hearing; and
WHEREAS, Section 190.008(2)(a), Florida Statutes, requires that, prior to October 1st of each year, the District Board by passage of the Annual Appropriation Resolution shall adopt a budget for the ensuing fiscal year and appropriate such sums of money as the Board deems necessary to defray all expenditures of the District during the ensuing fiscal year; and

WHEREAS, the District Manager has prepared a Proposed Budget, whereby the budget shall project the cash receipts and disbursements anticipated during a given time period, including reserves for contingencies for emergency or other unanticipated expenditures during the fiscal year.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF REUNION EAST COMMUNITY DEVELOPMENT DISTRICT;
Section 1.	Budget

That the Board of Supervisors has reviewed the District Manager’s Proposed
Budget, a copy of which is on file with the office of the District Treasurer and
the office of the Recording Secretary, and hereby approves certain amendments thereto, as shown in Section 2 below.

That the District Manager’s Proposed Budget, as amended by the Board, is hereby adopted in accordance with the provisions of Section 190.008(2)(a), Florida Statutes, and incorporated herein by reference; provided, however, that the comparative figures contained in the adopted budget may be subsequently revised as deemed necessary by the District Manager to reflect actual revenues and expenditures for Fiscal Year 2026 and/or revised projections for Fiscal Year 2027.
That the adopted budget, as amended, shall be maintained in the office of the District Treasurer and the District Recording Secretary and identified as “The Budget for Reunion East Community Development District for the Fiscal Year Ending September 30, 2027", as adopted by the Board of Supervisors on August 13, 2026.

Section 2.	Appropriations

There is hereby appropriated out of the revenues of the Reunion East Community Development District, for the fiscal year beginning October 1, 2026, and ending September 30, 2027, the sum of $	to be raised by the levy of assessments and otherwise, which sum is deemed by the Board of Supervisors to be necessary to defray all expenditures of the District during said budget year, to be divided and appropriated in the following fashion:
TOTAL GENERAL FUND	$	
TOTAL DEBT SERVICE FUND – 2015A	$	

TOTAL DEBT SERVICE FUND – 2021	$	
TOTAL ALL FUNDS	$	

Section 3.	Supplemental Appropriations
The Board may authorize by resolution, supplemental appropriations or revenue changes for any lawful purpose from funds on hand or estimated to be received within the fiscal year as follows:

Board may authorize a transfer of the unexpended balance or portion thereof of any appropriation item.
Board may authorize an appropriation from the unappropriated balance of any fund.
Board may increase any revenue or income budget amount to reflect receipt of any additional unbudgeted monies and make the corresponding change to appropriations or the unappropriated balance.

The District Manager and Treasurer shall have the power within a given fund to authorize the transfer of any unexpected balance of any appropriation item or any portion thereof, provided such transfers do not exceed Ten Thousand ($10,000) Dollars or have the effect of causing more than 10% of the total appropriation of a given program or project to be transferred previously approved transfers included. Such transfer shall not have the effect of causing a more than $10,000 or 10% increase, previously approved transfers included, to the original budget appropriation for the receiving program. Transfers within a program or project may be approved by the Board of Supervisors. The District Manager or Treasurer must establish administrative procedures which require information on the request forms proving that such transfer requests comply with this section.
Introduced, considered favorably, and adopted this 13th day of August, 2026.

ATTEST:	REUNION EAST
COMMUNITY DEVELOPMENT DISTRICT

Secretary/Assistant Secretary	Chairperson, Board of Supervisors Exhibit A: FY2026-2027 Adopted Budget

This item will be provided under separate cover

!!"#$%& 7
RESOLUTION 2026-07
A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE REUNION EAST COMMUNITY DEVELOPMENT DISTRICT IMPOSING SPECIAL ASSESSMENTS AND CERTIFYING AN ASSESSMENT ROLL; PROVIDING A SEVERABILITY CLAUSE; AND PROVIDING AN EFFECTIVE DATE.

WHEREAS, the Reunion East Community Development District (“the District”) is a local unit of special-purpose government established pursuant to Chapter 190, Florida Statutes for the purpose of providing, operating and maintaining infrastructure improvements, facilities and services to the lands within the District; and

WHEREAS, the District is located in Osceola County, Florida (the “County”); and
WHEREAS, the District has constructed or acquired various infrastructure improvements and provides certain services in accordance with the District’s adopted Improvement Plan and Chapter 190, Florida Statutes; and

WHEREAS, the Board of Supervisors of the District (“Board”) hereby determines to undertake various operations and maintenance activities described in the District’s budget for Fiscal Year 2026-2027 (“Operations and Maintenance Budget”), attached hereto as Exhibit “A” and incorporated by reference herein; and

WHEREAS, the District must obtain sufficient funds to provide for the operation and maintenance of the services and facilities provided by the District as described in the District’s budget for Fiscal Year 2026-2027; and
WHEREAS, the provision of such services, facilities, and operations is a benefit to lands within the District; and
WHEREAS, Chapter 190, Florida Statutes, provides that the District may impose special assessments on benefitted lands within the District; and

WHEREAS, The District has previously levied an assessment for debt service, which the District desires to collect on the tax roll for platted lots pursuant to the Uniform Method and which is also indicated on Exhibit “A”; and
WHEREAS, Chapter 197, Florida Statutes, provides a mechanism pursuant to which such special assessments may be placed on the tax roll and collected by the local tax collector (“Uniform Method”); and
WHEREAS, the District has previously evidenced its intention to utilize this Uniform Method; and
WHEREAS, the District has approved an Agreement with the Tax Collector of the County to provide for the collection of the special assessments under the Uniform Method; and

WHEREAS, it is in the best interests of the District to proceed with the imposition of the special assessments for operations and maintenance on platted lots as set forth in the budget; and
WHEREAS, the District desires to levy and directly collect on the unplatted lands special assessments reflecting their portion of the District’s operations and maintenance budget; and
WHEREAS, it is in the best interests of the District to adopt the Assessment Roll of the Reunion East Community Development District (the “Assessment Roll”) attached to this Resolution as Exhibit “B” and incorporated as a material part of this Resolution by this reference, and to certify the Assessment Roll on platted property to the County Tax Collector pursuant to the Uniform Method; and
WHEREAS, it is in the best interests of the District to permit the District Manager to amend the Assessment Roll adopted herein, including that portion certified to the County Tax Collector by this Resolution, as the Property Appraiser updates the property roll for the County, for such time as authorized by Florida law.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE REUNION EAST COMMUNITY DEVELOPMENT DISTRICT:

SECTION 1. BENEFIT. The provision of the services, facilities, and operations as described in Exhibit “A” confer a special and peculiar benefit to the lands within the District, which benefits exceed or equal the costs of the assessments. The allocation of the costs to the specially benefitted lands is shown in Exhibits “A” and “B.”

SECTION 2. ASSESSMENT INPOSITION. A special assessment for operation and maintenance as provided for in Chapter 190, Florida Statutes, is hereby imposed and levied on benefitted lands within the District in accordance with Exhibits “A” and “B.” The lien of the special assessments for operations and maintenance imposed and levied by this Resolution shall be effective upon passage of this Resolution.
SECTION 3. COLLECTION. The collection of the previously levied debt service assessments and operation and maintenance special assessments on platted lots and developed lands shall be at the same time and in the same manner as County taxes in accordance with the Uniform Method, as set forth in Exhibits “A” and “B.” The previously levied debt services assessments and operations and maintenance assessments on undeveloped and unplatted lands will be collected directly by the District in accordance with Florida law, as set forth in Exhibits “A” and “B.” Assessments directly collected by the District are due according to the flowing schedule: 50% due no later then November 1, 2026, 25% due no later than February 1, 2027 and 25% due no later than May 1, 2027. In the event that an assessment payment is not made in accordance with the schedule stated above, such assessment and any future scheduled assessment
payments due for Fiscal Year 2027 shall be delinquent and shall accrue penalties and interest in the amount of one percent (1%) per month plus all costs of collection and enforcement, and shall either be enforced pursuant to a foreclosure action, or, at the District’s discretion, collected pursuant to the Uniform Method on a future tax bill, which amount may include penalties, interest, and costs of collection and enforcement. In the event as assessment subject to direct collection by the District shall be delinquent, the District Manager and District Counsel, without further authorization by the Board, may initiate foreclosure proceedings to collect and enforce the delinquent and remaining assessments.

SECTION 4. ASSESSMENT ROLL. The District’s Assessment Roll, attached to this Resolution as Exhibit “B,” is hereby certified. That portion of the District’s Assessment Roll which includes developed lands and platted lots is hereby certified to the County Tax Collector and shall be collected by the County Tax Collector in the same manner and time as County taxes. The proceeds there from shall be paid to the Reunion East Community Development District.

SECTION 5. ASSESSMENT ROLL AMENDMENT. The District Manager shall keep appraised of all updates made to the County property roll by Property Appraiser after the date of this Resolution, and shall amend the District’s Assessment Roll in accordance with any such updates, for such time as authorized by Florida law, to the County property roll. After any amendment of the Assessment Roll, the District Manager shall file the updates to the tax roll in the District records.
SECTION 6. SEVERABILITY. The invalidity or unenforceability of any one or more provisions of this Resolution shall not affect the validity or enforceability of the remaining portions of this Resolution, or any part thereof.
SECTION 7. EFFECTIVE DATE. This Resolution shall take effect upon the passage and adoption of this Resolution by the Board of Supervisors of the Reunion East Community Development District.

PASSED AND ADOPTED this 13th day of August, 2026.

ATTEST:	REUNION EAST COMMUNITY DEVELOPMENT DISTRICT

Secretary/ Assistant Secretary
By:	 Its:	

Exhibit A: FY2026-2027 Budget Exhibit B: Assessment Roll
Exhibit B

ParcelID	Type	Count	O&M	2015A	2021	Total	
27-25-27-3029-000B-101S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000B-102S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000B-103S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000B-104S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000B-201S	MF	186	$132,651.48	$216,697.44		$349,348.92	
27-25-27-3029-000B-202S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000B-301S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000B-401S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000C-102S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000C-103S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000C-104S	MF	1	$713.18			$713.18	
27-25-27-3029-000C-201S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000C-301S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000C-304S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000C-402S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000D-101S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000D-201S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000D-301S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000D-402S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000E-103S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000E-301S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000E-303S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3029-000E-402S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000N-101S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000N-103S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000N-104S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000N-202S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000N-203S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000N-204S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000N-301S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000N-401S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000N-402S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000O-101S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000O-103S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000O-104S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000O-204S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000O-301S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000O-402S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000P-101S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000P-102S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000P-104S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000P-201S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000P-202S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000P-203S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000P-204S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000P-301S	MF	1	$713.18	$0.00		$713.18	
27-25-27-3032-000P-303S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000P-304S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000P-401S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000P-402S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000Q-101S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000Q-102S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000Q-104S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000Q-201S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000Q-203S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000Q-204S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000Q-301S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000Q-302S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000Q-303S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000Q-304S	MF	1	$713.18	$1,165.04		$1,878.22	
ParcelID	Type	Count	O&M	2015A	2021	Total	
27-25-27-3032-000Q-401S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3032-000Q-402S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000A-101S	MF	55	$39,224.90	$64,077.20		$103,302.10	
27-25-27-3034-000A-102S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000A-104S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000A-201S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000A-202S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000A-203S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000A-204S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000A-303S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000A-304S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000A-402S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000F-102S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000F-201S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000F-202S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000F-204S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000F-303S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000F-402S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000G-101S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000G-102S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000G-104S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000G-201S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000G-301S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000G-302S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000G-304S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000G-402S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000H-101S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000H-102S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000H-104S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000H-201S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000H-202S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000H-203S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000H-204S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000H-301S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000H-303S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000H-304S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000H-401S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000H-402S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000I-101S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000I-102S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000I-201S	MF	1	$713.18			$713.18	
27-25-27-3034-000I-301S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000I-304S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3034-000I-401S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000L-101N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000L-102N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000L-103N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000L-104N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000L-201N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000L-202N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000L-204N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000L-301N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000L-302N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000L-304N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000L-402N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000M-101N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000M-103N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000M-104N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000M-201N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000M-204N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000M-301N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000M-302N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000M-304N	MF	1	$713.18	$1,165.04		$1,878.22	
ParcelID	Type	Count	O&M	2015A	2021	Total	
27-25-27-3038-000M-401N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000M-402N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000N-101N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000N-103N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000N-104N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000N-201N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000N-203N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000N-301N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000N-302N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000N-303N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000N-304N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000N-401N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000N-402N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000O-101N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000O-204N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000O-301N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000O-304N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3038-000O-401N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000J-101S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000J-102S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000J-104S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000J-202S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000J-203S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000J-204S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000J-301S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000J-302S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000J-304S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000J-402S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000K-101S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000K-104S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000K-203S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000K-204S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000K-301S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000K-302S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000K-304S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000K-401S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000K-402S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000L-101S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000L-102S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000L-103S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000L-104S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000L-201S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000L-203S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000L-204S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000L-301S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000L-302S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000L-304S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000L-401S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000L-402S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000M-101S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000M-102S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000M-104S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000M-202S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000M-203S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000M-301S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000M-303S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000M-304S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000M-401S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3044-000M-402S	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3086-000D-301N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3086-000D-303N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3086-000D-304N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3086-000D-401N	MF	1	$713.18	$1,165.04		$1,878.22	
ParcelID	Type	Count	O&M	2015A	2021	Total	
27-25-27-3086-000E-104N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3086-000F-301N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3086-000F-302N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3086-000F-304N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3086-000G-303N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3086-000G-304N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3086-000G-401N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3087-000A-104N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3087-000A-204N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3087-000A-304N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3087-000A-402N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3087-000B-102N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3087-000B-103N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3087-000B-104N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3087-000B-301N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3087-000B-302N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3087-000B-304N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3087-000C-102N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3087-000C-201N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3087-000C-301N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3087-000C-303N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3087-000C-304N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3087-000C-401N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3087-000C-402N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000H-102N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000H-402N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000I-101N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000I-102N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000I-203N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000I-301N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000I-304N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000J-103N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000J-201N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000J-301N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000J-302N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000J-303N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000J-304N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000J-401N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000J-402N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000K-201N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000K-203N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000K-204N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000K-301N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000K-304N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000K-401N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3088-000K-402N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000P-102N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000P-202N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000P-203N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000P-204N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000P-301N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000P-302N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000P-303N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000P-304N	MF	1	$713.18			$713.18	
27-25-27-3089-000P-401N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000P-402N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000Q-101N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000Q-102N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000Q-201N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000Q-202N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000Q-203N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000Q-204N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000Q-301N	MF	1	$713.18	$1,165.04		$1,878.22	
ParcelID	Type	Count	O&M	2015A	2021	Total	
27-25-27-3089-000Q-303N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000Q-304N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000Q-401N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000Q-402N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000R-103N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000R-204N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000R-301N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000R-401N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000S-102N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000S-103N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000S-104N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000S-203N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000S-204N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000S-302N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000S-304N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-3089-000S-402N	MF	1	$713.18	$1,165.04		$1,878.22	
27-25-27-5736-0001-0010	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0020	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0030	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0040	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0050	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0060	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0070	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0080	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0090	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0100	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0110	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0120	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0130	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0140	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0150	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0160	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0170	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0180	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0190	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0200	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0210	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0220	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0230	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0240	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0250	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0260	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0270	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0280	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0290	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0300	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0310	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0320	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0330	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0340	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0350	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0360	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0370	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0380	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0390	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0400	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0410	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0420	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0430	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0440	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0450	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0460	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0470	MF	1	$713.18		$2,111.00	$2,824.18	
ParcelID	Type	Count	O&M	2015A	2021	Total	
27-25-27-5736-0001-0480	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0490	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0500	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0510	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0520	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0530	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0540	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0550	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0560	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0570	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0580	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0590	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0600	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0610	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0620	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0630	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0640	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0650	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0660	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0670	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0680	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0690	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0700	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0710	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0720	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0730	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0740	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0750	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0760	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0770	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0780	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0790	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0800	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0810	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0820	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0830	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0840	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0850	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0860	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0870	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0880	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0890	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0900	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0910	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0920	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0930	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0940	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0950	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0960	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0970	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0980	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-0990	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5736-0001-1000	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5737-001A-1030	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5737-001A-1050	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5737-001A-2030	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5737-001A-2050	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5737-001B-1000	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5737-001B-1020	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5737-001B-2000	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5737-001B-2020	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5737-001C-1010	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5737-001C-1030	MF	1	$713.18		$2,111.00	$2,824.18	
ParcelID	Type	Count	O&M	2015A	2021	Total	
27-25-27-5737-001C-2010	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5737-001C-2030	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5737-001D-1080	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5737-001D-1100	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5737-001D-2080	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5737-001D-2100	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5738-002A-1060	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5738-002A-1070	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5738-002A-1080	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5738-002A-1090	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5738-002A-2060	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5738-002A-2070	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5738-002A-2080	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5738-002A-2090	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5738-002B-1070	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5738-002B-1090	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5738-002B-2070	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5738-002B-2090	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5739-003A-1110	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5739-003A-1120	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5739-003A-1130	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5739-003A-1140	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5739-003A-2110	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5739-003A-2120	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5739-003A-2130	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5739-003A-2140	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5739-003B-1120	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5739-003B-1130	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5739-003B-1140	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5739-003B-1150	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5739-003B-2120	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5739-003B-2130	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5739-003B-2140	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5739-003B-2150	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5740-004A-1150	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5740-004A-1160	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5740-004A-1170	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5740-004A-1180	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5740-004A-2150	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5740-004A-2160	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5740-004A-2170	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5740-004A-2180	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5740-004B-1160	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5740-004B-1170	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5740-004B-1180	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5740-004B-1190	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5740-004B-2160	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5740-004B-2170	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5740-004B-2180	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5740-004B-2190	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5741-005A-1200	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5741-005A-1210	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5741-005A-1220	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5741-005A-1230	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5741-005A-2200	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5741-005A-2210	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5741-005A-2220	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5741-005A-2230	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5741-005B-1210	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5741-005B-1220	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5741-005B-1230	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5741-005B-1240	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5741-005B-2210	MF	1	$713.18		$2,111.00	$2,824.18	
ParcelID	Type	Count	O&M	2015A	2021	Total	
27-25-27-5741-005B-2220	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5741-005B-2230	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5741-005B-2240	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5742-006A-1240	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5742-006A-1250	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5742-006A-1260	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5742-006A-1270	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5742-006A-2240	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5742-006A-2250	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5742-006A-2260	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5742-006A-2270	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5742-006B-1250	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5742-006B-1260	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5742-006B-1270	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5742-006B-1280	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5742-006B-2250	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5742-006B-2260	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5742-006B-2270	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5742-006B-2280	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5743-007A-1280	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5743-007A-1290	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5743-007A-1300	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5743-007A-1310	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5743-007A-2280	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5743-007A-2290	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5743-007A-2300	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5743-007A-2310	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5743-007B-1290	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5743-007B-1310	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5743-007B-1320	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5743-007B-1340	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5743-007B-2290	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5743-007B-2310	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5743-007B-2320	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5743-007B-2340	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5744-008A-1320	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5744-008A-1340	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5744-008A-1350	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5744-008A-1370	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5744-008A-2320	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5744-008A-2340	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5744-008A-2350	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5744-008A-2370	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5744-008B-1330	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5744-008B-1350	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5744-008B-1360	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5744-008B-1380	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5744-008B-2330	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5744-008B-2350	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5744-008B-2360	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5744-008B-2380	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5745-009A-1360	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5745-009A-1380	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5745-009A-1390	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5745-009A-1410	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5745-009A-2360	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5745-009A-2380	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5745-009A-2390	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5745-009A-2410	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5745-009B-1370	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5745-009B-1390	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5745-009B-1400	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5745-009B-1420	MF	1	$713.18		$2,111.00	$2,824.18	
ParcelID	Type	Count	O&M	2015A	2021	Total	
27-25-27-5745-009B-2370	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5745-009B-2390	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5745-009B-2400	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5745-009B-2420	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5746-0010-1130	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5746-0010-1150	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5746-0010-1190	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5746-0010-1210	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5746-0010-1420	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5746-0010-1430	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5746-0010-1440	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5746-0010-1450	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5746-0010-2130	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5746-0010-2150	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5746-0010-2190	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5746-0010-2210	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5746-0010-2420	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5746-0010-2430	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5746-0010-2440	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5746-0010-2450	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5747-0011-1030	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5747-0011-1050	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5747-0011-1090	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5747-0011-1110	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5747-0011-1430	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5747-0011-1440	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5747-0011-1450	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5747-0011-1460	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5747-0011-2030	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5747-0011-2050	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5747-0011-2090	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5747-0011-2110	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5747-0011-2430	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5747-0011-2440	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5747-0011-2450	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5747-0011-2460	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5748-0012-1000	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5748-0012-1020	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5748-0012-1040	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5748-0012-1060	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5748-0012-1080	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5748-0012-1100	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5748-0012-1120	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5748-0012-1140	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5748-0012-2000	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5748-0012-2020	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5748-0012-2040	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5748-0012-2060	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5748-0012-2080	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5748-0012-2100	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5748-0012-2120	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5748-0012-2140	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5749-0013-1160	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5749-0013-1180	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5749-0013-1220	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5749-0013-1240	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5749-0013-1260	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5749-0013-1280	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5749-0013-1470	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5749-0013-1490	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5749-0013-2160	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5749-0013-2180	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5749-0013-2220	MF	1	$713.18		$2,111.00	$2,824.18	
ParcelID	Type	Count	O&M	2015A	2021	Total	
27-25-27-5749-0013-2240	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5749-0013-2260	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5749-0013-2280	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5749-0013-2470	MF	1	$713.18		$2,111.00	$2,824.18	
27-25-27-5749-0013-2490	MF	1	$713.18		$2,111.00	$2,824.18	
34-25-27-2902-0001-A010	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2902-0001-A020	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2902-0001-A030	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2902-0001-A040	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2902-0001-A050	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2902-0001-A060	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2902-0001-A070	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2902-0001-A080	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2902-0001-A090	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2902-0001-A100	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2902-0001-A110	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2902-0001-A120	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2902-0001-A130	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2902-0001-A140	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2933-0001-B010	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2933-0001-B020	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2933-0001-B030	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2933-0001-B040	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2933-0001-B050	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2933-0001-B060	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2933-0001-B070	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2933-0001-B080	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2933-0001-B090	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2933-0001-B100	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2933-0001-B110	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2933-0001-B120	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2933-0001-B130	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2933-0001-B140	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2939-0001-C010	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2939-0001-C020	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2939-0001-C030	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2939-0001-C040	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2939-0001-C050	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2939-0001-C060	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2939-0001-C070	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2939-0001-C080	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2939-0001-C090	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2939-0001-C100	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2939-0001-C110	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2939-0001-C120	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2939-0001-C130	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2939-0001-C140	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2941-0001-D010	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2941-0001-D020	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2941-0001-D030	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2941-0001-D040	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2941-0001-D050	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2941-0001-D060	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2941-0001-D070	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2941-0001-D080	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2941-0001-D090	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2941-0001-D100	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2941-0001-D110	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2941-0001-D120	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2941-0001-D130	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2941-0001-D140	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2968-0001-E010	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2968-0001-E020	MF	1	$713.18	$1,165.04		$1,878.22	
ParcelID	Type	Count	O&M	2015A	2021	Total	
34-25-27-2968-0001-E030	MF	1	$713.18			$713.18	
34-25-27-2968-0001-E040	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2968-0001-E050	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2968-0001-E060	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2968-0001-E070	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2968-0001-E080	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2968-0001-E090	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2968-0001-E100	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2968-0001-E110	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2968-0001-E120	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2968-0001-E130	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2968-0001-E140	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2979-0001-F010	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2979-0001-F020	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2979-0001-F030	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2979-0001-F040	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2979-0001-F050	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2979-0001-F060	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2979-0001-F070	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2979-0001-F080	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2979-0001-F090	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2979-0001-F100	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2979-0001-F110	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2979-0001-F120	MF	1	$713.18			$713.18	
34-25-27-2979-0001-F130	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-2979-0001-F140	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3013-0001-H010	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3013-0001-H020	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3013-0001-H030	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3013-0001-H040	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3013-0001-H050	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3013-0001-H060	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3013-0001-H070	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3013-0001-H080	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3013-0001-H090	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3013-0001-H100	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3013-0001-H110	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3013-0001-H120	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3013-0001-H130	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3013-0001-H140	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3048-0001-I010	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3048-0001-I020	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3048-0001-I030	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3048-0001-I040	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3048-0001-I050	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3048-0001-I060	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3048-0001-I070	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3048-0001-I080	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3048-0001-I090	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3048-0001-I100	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3048-0001-I110	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3048-0001-I120	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3048-0001-I130	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3048-0001-I140	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3067-0001-J010	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3067-0001-J020	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3067-0001-J030	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3067-0001-J040	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3067-0001-J050	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3067-0001-J060	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3067-0001-J070	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3067-0001-J080	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3067-0001-J090	MF	1	$713.18	$1,165.04		$1,878.22	
ParcelID	Type	Count	O&M	2015A	2021	Total	
34-25-27-3067-0001-J100	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3067-0001-J110	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3067-0001-J120	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3067-0001-J130	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3067-0001-J140	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3071-0001-K010	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3071-0001-K020	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3071-0001-K030	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3071-0001-K040	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3071-0001-K050	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3071-0001-K060	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3071-0001-K070	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3071-0001-K080	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3071-0001-K090	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3071-0001-K100	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3071-0001-K110	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3071-0001-K120	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3071-0001-K130	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3071-0001-K140	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3074-0001-G010	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3074-0001-G020	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3074-0001-G030	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3074-0001-G040	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3074-0001-G050	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3074-0001-G060	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3074-0001-G070	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3074-0001-G080	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3074-0001-G090	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3074-0001-G100	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3074-0001-G110	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3074-0001-G120	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3074-0001-G130	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3074-0001-G140	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3453-0001-0N10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3453-0001-0N20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3453-0001-0N30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3453-0001-0N40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3453-0001-0N50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3453-0001-0N60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3453-0001-0N70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3453-0001-0N80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3454-0001-0P10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3454-0001-0P20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3454-0001-0P30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3454-0001-0P40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3454-0001-0P50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3454-0001-0P60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3454-0001-0P70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3454-0001-0P80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3455-0001-0Q10	MF	1	$713.18	$0.00		$713.18	
34-25-27-3455-0001-0Q20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3455-0001-0Q30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3455-0001-0Q40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3455-0001-0Q50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3455-0001-0Q60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3455-0001-0Q70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3455-0001-0Q80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3456-0001-0R10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3456-0001-0R20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3456-0001-0R30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3456-0001-0R40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3456-0001-0R50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3456-0001-0R60	MF	1	$713.18	$1,165.04		$1,878.22	
ParcelID	Type	Count	O&M	2015A	2021	Total	
34-25-27-3456-0001-0R70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3456-0001-0R80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3457-0001-0S10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3457-0001-0S20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3457-0001-0S30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3457-0001-0S40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3457-0001-0S50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3457-0001-0S60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3457-0001-0S70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3457-0001-0S80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3458-0001-0T10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3458-0001-0T20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3458-0001-0T30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3458-0001-0T40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3458-0001-0T50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3458-0001-0T60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3458-0001-0T70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3458-0001-0T80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3459-0001-0U10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3459-0001-0U20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3459-0001-0U30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3459-0001-0U40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3459-0001-0U50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3459-0001-0U60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3459-0001-0U70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3459-0001-0U80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3460-0001-0I10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3460-0001-0I20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3460-0001-0I30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3460-0001-0I40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3460-0001-0I50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3460-0001-0I60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3460-0001-0I70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3460-0001-0I80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3461-0001-0J10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3461-0001-0J20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3461-0001-0J30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3461-0001-0J40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3461-0001-0J50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3461-0001-0J60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3461-0001-0J70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3461-0001-0J80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3462-0001-0K10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3462-0001-0K20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3462-0001-0K30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3462-0001-0K40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3462-0001-0K50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3462-0001-0K60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3462-0001-0K70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3462-0001-0K80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3463-0001-0L10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3463-0001-0L20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3463-0001-0L30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3463-0001-0L40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3463-0001-0L50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3463-0001-0L60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3463-0001-0L70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3463-0001-0L80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3464-0001-0M10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3464-0001-0M20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3464-0001-0M30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3464-0001-0M40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3464-0001-0M50	MF	1	$713.18	$1,165.04		$1,878.22	
ParcelID	Type	Count	O&M	2015A	2021	Total	
34-25-27-3464-0001-0M60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3464-0001-0M70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3464-0001-0M80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3465-0001-0O10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3465-0001-0O20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3465-0001-0O30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3465-0001-0O40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3465-0001-0O50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3465-0001-0O60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3465-0001-0O70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3465-0001-0O80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3466-0001-0E10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3466-0001-0E20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3466-0001-0E30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3466-0001-0E40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3466-0001-0E50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3466-0001-0E60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3466-0001-0E70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3466-0001-0E80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3467-0001-0F10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3467-0001-0F20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3467-0001-0F30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3467-0001-0F40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3467-0001-0F50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3467-0001-0F60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3467-0001-0F70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3467-0001-0F80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3468-0001-0G10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3468-0001-0G20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3468-0001-0G30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3468-0001-0G40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3468-0001-0G50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3468-0001-0G60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3468-0001-0G70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3468-0001-0G80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3469-0001-0H10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3469-0001-0H20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3469-0001-0H30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3469-0001-0H40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3469-0001-0H50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3469-0001-0H60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3469-0001-0H70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3469-0001-0H80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3471-0001-0A10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3471-0001-0A20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3471-0001-0A30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3471-0001-0A40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3471-0001-0A50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3471-0001-0A60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3471-0001-0A70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3471-0001-0A80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3472-0001-0B10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3472-0001-0B20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3472-0001-0B30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3472-0001-0B40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3472-0001-0B50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3472-0001-0B60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3472-0001-0B70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3472-0001-0B80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3473-0001-0C10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3473-0001-0C20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3473-0001-0C30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3473-0001-0C40	MF	1	$713.18	$1,165.04		$1,878.22	
ParcelID	Type	Count	O&M	2015A	2021	Total	
34-25-27-3473-0001-0C50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3473-0001-0C60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3473-0001-0C70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3473-0001-0C80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3474-0001-0D10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3474-0001-0D20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3474-0001-0D30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3474-0001-0D40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3474-0001-0D50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3474-0001-0D60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3474-0001-0D70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3474-0001-0D80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3475-0001-0V10	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3475-0001-0V20	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3475-0001-0V30	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3475-0001-0V40	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3475-0001-0V50	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3475-0001-0V60	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3475-0001-0V70	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-3475-0001-0V80	MF	1	$713.18	$1,165.04		$1,878.22	
34-25-27-4012-0002-0030	Golf	2.9	$1,378.83	$2,253.30		$3,632.13	
34-25-27-4922-0001-0020	Comm	13.932	$6,624.11			$6,624.11	
34-25-27-4936-0001-0010	Comm	24.68	$11,736.30			$11,736.30	
34-25-27-4936-0001-0020	Comm	29.51	$14,031.11			$14,031.11	
34-25-27-4936-0001-0030	Comm	26.34	$12,523.09			$12,523.09	
34-25-27-4936-0001-0040	Comm	14.00	$6,656.44			$6,656.44	
34-25-27-4936-0001-0050	Comm	28.13	$13,375.45			$13,375.45	
34-25-27-4936-0001-0060	Comm	556.00	$264,355.76			$264,355.76	
34-25-27-4974-0001-0010	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-4974-0001-0020	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0530	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0540	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0550	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0560	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0570	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0580	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0590	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0600	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0610	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0620	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0630	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0640	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0650	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0660	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0670	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0680	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0690	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0700	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0710	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0720	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0730	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0740	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0750	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0760	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0770	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0780	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0790	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0800	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0810	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0820	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0830	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0840	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0850	SF	1	$950.91		$2,250.00	$3,200.91	
ParcelID	Type	Count	O&M	2015A	2021	Total	
34-25-27-5019-0001-0860	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0870	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0880	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0890	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0900	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0910	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0920	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0930	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0940	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0950	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0960	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0970	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0980	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-0990	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1000	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1010	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1020	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1030	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1040	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1050	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1060	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1070	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1080	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1090	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1100	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1110	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1120	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1130	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1140	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1150	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1160	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1170	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1180	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1190	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1200	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1210	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1220	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1230	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1240	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1250	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1260	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1270	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1280	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1290	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1300	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1310	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1320	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1330	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1340	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1350	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1360	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1370	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1380	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1390	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1400	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1410	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1420	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1430	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1440	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1450	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1460	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1470	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1480	SF	1	$950.91		$2,250.00	$3,200.91	
ParcelID	Type	Count	O&M	2015A	2021	Total	
34-25-27-5019-0001-1490	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1500	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1510	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1520	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1530	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1540	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1550	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1560	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1570	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1580	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1590	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1600	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1610	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1620	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1630	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1640	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1650	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1660	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1670	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1680	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1690	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1700	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1710	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1720	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1730	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1740	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1750	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1760	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1770	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1780	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1790	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1800	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1810	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1820	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1830	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1840	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1850	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1860	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1870	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1880	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1890	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1900	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1910	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1920	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1930	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1940	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1950	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1960	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1970	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1980	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-1990	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2000	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2010	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2020	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2030	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2040	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2050	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2060	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2070	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2080	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2090	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2100	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2110	SF	1	$950.91		$2,250.00	$3,200.91	
ParcelID	Type	Count	O&M	2015A	2021	Total	
34-25-27-5019-0001-2120	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2130	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2140	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2150	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2160	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2170	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2180	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2190	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2200	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2210	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2220	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2230	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2240	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2250	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2260	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2270	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2280	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2290	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2300	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2310	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2320	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2330	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2340	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2350	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2360	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2370	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2380	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2390	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2400	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2410	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2420	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2430	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2440	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2450	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2460	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2470	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2480	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2490	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2500	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2510	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2520	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2530	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2540	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2550	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2560	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2570	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2580	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5019-0001-2590	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0030	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0040	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0050	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0060	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0070	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0080	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0090	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0100	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0110	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0120	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0130	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0140	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0150	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0160	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0170	SF	1	$950.91		$2,250.00	$3,200.91	
ParcelID	Type	Count	O&M	2015A	2021	Total	
34-25-27-5033-0001-0180	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0190	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0200	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0210	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0220	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0230	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0240	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0250	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0260	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0270	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0280	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0290	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0300	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0310	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0320	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0330	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0340	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0350	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0360	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0370	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0380	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0390	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0400	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0410	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0420	SF	1	$950.91		$2,250.00	$3,200.91	
34-25-27-5033-0001-0430	SF	1	$950.91		$2,250.00	$3,200.91	
35-25-27-2955-0001-1010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2955-0001-1020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2955-0001-1030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2955-0001-2010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2955-0001-2020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2955-0001-2030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2969-0006-1010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2969-0006-1020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2969-0006-1030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2969-0006-1040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2969-0006-2010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2969-0006-2020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2969-0006-2030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2969-0006-2040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2969-0006-3010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2969-0006-3020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2969-0006-3030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2969-0006-3040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2973-0010-1010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2973-0010-1020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2973-0010-1030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2973-0010-2010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2973-0010-2020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-2973-0010-2030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3035-0011-1010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3035-0011-1020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3035-0011-2010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3035-0011-2020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3036-0020-1010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3036-0020-1020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3036-0020-1030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3036-0020-2010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3036-0020-2020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3036-0020-2030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3036-0020-3010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3036-0020-3020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3036-0020-3030	MF	1	$713.18	$1,165.04		$1,878.22	
ParcelID	Type	Count	O&M	2015A	2021	Total	
35-25-27-3037-0008-1010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3037-0008-1020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3037-0008-1030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3037-0008-1040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3037-0008-2010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3037-0008-2020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3037-0008-2030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3037-0008-2040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3037-0008-3010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3037-0008-3020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3037-0008-3030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3037-0008-3040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3064-0003-1010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3064-0003-1020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3064-0003-1030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3064-0003-2010	MF	1	$713.18	$0.00		$713.18	
35-25-27-3064-0003-2020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-3064-0003-2030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4838-0001-0010	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0020	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0030	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0040	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0050	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0060	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0070	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0080	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0090	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0100	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0110	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0120	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0130	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0140	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0150	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0160	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0170	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0180	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0190	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0200	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0210	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0220	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0230	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0240	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0250	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0260	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0270	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0280	SF	1	$950.91			$950.91	
35-25-27-4838-0001-0290	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0300	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0310	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0320	SF	1	$950.91			$950.91	
35-25-27-4838-0001-0330	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0340	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0350	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0370	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-0380	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0390	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0400	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0410	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0420	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0430	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0440	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0450	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0460	SF	1	$950.91	$1,553.39		$2,504.30	
ParcelID	Type	Count	O&M	2015A	2021	Total	
35-25-27-4838-0001-0470	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0480	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0490	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0500	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0520	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-0530	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0540	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-0560	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0570	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0580	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0590	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0600	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0610	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0620	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0630	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-0650	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0660	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0670	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0680	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0690	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0700	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0710	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0720	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-0740	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0750	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0760	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0770	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0780	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0790	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0800	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0810	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0820	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0830	SF	1	$950.91			$950.91	
35-25-27-4838-0001-0840	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0850	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0860	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0870	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0880	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0890	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0900	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0910	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-0930	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0940	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0950	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0960	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0970	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0980	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-0990	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1000	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1010	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1020	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1030	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1040	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1050	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1060	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1070	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1080	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1090	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1100	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-1120	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1130	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1140	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1150	SF	1	$950.91	$1,553.39		$2,504.30	
ParcelID	Type	Count	O&M	2015A	2021	Total	
35-25-27-4838-0001-1160	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1170	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1180	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1190	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1200	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1210	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1220	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1230	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-1250	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1260	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1270	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1280	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1290	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1300	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1310	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1320	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1330	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-1350	SF	1	$950.91	$0.00		$950.91	
35-25-27-4838-0001-1360	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1370	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-1390	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1400	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1410	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1420	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1430	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1440	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1450	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-1470	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1480	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1500	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-1510	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1520	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1540	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-1550	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1560	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1570	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1580	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1590	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1600	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1610	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1620	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-1640	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1660	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-1670	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1680	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1690	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1700	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1710	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-1730	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1740	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1750	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1760	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1770	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1780	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1790	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1800	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1810	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1820	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1830	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1840	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1850	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1860	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1870	SF	1	$950.91	$1,553.39		$2,504.30	
ParcelID	Type	Count	O&M	2015A	2021	Total	
35-25-27-4838-0001-1880	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-1900	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1910	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1920	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1930	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1940	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1950	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1960	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1970	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1980	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-1990	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2000	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2010	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2020	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2030	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-2050	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2060	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2070	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2080	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2090	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2100	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2110	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2120	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2130	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2140	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2150	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2160	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-2180	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2190	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2200	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2210	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2220	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2230	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2240	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2250	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2260	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2270	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2290	SF	2	$1,901.82	$1,553.39		$3,455.21	
35-25-27-4838-0001-2300	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2310	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2320	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2330	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2340	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2350	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2360	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2370	SF	1	$950.91			$950.91	
35-25-27-4838-0001-2380	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2390	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2400	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2420	SF	2	$1,901.82	$1,553.39		$3,455.21	
35-25-27-4838-0001-2430	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2440	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2450	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2460	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2470	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2480	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2490	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2500	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2510	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2520	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2530	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2540	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2550	SF	1	$950.91	$1,553.39		$2,504.30	
ParcelID	Type	Count	O&M	2015A	2021	Total	
35-25-27-4838-0001-2560	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2570	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2590	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4838-0001-2600	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2610	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2620	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2630	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2640	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2650	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2660	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2670	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2680	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2690	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4838-0001-2700	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0010	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0020	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0030	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0040	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0050	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0060	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0070	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0080	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0090	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0100	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0110	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0120	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0130	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0140	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0150	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0160	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0170	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0180	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0190	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0200	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0210	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0220	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0230	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0240	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0250	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0260	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0270	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0280	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0290	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0300	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0310	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0320	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0330	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0340	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0350	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0360	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0370	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0380	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0390	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0400	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0410	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0420	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0430	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0440	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0450	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0460	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0470	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0480	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0490	SF	1	$950.91	$1,553.39		$2,504.30	
ParcelID	Type	Count	O&M	2015A	2021	Total	
35-25-27-4846-0001-0500	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0510	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0520	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0530	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0540	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0550	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0560	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0570	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0580	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4846-0001-0600	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0610	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0620	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0630	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0640	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0650	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0660	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0670	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0680	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0690	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0700	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0710	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0720	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0730	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0740	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0750	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0760	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0770	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0780	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0790	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0800	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0810	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0820	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0830	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0840	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0850	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0860	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0870	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0880	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0890	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0900	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0910	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0920	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0930	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0940	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0950	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0960	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0970	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0980	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-0990	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1000	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1010	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1020	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1030	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1040	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1050	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1060	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1070	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1080	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1090	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1100	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1110	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1120	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1130	SF	1	$950.91	$1,553.39		$2,504.30	
ParcelID	Type	Count	O&M	2015A	2021	Total	
35-25-27-4846-0001-1140	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1150	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1160	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1170	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1180	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1190	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1200	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1210	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1220	SF	1	$950.91	$0.00		$950.91	
35-25-27-4846-0001-1230	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1240	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1250	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1260	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1270	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1280	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1290	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1300	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1310	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1320	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1330	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1340	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1350	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1360	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1370	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1380	SF	1	$950.91			$950.91	
35-25-27-4846-0001-1390	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1400	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1410	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1420	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1430	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1440	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1450	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1460	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1470	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1480	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1490	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1500	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1510	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1520	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1530	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1540	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1550	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1560	SF	1	$950.91			$950.91	
35-25-27-4846-0001-1570	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1580	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1590	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1600	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1610	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1620	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1630	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1640	SF	1	$950.91			$950.91	
35-25-27-4846-0001-1650	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1660	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1670	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1680	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1690	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1700	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1710	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1720	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1730	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1740	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1750	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1760	SF	1	$950.91	$1,553.39		$2,504.30	
ParcelID	Type	Count	O&M	2015A	2021	Total	
35-25-27-4846-0001-1770	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1780	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4846-0001-1790	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2020	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2030	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2040	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2050	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2060	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2070	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2080	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2090	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2100	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2110	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2120	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2130	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2140	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2150	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2170	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4849-0001-2180	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2190	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2200	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2210	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2220	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2230	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2240	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2250	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2260	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2270	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2280	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2290	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2300	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2310	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2320	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2330	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2340	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2350	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2360	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2370	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2380	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2390	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2400	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2410	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2420	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2430	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2440	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2450	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2460	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2470	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2480	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2490	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2500	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2510	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2520	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2530	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2540	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2550	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2560	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2570	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2580	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2590	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2600	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2610	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2620	SF	1	$950.91	$1,553.39		$2,504.30	
ParcelID	Type	Count	O&M	2015A	2021	Total	
35-25-27-4849-0001-2630	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2640	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2650	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2660	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2670	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2680	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2690	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2700	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2710	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2720	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2740	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4849-0001-2750	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2760	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2770	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2780	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2790	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2800	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2810	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2820	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2830	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4849-0001-2850	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2860	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2870	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2880	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2890	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2900	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2910	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2920	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2930	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2940	SF	2	$1,901.82	$1,553.39		$3,455.21	
35-25-27-4849-0001-2960	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2970	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2980	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-2990	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-3000	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-3010	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-3020	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-3040	SF	2	$1,901.82	$1,553.39		$3,455.21	
35-25-27-4849-0001-3050	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-3060	SF	1	$950.91			$950.91	
35-25-27-4849-0001-3070	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-3080	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-3090	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-3100	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-3110	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-3120	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-3130	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-3140	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-3150	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-3160	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4849-0001-3170	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-1800	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-1810	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-1820	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-1830	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-1840	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-1850	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-1860	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-1870	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-1880	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-1890	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-1900	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-1910	SF	1	$950.91	$1,553.39		$2,504.30	
ParcelID	Type	Count	O&M	2015A	2021	Total	
35-25-27-4853-0001-1920	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-1930	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-1940	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-1950	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-1960	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-1970	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-1980	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-1990	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-2000	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4853-0001-2010	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4854-0001-0010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0050	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0060	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0070	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0080	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0090	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0100	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0110	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0120	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0130	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0140	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0150	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0160	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0170	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0180	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0190	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0200	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0210	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0220	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0230	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0240	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0250	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0260	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0270	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0280	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0290	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0300	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0310	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0320	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0330	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0340	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0350	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0360	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0370	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0380	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0390	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0400	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0410	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0420	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0430	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0440	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0450	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0460	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0470	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0480	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0490	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0500	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0510	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0520	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0530	MF	1	$713.18	$1,165.04		$1,878.22	
ParcelID	Type	Count	O&M	2015A	2021	Total	
35-25-27-4854-0001-0540	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0550	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0560	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0570	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0580	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0590	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0600	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0610	MF	1	$713.18	$0.00		$713.18	
35-25-27-4854-0001-0620	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0630	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0640	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0650	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0660	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0670	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0680	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0690	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0700	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0710	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0720	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0730	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0740	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0750	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0760	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0770	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0780	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0790	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0800	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0810	MF	1	$713.18	$0.00		$713.18	
35-25-27-4854-0001-0820	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0830	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0840	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0850	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0860	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0870	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0880	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0890	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0900	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0910	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0920	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0930	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4854-0001-0940	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4885-PRCL-0C30	MF	4	$2,852.72			$2,852.72	
35-25-27-4855-0001-0010	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0020	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0030	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0040	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0050	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0060	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0070	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0080	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0090	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0100	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0110	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0120	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0130	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0140	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0150	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0160	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0170	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0180	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0190	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0200	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0210	SF	1	$950.91	$1,553.39		$2,504.30	
ParcelID	Type	Count	O&M	2015A	2021	Total	
35-25-27-4855-0001-0220	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0230	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0240	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0250	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0260	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0270	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0280	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0290	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0300	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0310	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0320	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0330	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0340	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0350	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0360	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0370	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0380	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0390	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0400	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0410	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0420	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0430	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0440	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0450	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0460	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0470	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0480	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0490	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0500	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0510	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0520	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0530	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0540	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0550	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0560	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0570	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0580	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0590	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0600	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0610	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0620	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0630	SF	2	$1,901.82	$3,106.78		$5,008.60	
35-25-27-4855-0001-0650	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0660	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0670	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0680	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0690	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0700	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0710	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0720	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0730	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0740	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0750	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0760	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0770	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0780	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0790	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0800	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0810	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0820	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0830	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0840	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0850	SF	1	$950.91	$1,553.39		$2,504.30	
ParcelID	Type	Count	O&M	2015A	2021	Total	
35-25-27-4855-0001-0860	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0870	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0880	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0890	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0900	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0910	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0920	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0930	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0940	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0950	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0960	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0970	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0980	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-0990	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1000	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1010	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1020	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1030	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1040	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1050	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1060	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1070	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1080	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1090	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1100	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1110	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1120	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1130	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1140	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1150	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1160	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1170	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1180	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1190	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1200	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1210	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1220	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1230	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1240	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1250	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1260	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1270	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1280	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1290	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1300	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1310	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1320	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1330	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1340	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1350	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1360	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1370	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1380	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1390	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1400	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1410	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1420	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1430	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1440	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1450	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1460	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1470	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1480	SF	1	$950.91	$1,553.39		$2,504.30	
ParcelID	Type	Count	O&M	2015A	2021	Total	
35-25-27-4855-0001-1490	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1500	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1510	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1520	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1530	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1540	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1550	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1560	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1570	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1580	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1590	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1600	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1610	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1620	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1630	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1640	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1650	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1660	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1670	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1680	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1690	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1700	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1710	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1720	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1730	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1740	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1750	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1760	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1770	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1780	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1790	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1800	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1810	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1820	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1830	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1840	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1850	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1860	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4855-0001-1870	SF	1	$950.91	$1,553.39		$2,504.30	
35-25-27-4879-0001-1001	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-1002	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-1003	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-1004	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-1005	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-1006	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-2010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-2020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-2030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-2040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-2050	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-2060	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-2070	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-2080	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-2090	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-2100	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-3010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-3020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-3030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-3040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-3050	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-3060	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-3070	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-3080	MF	1	$713.18	$1,165.04		$1,878.22	
ParcelID	Type	Count	O&M	2015A	2021	Total	
35-25-27-4879-0001-3090	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-3100	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-4010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-4020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-4030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-4040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-4050	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-4060	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-4070	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-4080	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-4090	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-4100	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-5010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-5020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-5030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-5040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-5050	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-5060	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-5070	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-5080	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-5090	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-5100	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-6010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-6020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-6030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-6040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-6050	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-6060	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-6070	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-6080	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-6090	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-6100	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-7010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-7020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-7030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-7040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-7050	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-7060	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-7070	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-7080	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-7090	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-7100	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-8010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-8020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-8030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-8040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-8050	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-8060	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-8070	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-8080	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-8090	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-8100	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-9010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-9020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-9030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-9040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-9050	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-0001-9060	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4879-00CU-0010	Comm	19.135	$9,097.93	$14,867.90		$23,965.82	
35-25-27-4879-00CU-0020	Comm	1.448	$688.47	$1,125.10		$1,813.56	
35-25-27-4879-00CU-0030	Comm	1.179	$560.57	$916.08		$1,476.65	
35-25-27-4879-00CU-0040	Comm	10.107	$4,805.47	$7,853.14		$12,658.61	
35-25-27-4879-00CU-0050	Comm	2.481	$1,179.62	$1,927.74		$3,107.35	
ParcelID	Type	Count	O&M	2015A	2021	Total	
35-25-27-4879-00CU-0060	Comm	1.226	$582.91	$952.60		$1,535.52	
35-25-27-4879-00CU-0070	Comm	1.978	$940.46	$1,536.91		$2,477.37	
35-25-27-4879-00CU-0080	Comm	1.316	$625.71	$1,022.53		$1,648.24	
35-25-27-4879-00CU-0090	Comm	6.826	$3,245.49	$5,303.80		$8,549.29	
35-25-27-4879-00CU-0100	Comm	0.342	$162.61	$265.73		$428.34	
35-25-27-4879-00CU-0110	Comm	0.342	$162.61	$265.73		$428.34	
35-25-27-4879-00CU-0120	Comm	0.342	$162.61	$265.73		$428.34	
35-25-27-4879-00CU-0130	Comm	0.342	$162.61	$265.73		$428.34	
35-25-27-4879-00CU-0140	Comm	0.342	$162.61	$265.73		$428.34	
35-25-27-4879-00CU-0150	Comm	0.342	$162.61	$265.73		$428.34	
35-25-27-4879-00CU-0160	Comm	0.342	$162.61	$265.73		$428.34	
35-25-27-4879-00CU-0170	Comm	0.342	$162.61	$265.73		$428.34	
35-25-27-4879-00CU-0180	Comm	0.342	$162.61	$265.73		$428.34	
35-25-27-4879-00CU-0190	Comm	2.998	$1,425.43	$2,329.45		$3,754.88	
35-25-27-4885-PRCL-0C20	Comm	7.011	$3,333.45	$5,447.55		$8,781.00	
35-25-27-4896-0001-0C10	MF	74	$52,775.32	$86,212.96		$138,988.28	
35-25-27-4897-0007-1010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4897-0007-1020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4897-0007-1030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4897-0007-1040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4897-0007-2010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4897-0007-2020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4897-0007-2030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4897-0007-2040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4897-0007-3010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4897-0007-3020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4897-0007-3030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4897-0007-3040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-A010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-A020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-B030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-B040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-C050	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-C060	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-C070	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-C080	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-C090	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-C100	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-C110	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-C120	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-D130	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-D140	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-D150	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-D160	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-D170	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-D180	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-D190	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-D200	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-E210	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-E220	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-F230	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-F240	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-G250	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-G260	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-G270	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-G280	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-G290	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-G300	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-G310	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-G320	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-H330	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-H340	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-H350	MF	1	$713.18	$1,165.04		$1,878.22	
ParcelID	Type	Count	O&M	2015A	2021	Total	
35-25-27-4959-0001-H360	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-H370	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-H380	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-H390	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-H400	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-I410	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-I420	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-J430	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-J440	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-K450	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-K460	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-K470	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-K480	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-K490	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-K500	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-K510	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-K520	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-L530	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-L540	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-L550	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-L560	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-L570	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-L580	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-L590	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-L600	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-M610	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-M620	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-O650	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-O660	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-P670	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-P680	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-Q690	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-Q700	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-R710	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-R720	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-S730	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-S740	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-S750	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-S760	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-S770	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-S780	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-S790	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-S800	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-T810	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-T820	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-U830	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4959-0001-U840	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4962-0001-N630	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-4962-0001-N640	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5192-0013-1010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5192-0013-1020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5192-0013-1030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5192-0013-1040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5192-0013-2010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5192-0013-2020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5192-0013-2030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5192-0013-2040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5192-0013-3010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5192-0013-3020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5192-0013-3030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5192-0013-3040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5193-0012-1010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5193-0012-1020	MF	1	$713.18	$1,165.04		$1,878.22	
ParcelID	Type	Count	O&M	2015A	2021	Total	
35-25-27-5193-0012-1030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5193-0012-1040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5193-0012-2010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5193-0012-2020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5193-0012-2030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5193-0012-2040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5193-0012-3010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5193-0012-3020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5193-0012-3030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5193-0012-3040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5194-0021-1010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5194-0021-1020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5194-0021-1030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5194-0021-2010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5194-0021-2020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5194-0021-2030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5194-0021-3010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5194-0021-3020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5194-0021-3030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5213-0022-1010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5213-0022-1020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5213-0022-1030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5213-0022-2010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5213-0022-2020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5213-0022-2030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5213-0022-3010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5213-0022-3020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5213-0022-3030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5214-0019-1010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5214-0019-1020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5214-0019-1030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5214-0019-1040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5214-0019-2010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5214-0019-2020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5214-0019-2030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5214-0019-2040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5214-0019-3010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5214-0019-3020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5214-0019-3030	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5214-0019-3040	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5215-0002-1010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5215-0002-1020	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5215-0002-2010	MF	1	$713.18	$1,165.04		$1,878.22	
35-25-27-5215-0002-2020	MF	1	$713.18	$1,165.04		$1,878.22	
Total Gross Assessments		3379.28	$2,474,163.08	$2,723,250.41	$1,204,244.00	$6,401,657.49	
							
Total Net Assessments			$2,325,713.30	$2,559,855.39	$1,131,989.36	$6,017,558.05	

!!"#$%& 8

This item will be provided under separate cover

!!"#$%& 9

ProMap
Date Generated: 5/26 /2026
Aerial imagery acquired between 12/22/2025 – 1/7/2026

0	650

1,300	2,600
Feet

This map was prepared for the Osceola CountyProperty Appraiser's Office. It is maintained for the function of this office only. It is not intended for conveyance, nor is it a survey.

Katrina S. Scarborough, CFA, CCF, MCF Osceola County Property Appraiser

Prepared by and after recording return to:
Jad Brewer, General Counsel Tohopekaliga Water Authority 951 Martin Luther King Blvd. Kissimmee, Florida 34741

Parcel ID No.: 34-25-27-4012-0002-0033
(Space above this line for recording data)

EASEMENT

THIS EASEMENT (the “Easement”), is made and granted this    day of 	2025, by Reunion East Community Development District, (the “Grantor”), a local unit of special-purpose government and independent special district, established and created pursuant to Chapter 190, Florida Statutes, having its principal place of business located at c/o Governmental Management Services – Central Florida, LLC, 219 E. Livingston Street, Orlando, Florida 32801, to the TOHOPEKALIGA WATER AUTHORITY (“TOHO”), an independent special district, established and created pursuant to Chapter 189, Florida Statutes, by special act of the Florida Legislature, having its principal place of business located at 951 Martin Luther King Blvd., Kissimmee, Florida 34741.
Grantor, for and in consideration of the sum of Ten Dollars ($10.00) and other good and valuable consideration receipt and sufficiency of which is hereby acknowledged, does hereby authorize the use of and hereby grants to TOHO, its successors and assigns, a perpetual utility easement across a parcel of real property in Osceola County, Florida, as more particularly described in attached Exhibit A (the “Easement Area”), for the purpose of: (a) installing, maintaining, operating, repairing, refiguring, or reconstructing water and wastewater utilities and associated facilities within the Easement Area (collectively, the “Facilities”); (b) all other rights and privileges reasonably necessary, for the safe, reliable, and efficient installation, operation, repair, and maintenance of the Facilities; and (c) ingress and egress to the Easement Area for the above-stated purposes (to the extent owned and/or controlled by the Grantor).
TOHO shall employ reasonable efforts to not interfere with any existing encumbrances on, and/or uses of, the Easement Area that are recorded in the Public Records of Osceola County, Florida. Grantor may continue to use the Easement Area for any lawful purposes that do not unreasonably interfere with the easement rights granted to TOHO in this instrument, which may include but are not limited to, upon receipt of prior written approval from TOHO and which shall not be unreasonably withheld, the following improvements being made to the Easement Area: parking, paving, sidewalks, lighting, landscaping, green spaces, recreational areas, and drive aisles for motor-vehicles.

Grantor shall not place any permanent structures or improvements such as buildings or foundations on, over, or across the Easement Area without consent from TOHO. TOHO shall have the right to remove any such permanent structures or improvements placed on, over, or across the Easement Area at the expense of Grantor after at least seven (7) days written notice has been provided to Grantor and Grantor has failed to respond and/or remove the obstruction. TOHO shall have the right to clear the Easement Area of trees, limbs, vegetation, or other physical objects which endanger or interfere with the safe or efficient installation, operation, maintenance, repair, or replacement of the Facilities existing within the Easement Area, at no cost to Grantor. Grantor makes no representations nor warranties that the Easement Area is suitable for the Facilities; TOHO’s use of the Easement Area is at its own risk.
TOHO will, at its sole cost and expense, restore the surface of any disturbed portion of the Easement Area to its original condition as near as is reasonably practicable, the damage or disturbance to which shall have been caused by the installation, maintenance, operation, repair, inspection, replacement, or removal of the Facilities or other exercise by the TOHO of its rights under this instrument. Upon any termination of this Easement by written agreement by TOHO and Grantor, TOHO will restore the Easement Area to its original condition as near as is reasonably practicable. TOHO acknowledges that it will comply with laws, rules, and regulations applicable to Toho during its exercise of the rights granted herein.
Any notice, consent, authorization, request, approval or other communication that TOHO or Grantor is required to make, or desires to make, related to this Easement shall be effective and valid only if in writing, signed by the party giving such notice and delivered personally to the other party, or sent by express guaranteed courier, or sent by

delivery service, or sent by certified mail of the U.S. Postal Service, with postage prepaid and return receipt requested, and addressed to the other party as follows (or to such other place as any party may by written notice to the other party specify):
To TOHO:	Tohopekaliga Water Authority 951 Martin Luther King Blvd. Kissimmee, Florida 34741
Attention: General Counsel (Anthony Cotter, Esq./Roberta Alfonso, Esq.) Telephone: 407-944-5120
Email Address: acotter@tohowater.com/ralfonso@tohowater.com

To Grantor:	Reunion East Community Development District
c/o Governmental Management Services – Central Florida, LLC 219 E. Livingston Street
Orlando, Florida, 32801
Attention: Tricia Adams (District Manager) Telephone: 407-841-5524, Ext. 138
Email Address: tadams@gmscfl.com

With a copy to:	Latham, Luna, Eden & Beaudine, LLP
201 S. Orange Ave., Ste. 1400
Orlando, Florida 32801
Attention: Jan A. Carpenter, Esq./Kristen E. Trucco, Esq.
Telephone: 407-481-5800
Email Address: jcarpenter@lathamluna.com/ktrucco@lathamluna.com

The use of the Easement granted in this instrument does not run to the public and no rights hereunder are granted or approved except for the purposes and use by TOHO, and its agents, successors, and assigns for the uses and purposes stated herein.

The terms “Grantor” and “TOHO” shall include any and all respective heirs and successors of the Grantor and TOHO; assignments of this Easement are permitted upon written consent by TOHO and Grantor. Amendments and/or modifications to this Easement require written consent by TOHO and Grantor. Any failure by TOHO to exercise or continue to exercise or enforce any of the rights granted in this instrument shall not be construed as a waiver or abandonment of the right to at any time, or from time to time, exercise any and all such rights.

[ Signatures on Following Page ]

IN WITNESS WHEREOF, the Grantor has authorized and caused the execution of this Easement as of the date first above written. Grantor warrants that it is the record owner of the lands
to be encumbered by this instrument, that it has the full right and authority to convey to TOHO this perpetual Easement, and that TOHO shall have quiet and peaceful possession, use, and
enjoyment of the same.

GRANTOR:
Reunion East Community Development District, a local unit of special-purpose government
By: 	 Printed Name: 	 Title: 	

WITNESS #1
WITNESS #2

Print Name: 	 Address: 	
Print Name: 	
Address: 	

STATE OF 	
COUNTY OF 	

The foregoing instrument was acknowledged before me by means of ☐ physical presence or ☐ online notarization,   this 	  day   of 	,   2025,   by
	, as 		 of Reunion East Community Development District, a local unit of special purpose government. They ☐ are personally known to me or ☐ have produced 		as identification.
(Seal)		 Signature of Notary Public

Name of Notary Typed, Printed or Stamped

IN WITNESS WHEREOF, TOHO has authorized and caused the execution of this Easement as of the date first above written.

TOHO:
TOHOPEKALIGA WATER AUTHORITY, an independent special district, established and created pursuant to Chapter 189, Florida Statutes
By: 	
Printed Name: Todd P. Swingle Title: CEO/Executive Director Attest:
	Alison Smith, Executive Assistant

Attachment 1 Human Trafficking Affidavit
Instructions: “Nongovernmental Entity”, defined as any person or entity seeking to engage in business with the Tohopekaliga Water Authority (“Toho”), must complete the following form. The terms “Contract” and
“Agreement” may be used interchangeably.
The undersigned, on behalf of East Community Development District, a Florida community development district
(the “Nongovernmental Entity”), hereby attests as follows:
The Nongovernmental Entity understands and affirms that Section 787.06(13), Florida Statutes, prohibits Toho from executing, renewing, or extending a contract to entities that use coercion for labor or services, with such terms defined as follows:
“Coercion” means: (1) using or threatening to use physical force against any person; (2) restraining, isolating, or confining or threatening to restrain, isolate, or confine any person without lawful authority and against her or his will; (3) using lending or other credit methods to establish a debt by any person when labor or services are pledged as a security for the debt, if the value of the labor or services as reasonably assessed is not applied toward the liquidation of the debt, the length and nature of the labor or services are not respectively limited and defined; (4) destroying, concealing, removing, confiscating, withholding, or possessing any actual or purported passport, visa, or other immigration document, or any other actual or purported government identification document, of any person; (5) causing or threatening to cause financial harm to any person; (6) enticing or luring any person by fraud or deceit; or (7) providing a controlled substance as outlined in Schedule I or Schedule II of Section 893.03, Florida Statutes, to any person for the purpose of exploitation of that person.
“Labor” means work of economic or financial value.
“Services” means any act committed at the behest of, under the supervision of, or for the benefit of another. The term includes, but is not limited to, forced marriage, servitude, or the removal of organs.
The Nongovernmental Entity hereby attests, under penalty of perjury, that the Nongovernmental Entity does not use coercion for labor or services as defined in Section 787.06(2), Florida Statutes.

I, the undersigned, hereby represent that I: make the above attestation based upon personal knowledge; am over the age of 18 years and otherwise competent to make the above attestation; and am authorized to legally bind and make the above attestation on behalf of the Nongovernmental Entity. Under penalties of perjury, I declare that I have read the foregoing document and that the facts stated in it are true.

Authorized Signature: 		Date: 	 Printed Name: 		Title: 		
STATE OF 	 COUNTY OF 	
The foregoing instrument was acknowledged before me by means of ☐ physical presence or ☐ online notarization, this 	day of 	, 20	, by 	, as
	on behalf of the Nongovernmental Entity. They ☐ are personally known to me or ☐
have produced 	as identification.

Signature of Notary Public

Name of Notary Typed, Printed or Stamped My Commission Expires: 	

EXHIBIT A
[Sketch and Legal]

!!"#$%& 10

Re-grade these area flat to the right of way

:Links
Owner Information Parcel ID:
34-25-27-5019-0001-0R70
Owner(s):
REUNION EAST CD
Mailing Address:
C/0 GOVERNMENTALMANAGEMENT SERVICES 219 E LIVINGSTON ST ORLANDO FL 32801
Request change of mailing address
Property Address:
.
1iii

Show LOT
Number
0 REUNION VILLAGEBLVD KISSIMMEEFL 34747....,_-,,	<<
Primary Use:
RESIDENTIALCOMMON ELEMENTS/AREA VAC (Code: 0901)
Tax District:
300 - COUNTY

Legal Description

View the original recorded plat
Legal Description: REUNION VILLAGEPH 4 & 5 PB 31 PGS 75-83 TRACT R-7 RECREATION LESSTHAT

-----------+-----

iJJ
<
-.J

Area of concern
Area
38
Volu	e

169
Area
838
Vo/um

2752

1

iJJ ::::i-
+

!!"#$%& 11

REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
FINANCIAL STATEMENTS

September 30, 2025

REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
FINANCIAL STATEMENTS
September 30, 2025
CONTENTS
PAGE
Independent Auditors’ Report	1-3
Management’s Discussion and Analysis	4-8
Government-wide Financial Statements:
Statement of Net Position	9
Statement of Activities	10
Fund Financial Statements:
Balance Sheet – General Fund	11
Reconciliation of Total Governmental Fund Balances
to Net Position of Governmental Activities	12
Statement of Revenues, Expenditures and Changes in
Fund Balances – General Fund	13
Reconciliation of Statement of Revenues, Expenditures and Changes in Fund Balances of Governmental Funds
to the Statement of Activities	14
Notes to the Financial Statements	15-29
Required Supplementary Information
Statement of Revenues and Expenditures – Budget and Actual – General Fund	30
Notes to Required Supplementary Information	31
Independent Auditor’s Report on Internal Control Over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements
Performed in Accordance with Government Auditing Standards	32-33
Independent Auditor’s Report on Compliance With the Requirements of Section 218.415, Florida Statutes, Required by Rule 10.556(10) of the
Auditor General of the State of Florida	34
Auditor’s Management Letter Required by Chapter 10.550, Florida Statutes	35-38
DIBARTOLOMEO, MCBEE, HARTLEY & BARNES, P.A.
CERTIFIED PUBLIC ACCOUNTANTS
INDEPENDENT AUDITORS’ REPORT
To the Board of Supervisors
Reunion East Community Development District Osceola County, Florida

Opinions
We have audited the accompanying financial statements of the governmental activities and each major fund of Reunion East Community Development District, Osceola County, Florida (“District”) as of and for the year ended September 30, 2025, and the related notes to the financial statements, which collectively comprise the District’s basic financial statements as listed in the table of contents.
In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities and each major fund of the District as of September 30, 2025, and the respective changes in financial position for the year then ended in accordance with accounting principles generally accepted in the United States of America.
Basis for Opinions
We conducted our audit in accordance with auditing standards generally accepted in the United States of America Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the District and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
Responsibilities of Management for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the District’s ability to continue as a going concern for twelve months beyond the financial statement date, including any currently known information that may raise substantial doubt shortly thereafter.
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinions.

2222 Colonial Road, Suite 201 • Fort Pierce, Florida 34950 • 772-461-8833 • Fax: 772-461-8872 591 S.E. Port St. Lucie Blvd., • Port St. Lucie, Florida 34984 • 772-878-1952 • Fax: 772-878-1709
Member AICPA	Member AICPA Division for CPA Firms	Member FICPA Private Company Practice Section
WWW.DMHBCPA.NET
Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with generally accepted auditing standards will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.
In performing an audit in accordance with generally accepted auditing standards, we:
	Exercise professional judgment and maintain professional skepticism throughout the audit.
	Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
	Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the District’s internal control. Accordingly, no such opinion is expressed.
	Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.
	Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the District’s ability to continue as a going concern for a reasonable period of time.
We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the management’s discussion and analysis and budgetary comparison information be presented to supplement the basic financial statements. Such information is the responsibility of management and, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board, who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated June 25, 2026, on our consideration of the Reunion East Community Development District’s internal control over financial reporting and on our tests of its compliance with certain provisions of laws, rules, regulations, contracts, and grant agreements and other matters. The purpose of that report is solely to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the District’s internal control over financial reporting and compliance.
Report on Other Legal and Regulatory Requirements
We have also issued our report dated June 25, 2026 on our consideration of the District’s compliance with requirements of Section 218.415, Florida Statutes, as required by Rule 10.556(10) of the Auditor General of the State of Florida. The purpose of that report is to provide an opinion based on our examination conducted in accordance with attestation Standards established by the American Institute of Certified Public Accountants.

DiBartolomeo, McBee, Hartley & Barnes, P.A. Fort Pierce, Florida
June 25, 2026
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
September 30, 2025

Our discussion and analysis of Reunion East Community Development District, Osceola County, Florida (“District”) financial performance provides an overview of the District's financial activities for the fiscal year ended September 30, 2025. Please read it in conjunction with the District's Independent Auditor's Report, basic financial statements, accompanying notes and supplementary information to the basic financial statements.

FINANCIAL HIGHLIGHTS

	The liabilities of the District exceeded assets its at the close of the most recent fiscal year resulting in a net position deficit balance of ($2,543,858).
	The change in the District's total net position in comparison with the prior fiscal year was ($550,094), a decrease. The key components of the District's net position and change in net position are reflected in the table in the government-wide financial analysis section.
	At September 30, 2025, the District’s governmental funds reported combined ending fund balances of ($12,121,785). A portion of fund balance is restricted for debt service and future capital repairs and replacement, nonspendable prepaid expenses, and the remainder is unassigned fund balance which is available for spending at the District’s discretion.

OVERVIEW OF FINANCIAL STATEMENTS

This discussion and analysis is intended to serve as the introduction to the District's financial statements. The District's basic financial statements are comprised of three components: 1) government-wide financial statements, 2) fund financial statements, and 3) notes to the financial statements. This report also contains other supplementary information in addition to the basic financial statements themselves.

Government-Wide Financial Statements
The government-wide financial statements are designed to provide readers with a broad overview of the District's finances, in a manner similar to a private-sector business.

The statement of net position presents information on all the District's assets and liabilities, with the difference between the two reported as net position. Over time, increases or decreases in net position may serve as a useful indicator of whether the financial position of the District is improving or deteriorating.

The statement of activities presents information showing how the government's net position changed during the most recent fiscal year. All changes in net position are reported as soon as the underlying event giving rise to the change occurs, regardless of the timing of related cash flows. Thus, revenues and expenses are reported in this statement for some items that will only result in cash flows in future fiscal periods.
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
September 30, 2025

The government-wide financial statements include all governmental activities that are principally supported by special assessments. The District does not have any business-type activities. The governmental activities of the District include the general government (management) and maintenance and operations.
Fund Financial Statements
A fund is a grouping of related accounts that is used to maintain control over resources that have been segregated for specific activities or objectives. The District, like other state and local governments, uses fund accounting to ensure and demonstrate compliance with finance-related legal requirements. The District has one fund category: governmental funds.
Governmental Funds
Governmental funds are used to account for essentially the same functions reported as governmental activities in the government-wide financial statements. However, unlike the government-wide financial statements, governmental fund financial statements focus on near-term inflows and outflows of spendable resources, as well as on balances of spendable resources available at the end of the fiscal year. Such information may be useful in evaluating a District's near-term financing requirements.
Because the focus of governmental funds is narrower than that of the government-wide financial statements, it is useful to compare the information presented for governmental funds with similar information presented for governmental activities in the government-wide financial statements. By doing so, readers may better understand the long-term impact of the District's near-term financing decisions.
Both the governmental fund balance sheet and the governmental fund statement of revenues, expenditures, and changes in fund balance provide a reconciliation to facilitate this comparison between governmental funds and governmental activities.
The District maintains three individual governmental funds for external reporting. Information is presented in the governmental fund balance sheet and the governmental fund statement of revenues, expenditures, and changes in fund balances for the general fund, debt service fund and capital projects fund. Both funds are major funds. The District adopts an annual appropriated budget for its general fund. A budgetary comparison schedule has been provided for the general fund to demonstrate compliance with the budget.
Notes to the Financial Statements
The notes provide additional information that is essential to a full understanding of the data provided in the government-wide and fund financial statements.
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
September 30, 2025

GOVERNMENT WIDE FINANCIAL ANALYSIS
As noted earlier, net position may serve over time as a useful indicator of an entity's financial position. In the case of the District, liabilities exceeded assets at the close of the most recent fiscal year. A portion of the District's net position reflects its investment in capital assets (e.g. land, land improvements and infrastructure). These assets are used to provide services to residents; consequently, these assets are not available for future spending. The balance of unrestricted net position may be used to meet the District's obligations.
Key components of net position were as follows:
Statement of Net Position

	2025		2024	
Current assets	$  9,341,841		$	9,874,167	
Capital assets	46,594,367		47,994,486	
Total assets	55,936,208		57,868,653	
Current liabilities	3,019,473		2,894,008	
Long-term liabilities	55,460,593		56,968,409	
Total liabilities	58,480,066		59,862,417	
Net position				
Net invested in capital assets	10,194,349		8,430,758	
Restricted for capital projects	657,466		631,073	
Unrestricted	(13,395,673)		(11,055,595)	
Total net position	$ (2,543,858)		$	(1,993,764)	
The District's net position decreased during the most recent fiscal year. The majority of the change represents the degree to which the ongoing cost of operations exceeded program revenues.
Key elements of the District's change in net position are reflected in the following table:
Change in Net Position

	2025		2024	
Program revenues	
$ 6,007,950		
$	5,808,523	
General revenues		238,731 			474,765 	
Total revenues		6,246,681 			6,283,288 	
Expenses				
General government	220,619		230,999	
Maintenance and operations	3,918,013		3,888,414	
Culture and recreation	193,861		210,975	
Public safety	104,242		93,688	
Roads and streets	59,921		61,463	
Interest on long-term debt	2,277,258		2,368,276	
Cost of issuance	22,861		19,662	
Total expenses	
	6,796,775 		
	6,873,477 	
Change in net position	(550,094)		(590,189)	
Net position - beginning of year		(1,993,764)			(1,403,575)	
Net position - end of year	$ (2,543,858)		$	(1,993,764)	
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
September 30, 2025

As noted above and in the statement of activities, the cost of all governmental activities during the fiscal year ended September 30, 2025 was $6,796,775, which consisted cost of issuance, interest on long-term debt and costs associated with general expenditures and constructing and maintaining certain capital improvements of the District. The costs of the District’s activities were funded by assessments.

GENERAL BUDGETING HIGHLIGHTS

An operating budget was adopted and maintained by the governing board for the District pursuant to the requirements of Florida Statutes. The budget is adopted using the same basis of accounting that is used in preparation of the fund financial statements. The legal level of budgetary control, the level at which expenditures may not exceed budget, is in the aggregate. Any budget amendments that increase the aggregate budgeted appropriations must be approved by the Board of Supervisors. Actual general fund expenditures exceeded appropriations for the fiscal year ended September 30, 2025.

The variance between budgeted and actual general fund revenues is considered significant. The actual general fund expenditures for the current fiscal year were higher than budgeted amounts due primarily to costs being higher than anticipated. The general fund reported a deficit for fiscal year ended September 30, 2025 which was funded with prior year surpluses.

CAPITAL ASSETS AND DEBT ADMINISTRATION
Capital Assets
At September 30, 2025, the District had $46,594,367 invested in capital assets and construction in process. Construction in process has not completed as of September 30, 2025 and therefore is not depreciated to date. More detailed information about the District’s capital assets is presented in the notes of the financial statements.

Capital Debt
At September 30, 2025, the District had $36,393,018 in Bonds outstanding for its governmental activities. In addition, the District has not paid $12,715,000 of the unexchanged Bonds. More detailed information about the District’s capital debt is presented in the accompanying notes to the financial statements.

ECONOMIC FACTORS, NEXT YEAR'S BUDGET AND OTHER INFORMATION

For the fiscal year 2026, the District anticipates that the cost of general operations will remain fairly constant. In connection with the District's future infrastructure maintenance and replacement plan, the District Board has included in the budget, an estimate of those anticipated future costs and has assigned a portion of current available resources for that purpose.
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
September 30, 2025

CONTACTING THE DISTRICT'S FINANCIAL MANAGEMENT

This financial report is designed to provide our citizens, land owners, customers, investors and creditors with a general overview of the District's finances and to demonstrate the District's accountability for the financial resources it manages and the stewardship of the facilities it maintains. If you have questions about this report or need additional financial information, contact Reunion East Community Development District's Finance Department at 219 E. Livingston Street, Orlando, Florida 32801.
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
STATEMENT OF NET POSITION
September 30, 2025

	GOVERNMENTAL
	ACTIVITIES		
ASSETS		
Cash and cash equivalents	$	296,097	
Investments	4,674,632	
Assessments receivable	38,056	
Due from other	3,316	
Due from Reunion West	203,250	
Prepaid items	82,419	
Restricted assets:
Investments	
4,044,071	
Capital assets:
Non-depreciable	
22,042,168	
Depreciable	24,552,199	
TOTAL ASSETS	$	55,936,208	
LIABILITIES		
Accounts payable and accrued expenses	$	166,051	
Accrued interest payable	623,422	
Due to Bondholders	21,297,575	
Bonds payable, due within one year	2,230,000	
Bonds payable, due in more than one year	34,163,018	
TOTAL LIABILITIES	58,480,066	
NET POSITION		
Net investment in capital assets	10,194,349	
Restricted for:
Capital projects	
657,466	
Unrestricted	(13,395,673)	
TOTAL NET POSITION	$	(2,543,858)	
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
STATEMENT OF ACTIVITIES
Year Ended September 30, 2025

Functions/Programs	Expenses

Charges for Services

Program Revenues Operating Grants and Contributions

Capital Grants and Contributions
Net (Expense) Revenues and Changes in Net Position

Governmental Activities
Governmental activities											
General government		$	220,619		$	220,619		$	-		$	-		$	-	
Maintenance and operations	3,918,013		1,471,321		-		26,392		(2,420,300)		
Culture and recreation	193,861		193,861		-		-		-		
Public safety	104,242		104,242		-		-		-		
Road and streets	59,921		59,921		-		-		-		
Interest on long-term debt	2,277,258		3,771,135		160,459		-		1,654,336		
Bonds costs	22,861		-		-		-		(22,861)		
Total governmental activities	$	6,796,775		$  5,821,099		$  160,459		$	26,392		(788,825)		
General revenues:
Unrestriced investment earnings	226,653	
Miscellaneous income	12,078	
Total general revenues	238,731	
Change in net position	(550,094)	
Net position - October 1, 2024	(1,993,764)	
Net position - September 30, 2025	$ (2,543,858)	
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
BALANCE SHEET – GOVERNMENTAL FUNDS
September 30, 2025

	MAJOR FUNDS		TOTAL

ASSETS

GENERAL
DEBT SERVICE
CAPITAL PROJECTS
GOVERNMENTAL FUNDS

Cash and cash equivalents	$	296,097	$	-	$	-	$	296,097				
Investments	4,674,632		3,386,605		657,466		8,718,703	
Assessments receivable	13,402		24,654		-		38,056	
Due from other funds	-		5,000		-		5,000	
Due from other	3,316		-		-		3,316	
Due from Reunion West	203,250						203,250	
Prepaid items	82,419		-		-		82,419	
TOTAL ASSETS	$ 5,273,116		$ 3,416,259		$	657,466		$	9,346,841	
LIABILITIES AND FUND BALANCES

LIABILITIES								
Accounts payable and accrued expenses	$	159,051	$	-	$	7,000	$	166,051				
Due to Bondholders	-		21,297,575		-		21,297,575	
Due to other funds	5,000		-		-		5,000	
TOTAL LIABILITIES	164,051		21,297,575		7,000		21,468,626	

FUND BALANCES								
Nonspendable:								
Prepaid items	82,419		-		-		82,419	
Restricted for:								
Capital projects	-	-	650,466	650,466				
Unassigned	5,026,646	(17,881,316)	-	(12,854,670)				
TOTAL FUND BALANCES	5,109,065		(17,881,316)		650,466		(12,121,785)		
TOTAL LIABILITIES AND
FUND BALANCES	$ 5,273,116		
$ 3,416,259		
$	657,466		
$	9,346,841		
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
RECONCILIATION OF TOTAL GOVERNMENTAL FUND BALANCES TO NET POSITION OF GOVERNMENTAL ACTIVITIES
September 30, 2025

Total Governmental Fund Balances in the Balance Sheet	$ (12,121,785)

Amount reported for governmental activities in the Statement of Net Assets are different because:
Capital asset used in governmental activities are not financial resources and therefore are not reported in the governmental funds:
Governmental capital assets	82,927,990
Less accumulated depreciation	(36,333,623)
Certain liabilities are not due and payable in the current period and therefore are not reported in the funds:
Accrued interest payable	(623,422)
Original issue premium	(503,018)
Governmental bonds payable	(35,890,000)

Net Position of Governmental Activities	$  (2,543,858)

REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES – GOVERNMENTAL FUNDS
Year Ended September 30, 2025

		MAJOR FUNDS				TOTAL			
		DEBT	CAPITAL	GOVERNMENTAL					
	GENERAL	SERVICE	PROJECTS		FUNDS				
REVENUES									
Assessments	$ 2,049,964	$	3,771,135	$	-	$	5,821,099		
Investment earnings	226,653	160,459		26,392		413,504			
Miscellaneous revenue	12,078	-		-		12,078			
TOTAL REVENUES	2,288,695	
3,931,594		26,392		6,246,681			
EXPENDITURES									
General government	220,619	-		-		220,619			
Maintenance and operations	1,627,247	-		-		1,627,247			
Culture and recreation	193,861	-		-		193,861			
Public safety	104,242	-		-		104,242			
Road and streets	59,921	-		-		59,921			
Capital outlay	883,647	-		7,000		890,647			
Bond costs		22,861				22,861			
Debt									
Principal	-	3,145,000		-		3,145,000			
Interest expense	-	2,342,537		-		2,342,537			
TOTAL EXPENDITURES	3,089,537	
5,510,398		7,000		8,606,935			
EXCESS REVENUES OVER									
(UNDER) EXPENDITURES	(800,842)	(1,578,804)		19,392		(2,360,254)			
FUND BALANCE									
Beginning of year	5,909,907	(16,302,512)		631,074		(9,761,531)			
End of year	$ 5,109,065	
$(17,881,316)	$	650,466	$	(12,121,785)			
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS TO THE STATEMENT OF ACTIVITIES
Year Ended September 30, 2025

Net Change in Fund Balances - Total Governmental Funds	$ (2,360,254)

Amount reported for governmental activities in the Statement of Activities are different because:

Governmental funds report capital outlays as expenditures. However, in the Statement of Activities, the costs of those assets are depreciated over their estimated useful lives:
Capital outlay	890,647
Repayment of long-term liabilities are reported as expenditures in the governmental fund financial statements, but such repayments reduce liabilities in the Statement of Net Position and are eliminated in the Statement of Activities:
Payments on long-term debt	3,145,000
Certain items reported in the Statement of Activities do not require the use of current financial resources and therefore are not reported expenditures in the governmental funds:
Curent year provision for depreciation	(2,290,766) Change in accrued interest payable		39,569
Provision for amortization of bond premium	25,710

Change in Net Position of Governmental Activities	$	(550,094)

REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
NOTES TO FINANCIAL STATEMENTS
September 30, 2025

NOTE A- NATURE OF ORGANIZATION AND REPORTING ENTITY
Reunion East Community Development District ("District”) was established on September 24, 2001, by the Board of County Commissioners of Osceola, Osceola County Ordinance No. 01-31, amended by the Board of County Commissioners of Osceola County, Florida, Ordinance 05-26, pursuant to the Uniform Community Development District Act of 1980, otherwise known as Chapter 190, Florida Statutes. The Act provides among other things, the power to manage basic services for community development, power to borrow money and issue bonds, and to levy and assess non-ad valorem assessments for the financing and delivery of capital infrastructure.
The District was established for the purposes of financing and managing the acquisition, construction, maintenance and operation of a portion of the infrastructure necessary for community development within the District.
The District is governed by the Board of Supervisors ("Board"), which is composed of five members. The Supervisors are elected on at large basis by the qualified electors of the property within the District. The Board of Supervisors of the District exercise all powers granted to the District pursuant to Chapter 190, Florida Statutes.
The Board's responsibilities include, but are not limited to, the following:
Assessing and levying assessments.
Approving budgets.
Exercising control over facilities and properties.
Controlling the use of funds generated by the District.
Approving the hiring and firing of key personnel.
Financing Improvements.
The financial statements were prepared in accordance with Governmental Accounting Standards Board ("GASB") Statements. Under the provisions of those standards, the financial reporting entity consists of the primary government, organizations for which the District Board of Supervisors is considered to be financially accountable, and other organizations for which the nature and significance of their relationship with the District are such that, if excluded, the financial statements of the District would be considered incomplete or misleading. There are no entities considered to be component units of the District; therefore, the financial statements include only the operations of the District.
NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Government-Wide and Fund Financial Statements
The basic financial statements include both government-wide and fund financial statements. The government-wide financial statements (i.e., the statement of net position and the statement of activities) report information on all of the non-fiduciary activities of the primary government. For the most part, the effect of interfund activity has been removed from these statements.
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
NOTES TO FINANCIAL STATEMENTS
September 30, 2025

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Government-Wide and Fund Financial Statements (continued)
The statement of activities demonstrates the degree to which the direct expenses of a given function or segment is offset by program revenues. Direct expenses are those that are clearly identifiable with a specific function or segment. Program revenues include 1) charges to customers who purchase, use or directly benefit from goods, services or privileges provided by a given function or segment. Operating-type special assessments for maintenance and debt service are treated as charges for services and 2) grants and contributions that are restricted to meeting the operational or capital requirements of a particular function or segment. Other Items not included among program revenues are reported instead as general revenues.
Measurement Focus, Basis of Accounting and Financial Statement Presentation
The government-wide financial statements are reported using the economic resources measurement focus and the accrual basis of accounting. Revenues are recorded when earned and expenses are recorded when a liability is incurred, regardless of the timing of related cash flows. Assessments are recognized as revenues in the year for which they are levied. Grants and similar items are to be recognized as revenue as soon as all eligibility requirements imposed by the provider have been met.
Governmental fund financial statements are reported using the economic financial resources measurement focus and the modified accrual basis of accounting. Revenues are recognized as soon as they are both measurable and available. Revenues are considered to be available when they are collectible within the current period or soon enough thereafter to pay liabilities of the current period. For this purpose, the government considers revenues to be available if they are collected within 60 days of the end of the current fiscal period.
Expenditures are recorded when a liability is incurred, as under accrual accounting. However, debt service expenditures are recorded only when payment is due.
Assessments
Assessments are non-ad valorem assessments on benefitted property within the District. Operating and Maintenance Assessments are based upon adopted budget and levied annually at a public hearing of the District. Debt Service Assessments are levied when Bonds are issued and assessed and collected on an annual basis. The District may collect assessments directly or utilize the uniform method of collection (Section 197.3632, Florida Statutes). Direct collected assessments are due as determined by annual assessment resolution adopted by the Board of Supervisors. Assessments collected under the uniform method are mailed by County Tax Collector on November 1 and due on or before March 31 of each year. Property owners may prepay a portion or all of the Debt Service Assessments on their property subject to various provisions in the Bond documents.
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
NOTES TO FINANCIAL STATEMENTS
September 30, 2025

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Measurement Focus, Basis of Accounting and Financial Statement Presentation (continued)

Assessments (continued)

Assessments and interest associated with the current fiscal period are considered to be susceptible to accrual and so have been recognized as revenues of the current fiscal period. The portion of assessments receivable due within the current fiscal period is considered to be susceptible to accrual as revenue of the current period.

The District reports the following major governmental funds: General Fund
The general fund is the general operating fund of the District. It is used to account for all financial resources except those required to be accounted for in another fund.
When both restricted and unrestricted resources are available for use, it is the government's policy to use restricted resources first for qualifying expenditures, then unrestricted resources as they are needed.
Debt Service Fund
The debt service fund is used to account for the accumulation of resources for the annual payment of principal and interest of long-term debt.
Capital Projects Fund
The capital projects fund accounts for the financial resources to be used for the acquisition or construction of major infrastructure with the District.
Assets, Liabilities and Net Position or Equity
Restricted Assets
These assets represent cash and investments set aside pursuant to contractual restrictions. Deposits and Investments
The District's cash and cash equivalents are considered to be cash on hand and demand deposits (interest and non-interest bearing).
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
NOTES TO FINANCIAL STATEMENTS
September 30, 2025

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Assets, Liabilities and Net Position or Equity (continued)

Deposits and Investments (continued)

The District has elected to proceed under the Alternative Investment Guidelines as set forth in Section 218.415 (17) Florida Statutes. The District may invest any surplus public funds in the following:

The Local Government Surplus Trust Funds, or any intergovernmental investment pool authorized pursuant to the Florida Interlocal Cooperation Act;
Securities and Exchange Commission registered money market funds with the highest credit quality rating from a nationally recognized rating agency;
Interest bearing time deposits or savings accounts in qualified public depositories;
Direct obligations of the U.S. Treasury.
Securities listed in paragraph c and d shall be invested to provide sufficient liquidity to pay obligations as they come due. In addition, surplus funds may be deposited into certificates of deposit which are insured.
The State Board of Administration’s (“SBA”) Local Government Surplus Funds Trust Fund (“Florida PRIME”) is a“2a-7 like” pool. A “2a-7 like” pool is an external investment pool that is not registered with the Securities and Exchange Commission (“SEC”) as an investment company, but nevertheless has a policy that it will, and does, operate in a manner consistent with the SEC’s Rule 2a-7 of the Investment Company Act of 1940, which comprises the rules governing money market funds. Thus, the pool operates essentially as a money market fund. The District has reported its investment in Florida PRIME at amortized cost for financial reporting purposes.
The District records all interest revenue related to investment activities in the respective funds and reports investments at fair value.
Inventories and Prepaid Items
Inventories of governmental funds are recorded as expenditures when consumed rather than when purchased.

Certain payments to vendors reflect costs applicable to future accounting periods and are recorded as prepaid items in both government-wide and fund financial statements.
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
NOTES TO FINANCIAL STATEMENTS
September 30, 2025

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Assets, Liabilities and Net Position or Equity (continued)
Capital Assets
Capital assets, which include property, plant and equipment, and infrastructure assets (e.g., roads, sidewalks and similar items) are reported in the government activities columns in the government-wide financial statements. Capital assets are defined by the government as assets with an initial, individual cost of more than $5,000 (amount not rounded) and an estimated useful life in excess of one year. Such assets are recorded at historical cost or estimated historical cost if purchased or constructed. Donated capital assets are recorded at estimated fair market value at the date of donation.
The costs of normal maintenance and repairs that do not add to the value of the asset or materially extend assets lives are not capitalized. Major outlays for capital assets and improvements are capitalized as projects are constructed.

Property, plant and equipment of the District are depreciated using the straight-line method over the following estimated useful lives:

Assets	Years	
Roadways	30	
Stormwater management	30	
Recreation and amenities	20	
Entry features	30	
Electrical, communications and lighting	20	
Landscaping, irrigation and other	15	
In the governmental fund financial statements, amounts incurred for the acquisition of capital assets are reported as fund expenditures. Depreciation expense is not reported in the governmental fund financial statements.
Unearned Revenue
Governmental funds report unearned revenue in connection with resources that have been received, but not yet earned.
Long-Term Obligations
In the government-wide financial statements long-term debt and other long-term obligations are reported as liabilities in the statement of net position. Bond premiums and discounts are deferred and amortized over the life of the Bonds. Bonds payable are reported net of applicable premiums or discounts. Bond issuance costs are expensed when incurred.
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
NOTES TO FINANCIAL STATEMENTS
September 30, 2025

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Assets, Liabilities and Net Position or Equity (continued)

Long-Term Obligations (continued)

In the fund financial statements, governmental fund types recognize premiums and discounts, as well as issuance costs, during the current period. The face amount of debt issued is reported as other financing sources. Premiums received on debt issuances are reported as other financing uses. Issuance costs, whether or not withheld from the actual debt proceeds received, are reported as debt service expenditures.

Deferred Outflows/Inflows of Resources
In addition to assets, the statement of financial position will sometimes report a separate section for deferred outflows of resources. This separate financial statement element, deferred outflows of resources, represents a consumption of net position that applies to a future period(s) and so will not be recognized as an outflow of resources (expense/expenditure) until then.
In addition to liabilities, the statement of financial position will sometimes report a separate section for deferred inflows of resources. This separate financial statement element, deferred inflows of resources, represents an acquisition of net position that applies to a future period(s) and so will not be recognized as an inflow of resources (revenue) until that time.

Fund Equity/Net Position

In the fund financial statements, governmental funds report non spendable and restricted fund balance for amounts that are not available for appropriation or are legally restricted by outside parties for use for a specific purpose. Assignments of fund balance represent tentative management plans that are subject to change.
Committed fund balance - Amounts that can be used only for the specific purposes determined by a formal action (resolution) of the Board of Supervisors. Commitments may be changed or lifted only by the Board of Supervisors taking the same formal action (resolution) that imposed the constraint originally. Resources accumulated pursuant to stabilization arrangements sometimes are reported in this category.

Assigned fund balance - Includes spendable fund balance amounts that are intended to be used for specific purposes that are neither considered restricted nor committed. The Board can assign fund balance as it does when appropriating fund balance to cover differences in estimated revenue and appropriations in the subsequent year's appropriated budget. Assignments are generally temporary and normally the same formal action need not be taken to remove the assignment.
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
NOTES TO FINANCIAL STATEMENTS
September 30, 2025

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Fund Equity/Net Position (continued)

The District first uses committed fund balance, followed by assigned fund balance and then unassigned fund balance when expenditures are incurred for purposes for which amounts in any of the unrestricted fund balance classifications could be used.

Net position is the difference between assets and deferred outflows of resources less liabilities and deferred inflows of resources. Net position in the government-wide financial statements are categorized as net investment in capital assets, restricted or unrestricted. Net investment in capital assets represents net position related to infrastructure and property, plant and equipment. Restricted net position represents the assets restricted by the District’s Bond covenants or other contractual restrictions. Unrestricted net position consists of the net position not meeting the definition of either of the other two components.

Other Disclosures
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenditures during the reporting period. Actual results could differ from those estimates.

NOTE C - BUDGETARY INFORMATION

The District is required to establish a budgetary system and an approved Annual Budget. Annual Budgets are adopted on a basis consistent with generally accepted accounting principles for the general fund. All annual appropriations lapse at fiscal year end.

The District follows these procedures in establishing the budgetary data reflected in the financial statements.

Each year the District Manager submits to the District Board a proposed operating budget for the fiscal year commencing the following October 1.
Public hearings are conducted to obtain public comments.
Prior to October 1, the budget is legally adopted by the District Board.
All budget changes must be approved by the District Board.
The budgets are adopted on a basis consistent with generally accepted accounting principles.
Unused appropriation for annually budgeted funds lapse at the end of the year.
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
NOTES TO FINANCIAL STATEMENTS
September 30, 2025

NOTE D – DEPOSITS AND INVESTMENTS
Deposits
The District's cash balances, including certificates of deposit, were entirely covered by federal depository insurance or by a collateral pool pledged to the State Treasurer. Florida Statutes Chapter 280, "Florida Security for Public Deposits Act", requires all qualified depositories to deposit with the Treasurer or another banking institution eligible collateral equal to various percentages of the average daily balance for each month of all public deposits in excess of any applicable deposit insurance held. The percentage of eligible collateral (generally, U.S. Governmental and agency securities, state or local government debt, or corporate bonds) to public deposits is dependent upon the depository's financial history and its compliance with Chapter 280. In the event of a failure of a qualified public depository, the remaining public depositories would be responsible for covering any resulting losses.
Investments
The District’s investments were held as follows at September 30, 2025:

Investment		Fair Value		Credit Risk		Maturities	
Money Market Mutual Funds - First
American Government Obligation CL Y		
$ 3,751,927		
S&P AAAm		Weighted average of the
fund portfolio: 45 days	
Investment in Local Government Surplus						Weighted average maturity:	
Funds Trust Fund (Florida PRIME)		4,148,594		S&P AAAm		47 days	
US Bank Gcts 0490		818,182		N/A		N/A	
Total Investments		$ 8,718,703					
Custodial credit risk - For an investment, custodial credit risk is the risk that, in the event of the failure of the counterparty, the District will not be able to recover the value of the investments or collateral securities that are in the possession of an outside party. The District has no formal policy for custodial risk. The investments listed in the schedule above are not evidenced by securities that exist in physical or book entry form.
Credit risk - For investments, credit risk is generally the risk that an issuer of an investment will not fulfill its obligation to the holder of the investment. This is measured by the assignment of a rating by a nationally recognized statistical rating organization. Investment ratings by investment type are included in the preceding summary of investments.
Concentration risk - The District places no limit on the amount the District may invest in any one issuer.
Interest rate risk - The District does not have a formal policy that limits investment maturities as a means of managing exposure to fair value losses arising from increasing interest rates.
Fair Value Measurement – When applicable, the District measures and records its investments using fair value measurement guidelines established in accordance with GASB Statements. The framework for measuring fair value provides a fair value hierarchy that prioritizes the inputs to valuation techniques.
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
NOTES TO FINANCIAL STATEMENTS
September 30, 2025

NOTE D – DEPOSITS AND INVESTMENTS (CONTINUED)
Investments (continued
These guidelines recognize a three-tiered fair value hierarchy, in order of highest priority, as follows:
Level 1: Investments whose values are based on unadjusted quoted prices for identical investments in active markets that the District has the ability to access;
Level 2: Investments whose inputs – other than quotes market prices – are observable either directly or indirectly; and,
Level 3: Investments whose inputs are unobservable.
The fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the entire fair value measurement. Valuation techniques used should maximize the use of observable inputs and minimize the use of unobservable inputs.
The District participated in the following external investment pools:
The State Board of Administration for participation in the Local Government Investment Pool (Florida PrimeTM) created by Section 218.415, Florida Statutes is an investment pool that operates under investment guidelines established by Section 215.47, Florida Statutes. The District’s investments in Florida PrimeTM, a qualified external investment pool, meet the requirements of GASB Statement No. 79 and are reported at amortized cost.
Money market investments that have a maturity at the time of purchase of one year or less and are held by governments other than external investment pools should be measured at amortized cost. For external investment pools that qualify to be measured at amortized cost, the pool's participants should also measure their investments in that external investment pool at amortized cost for financial reporting purposes. Accordingly, the District's investments have been reported at amortized cost above.
NOTE E – INTERFUND RECEIVABLES AND PAYABLLES
Interfund receivables and payables for the fiscal year ended September 30, 2025 were as follows:

 Fund		  Receivable 		Payable		
General	$	-	$	5,000	
Debt service		5,000 	 		
Total	 $	5,000 	 $	5,000 	

The outstanding balances between the funds result primarily from the time lag between the dates that transactions are recorded in the accounting system and payments between funds are made. In the case of the District, the balances between the general fund and the debt service fund relate to invoices paid from the general fund that have not been reimbursed by the debt service fund.
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
NOTES TO FINANCIAL STATEMENTS
September 30, 2025

NOTE F – CAPITAL ASSETS

Capital asset activity for the fiscal year ended September 30, 2025 was as follows:

Governmental activities:
Capital assets, not being depreciated:
Balance
10/01/2024	Increases	Decreases
 
Balance 09/30/2025

Land and land improvements	$	3,620,313	$	-	$	-	$	3,620,313									
Construction in progress	18,414,855	7,000	-	18,421,855									
Total capital assets, not being												
depreciated	22,035,168		7,000		-		22,042,168					
Capital assets, being depreciated												
Roadways	33,543,253		652,287		-		34,195,540					
Stormwater management	10,048,423		-		-		10,048,423					
Recreation facilities and amentities	11,678,470		105,268		-		11,783,738					
Entry features	174,698		126,092		-		300,790					
Electrical, communications and lighting	4,335,102		-		-		4,335,102					
Landscaping, irrigation and other	222,229		-		-		222,229					
Total capital assets, being												
depreciated	60,002,175		883,647		-		60,885,822					
Less accumulated depreciation for:												
Roadways		16,710,305			1,139,851			-			17,850,156	
Stormwater management		5,334,014			334,947			-			5,668,961	
Recreation facilities and amentities		8,302,932			589,186			-			8,892,118	
Entry features		26,902			10,026			-			36,928	
Electrical, communications and lighting		3,446,475			216,756			-			3,663,231	
Landscaping, irrigation and other		222,229			-			-			222,229	
Total accumulated depreciation		34,042,857			2,290,766			-			36,333,623	
Total capital assets, being												
depreciated - net		25,959,318			(1,407,119)			-			24,552,199	
Governmental activities capital												
assets - net	$	47,994,486		$	(1,400,119)		$	-		$	46,594,367	

Depreciation expense was charged to function/programs as follows:

Governmental activities:
Physical environment	$	1,701,580	
Culture and recreation	589,186	
Total depreciation expense	$	2,290,766	
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
NOTES TO FINANCIAL STATEMENTS
September 30, 2025

NOTE F – CAPITAL ASSETS (CONTINUED)

The Districts master infrastructure continues to be constructed in phases.The District issued the Series 2021 Bonds in order to finance infrastructure improvements associated with Phase 3. The total estimated costs to complete Phase 3 are $23,735,095. The anticipated Phase 3 infrastructure improvements include roadways, potable water and wastewater systems, stormwater facilities, electrical utilities, irrigation, parks, recreational facilities, and a connector. A portion of the project costs was expected to be financed with the proceeds from the issuance of Bonds with the remainder to be funded by EHOF Acquisitions II LLC and conveyed to the District. Upon completion, the potable and wastewater systems, electrical utility systems, and connector are to be conveyed to others for ownership and maintenance responsibilities.

NOTE G – LONG-TERM LIABILITIES

$73,620,000 Special Assessment Bonds, Series 2002 – On August 8, 2002, the District issued
$73,620,000 in Special Assessment Bonds, Series 2002. The Bonds were issued to pay off the Bond Anticipation Notes issued on December 28, 2001, for $10,000,000 and to finance the acquisition and construction of certain improvements for the benefit of the District. The Bonds are payable through May 2033. The Bonds bear interest ranging from 5.9% to 7.375% payable semi-annually on the first day of each May and November. Principal is due serially each May 1, commencing May 2005.
The Series 2002 Bonds were trifurcated in January 2012 and then restructured in 2015 resulting in a remaining balance of the Series 2002 Bonds of $6,275,000 (“Unexchanged Bonds”). All other remaining balances were either included in the new 2015 issues or were cancelled. Payment on the remaining Series 2002 Bonds is subordinate to the 2015 issues and is to be paid solely from the unexchanged 2002 Bond Assessments as defined in the bond indentures.
The Bond Indenture established a debt service reserve requirement as well as other restrictions and requirements relating principally to the use of proceeds to pay for the infrastructure improvements and the procedures to be followed by the District on assessments to property owners. The District agrees to levy special assessments in annual amounts adequate to provide payment of debt service and to meet the reserve requirements. The District was not in compliance with the requirements at September 30, 2025.

$18,880,000 Special Assessment Bonds, Series 2005 – On March 1, 2005, the District issued
$18,880,000 in Special Assessment Bonds, Series 2005. The Bonds were issued to finance the acquisition and construction of certain improvements for the benefit of the property within the District. The Bonds are payable through May 2036. The Bonds bear interest ranging at 5.80% payable semi-annually on the first day of each May and November. Principal is due serially each May 1, commencing May 2008.
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
NOTES TO FINANCIAL STATEMENTS
September 30, 2025

NOTE G – LONG-TERM LIABILITIES (CONTINUED)

The Series 2005 Bonds were trifurcated in January 2012 and then restructured in 2015 resulting in a remaining balance of the Series 2005 Bonds of $6,440,000 (“Unexchanged Bonds”). All other remaining balances were either included in the new 2015 issues or were cancelled. Payment on the remaining Series 2005 Bonds is subordinate to the 2015 issues and is to be paid solely from the unexchanged 2005 Bond Assessments as defined in the bond indentures.

The Bond Indenture established a debt service reserve requirement as well as other restrictions and requirements relating principally to the use of proceeds to pay for the infrastructure improvements and the procedures to be followed by the District on assessments to property owners. The District agrees to levy special assessments in annual amounts adequate to provide payment of debt service and to meet the reserve requirements. The District was not in compliance with the requirements at September 30, 2025.

Both the Series 2002 and 2005 Bonds are in default. In accordance with the Bond Exchange discussed below, a portion of Series 2002 and 2005 Bonds were exchanged, and a portion are to remain outstanding as unexchanged Series 2002 and 2005 Bonds. There are no special assessment revenues pledged to the unexchanged Series 2002 and 2005 Bonds, therefore the District has missed its scheduled debt service payments on the Series 2002 and 2005 Bonds in the current fiscal year as well as previous fiscal years. The debt service fund has a deficit fund balance of ($17,881,316) as of September 30, 2025.

Bond Exchange – Series 2015 Restructured Bonds
In June 2015, $8,795,000 of the Series 2002 Bonds and $10,440,000 of the Series 2005 Bonds were exchanged for $7,245,000 Series 2015-1 Bonds, due May 1, 2033, with a fixed interest rate of 6.6%,
$8,475,000 Series 2015-2 Bonds, due May 1, 2036, with a fixed interest rate of 6.6% and
$3,515,000 Series 2015-3 Bonds, due May 1, 2033, with a fixed interest rate of 6.6%. The Series 2015 Bonds were paid off during a prior fiscal year.
$30,710,000 Special Assessment Refunding Bonds, Series 2015A – On June 30, 2015, the District issued $30,710,000 in Special Assessment Refunding Bonds, Series 2015A. The Bonds were issued to refund a portion of the Series 2002A-1 Bonds. The Bonds are payable through May 2033. The Bonds bear interest ranging from 4.0% to 5.0% payable semi-annually on the first day of each May and November. Principal is due serially each May 1, commencing May 2016.

The Series 2015A Bonds are subject to redemption at the option of the District prior to their maturity. The Bonds are subject to extraordinary mandatory redemption prior to their selected maturity in the manner determined by the Bond Registrar if certain events occurred as outlined in the Bond Indenture. The District is in compliance with those requirements of the Bond Indenture at September 30, 2025.
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
NOTES TO FINANCIAL STATEMENTS
September 30, 2025

NOTE G – LONG-TERM LIABILITIES (CONTINUED)
The Bond Indenture established a debt service reserve requirement as well as other restrictions and requirements relating principally to the use of proceeds to pay for the infrastructure improvements and the procedures to be followed by the District on assessments to property owners. The District agrees to levy special assessments in annual amounts adequate to provide payment of debt service and to meet the reserve requirements. The District was in compliance with the requirements at September 30, 2025.
$20,355,000 Special Assessment Bonds, Series 2021 – On August 18, 2021, the District issued
$20,355,000 in Special Assessment Bonds, Series 2021. The Bonds were issued to finance the acquisition and construction of certain improvements for the benefit of the property within the District. The Bonds are payable through May 2051. The Bonds bear interest ranging from 2.4% to 4.0% payable semi-annually on the first day of each May and November. Principal is due serially each May 1, commencing May 2022.
The Series 2021 Bonds are subject to optional redemption, mandatory sinking fund and extraordinary mandatory redemption at the times, in the amounts, and at the redemption prices more fully described in the Redemption Provisions as outlined in the Bond Indenture.
The Bond Indenture established a debt service reserve requirement as well as other restrictions and requirements relating principally to the use of proceeds to pay for the infrastructure improvements and the procedures to be followed by the District on assessments to property owners. The District agrees to levy special assessments in annual amounts adequate to provide payment of debt service and to meet the reserve requirements. The District was in compliance with the requirements at September 30, 2025.
The following is a summary of activity in the long-term debt of the District for the year ended September 30, 2025:

Special Assessment Bonds,
Balance
10/01/2024	Additions	Deletions
Balance 09/30/2025
Due Within One Year

Series 2002
Special Assessment Bonds, Series 2005	$	325,000

1,040,000	$	-

-	$	325,000

680,000	$	-	$	-

360,000	-		
Special Assessment Refunding Bonds, Series
2015A	

18,620,000	

-	

1,685,000	

16,935,000	

1,765,000	
Special Assessment Bonds,
Series 2021	
19,050,000	
-	
455,000	
18,595,000	
465,000	
	39,035,000	-	3,145,000	35,890,000	2,230,000	
Unamortized bond premium	528,728	-	25,710	503,018	-	
	$ 39,563,728	$	-	$ 3,170,710	$ 36,393,018	$2,230,000	
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
NOTES TO FINANCIAL STATEMENTS
September 30, 2025

NOTE G – LONG-TERM LIABILITIES (CONTINUED)
The annual requirements to amortize the principal and interest of bonded debt outstanding as of September 30, 2025 are as follows:

  September 30, 		Principal			Interest			Total		
2026	$ 2,230,000	$  1,499,473	$	3,729,473	
2027	2,335,000	1,400,063	3,735,063	
2028	2,450,000	1,293,633	3,743,633	
2029	2,555,000	1,181,775	3,736,775	
2030	2,675,000	1,064,883	3,739,883	
2031-2035	10,015,000	3,481,880	13,496,880	
2036-2040	3,350,000	2,275,638	5,625,638	
2041-2045	3,975,000	1,672,353	5,647,353	
2046-2050	4,855,000	816,200	5,671,200	
2051		1,090,000 		43,600 		1,133,600 		
 $ 35,530,000 	 $ 14,729,498 	 $  50,259,498 		
The unexchanged bonds are not included above as the Bonds have not been resized.
NOTE H – LITIGATION & CLAIMS
On September 7, 2023, Kingwood Orlando Reunion Resort, LLC (hereinafter referred to as “Kingwood”) requested the transfer of conservation land from the District in order to modify a golf course, to allow for the construction of a new multi-unit development. The District’s bond trustee’s counsel sent a letter to the District on May 24, 2024, demanding that the District immediately commence assessment proceedings in order to consider whether and to what extent real property owned by Kingwood benefits from the District’s bond-funded projects and the debt special assessment that should be collected by the District resulting therefrom, and objecting to the transfer of conservation land from the District to Kingwood on the purported basis that the sale would constitute a breach of the bond contract. The District agreed to commence assessment proceedings after receiving the letter from the bond trustee’s counsel and the District Manager is currently working with the District Counsel and the District Engineer on that process. It is possible that a challenge could be asserted against the District related to the aforementioned assessment proceedings and/or Kingwood’s request for a transfer of District property.
On February 4, 2026, the Reunion East CDD filed a Complaint, in the Circuit Court of the Ninth Judicial Circuit in and for Osceola County (Case No. 2026-CA-000357-OC), against defendants, Kingwood Orlando Reunion Resort LLC, Ginn Seven Eagles, LLC n/k/a LRA Seven Eagles, LLC and Centex Homes, which, inter alia, included counts for declaratory judgment and quiet title related to the District’s ownership interests and use rights in approximately 39 parcels of real property that the District maintains, controls and operates. The nature of the case is a dispute as to ownership of certain parcels of land located within the District. An evaluation of the likelihood of the unfavorable outcome and estimate of the amount or range of potential loss cannot be made at this time.
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
NOTES TO FINANCIAL STATEMENTS
September 30, 2025

NOTE I – DEVELOPER TRANSACTIONS

The Developer and EHOF Acquisitions II LLC own a portion of land within the District; therefore, assessment revenues in the general and debt service funds include the assessments levied on those lots owned by the Developer and EHOF Acquisitions II LLC.

NOTE J – SHARED MAINTENANCE COSTS WITH REUNION EAST CDD

The District has an agreement with Reunion West CDD to share certain maintenance costs, including utilities and pool maintenance costs. The shared costs are allocated on a similar percentage basis as shared infrastructure with 57% allocated to Reunion West and 43% allocated to Reunion East during the current fiscal year. The majority of the costs are paid by Reunion East which is then reimbursed by the District for its proportionate share. The District’s portion of these shared costs for the fiscal year ended September 30, 2025 was approximately $2,868,918. Reunion West owed $203,250 to the District as of September 30, 2025 related to their share of the costs.

NOTE K - MANAGEMENT COMPANY
The District has contracted with a management company to perform services which include financial and accounting advisory services. Certain employees of the management company also serve as officers of the District. Under the agreement, the District compensates the management company for management, accounting, financial reporting, computer and other administrative costs.
NOTE L - RISK MANAGEMENT
The District is exposed to various risks of loss related to torts; theft of, damage to, and destruction of assets; errors and omissions; natural disasters; and environmental remediation. The District has obtained commercial insurance from independent third parties to mitigate the costs of these risks; coverage may not extend to all situations. Settled claims from these risks have not exceeded commercial insurance coverage over the past three years.

NOTE M – CONCENTRATION
The District’s activity is dependent upon the continued involvement of the Developer and EHOF Acquisitions II LLC, the loss of which could have a material adverse effect on the District’s operations.
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
STATEMENT OF REVENUES AND EXPENDITURES BUDGET AND ACTUAL – GENERAL FUND
Year Ended September 30, 2025

REVENUES

  * BUDGET	 	ACTUAL	
VARIANCE WITH FINAL BUDGET POSITIVE
	(NEGATIVE)	

Assessments	$ 2,008,852		$	2,049,964		$	41,112	
Investment earnings	174,000		226,653		52,653	
Miscellaneous revenue	6,000		12,078		6,078	
TOTAL REVENUES	2,188,852		2,288,695		99,843	

EXPENDITURES
Current
General government	234,912		220,619		14,293	
Maintenance and operations	1,562,363		1,627,247		(64,884)	
Culture and recreation	213,351		193,861		19,490	
Public safety	121,905		104,242		17,663	
Road and streets	65,550		59,921		5,629	
Capital outlay	1,424,850		883,647		541,203	
TOTAL EXPENDITURES	3,622,931		3,089,537		533,394	

EXCESS OF REVENUES OVER						
(UNDER) EXPENDITURES	(1,434,079)		(800,842)		633,237	

OTHER FINANCING SOURCES (USES)						
Carry forward surplus	1,079,183		-		(1,079,183)	
TOTAL OTHER FINANCING						
SOURCES (USES)	1,079,183		-		(1,079,183)	

EXCESS OF REVENUES OVER (UNDER) EXPENDITURES						
AND OTHER SOURCES (USES)	$ (354,896)		(800,842)		$	(445,946)	
FUND BALANCES						
Beginning of year			5,909,907			
End of year			$	5,109,065			

* Original and final budget.
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
NOTES TO REQUIRED SUPPLEMENTARY INFORMATION

The District is required to establish a budgetary system and an approved Annual Budget for the general fund. The District’s budgeting process is based on estimates of cash receipts and cash expenditures which are approved by the Board. The budget approximates a basis consistent with accounting principles generally accepted in the United States of America (generally accepted accounting principles).

An operating budget was adopted and maintained by the governing board for the District pursuant to the requirements of Florida Statutes. The budget is adopted using the same basis of accounting that is used in preparation of the fund financial statements. The legal level of budgetary control, the level at which expenditures may not exceed budget, is in the aggregate. Any budget amendments that increase the aggregate budgeted appropriations must be approved by the Board of Supervisors, Actual general fund expenditures exceeded appropriations for the fiscal year ended September 30, 2025.

The variance between budgeted and actual general fund revenues is considered significant. The actual general fund expenditures for the current fiscal year were higher than budgeted amounts due primarily to costs being higher than anticipated. The general fund reported a deficit for fiscal year ended September 30, 2025 which was funded with prior year surpluses.
DIBARTOLOMEO, MCBEE, HARTLEY & BARNES, P.A.
CERTIFIED PUBLIC ACCOUNTANTS

INDEPENDENT AUDITOR’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS

To the Board of Directors
Reunion East Community Development District Osceola County, Florida
We have audited in accordance with the auditing standards generally accepted in the United States of America and the standards applicable to the financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, the financial statements of Reunion East Community Development District, as of September 30, 2025 and for the year ended September 30, 2025, which collectively comprise the Reunion East Community Development District’s basic financial statements and have issued our report thereon dated June 25, 2026.

Report on Internal Control Over Financial Reporting
In planning and performing our audit, we considered the District’s internal control over financial reporting (internal control) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the District’s internal control. Accordingly, we do not express an opinion on the effectiveness of the District’s internal control over financial reporting.

A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control such that there is a reasonable possibility that a material misstatement of the entity’s financial statements will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance.

Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or, significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified.

2222 Colonial Road, Suite 201 • Fort Pierce, Florida 34950 • 772-461-8833 • Fax: 772-461-8872 591 S.E. Port St. Lucie Blvd., • Port St. Lucie, Florida 34984 • 772-878-1952 • Fax: 772-878-1709
Member AICPA	Member AICPA Division for CPA Firms	Member FICPA Private Company Practice Section
WWW.DMHBCPA.NET
Report on Compliance and Other Matters
As part of obtaining reasonable assurance about whether the District’s financial statements are free of material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards.

Purpose of this Report
This report is intended solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the entity’s internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the entity’s internal control and compliance. Accordingly, this communication is not suitable for any other purpose.

DiBartolomeo, McBee, Hartley & Barnes, P.A. Fort Pierce, Florida
June 25, 2026

- 33 -
DIBARTOLOMEO, MCBEE, HARTLEY & BARNES, P.A.
CERTIFIED PUBLIC ACCOUNTANTS

INDEPENDENT AUDITOR’S REPORT ON COMPLIANCE WITH THE REQUIREMENTS OF SECTION 218.415, FLORIDA STATUTES, REQUIRED BY RULE 10.556(10) OF THE AUDITOR GENERAL OF THE STATE OF FLORIDA

To the Board of Directors
Reunion East Community Development District Osceola County, Florida

We have examined Reunion East Community Development District, Osceola County, Florida’s (“District”) compliance with the requirements of Section 218.415, Florida Statutes, in accordance with Rule 10.556(10) of the Auditor General of the State of Florida during the fiscal year ended September 30, 2025. Management is responsible for District’s compliance with those requirements. Our responsibility is to express an opinion on District’s compliance based on our examination.
Our examination was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants. Those standards require that we plan and perform the examination to obtain reasonable assurance about whether the District complied, in all material respects, with the specified requirements referenced in Section 218.415, Florida Statutes. An examination involves performing procedures to obtain evidence about whether the District complied with the specified requirements. The nature, timing, and extent of the procedures selected depend on our judgment, including an assessment of the risks of material noncompliance, whether due to fraud or error. We believe that the evidence we obtained is sufficient and appropriate to provide a reasonable basis for our opinion. Our examination does not provide a legal determination on the District’s compliance with specified requirements.
We are required to be independent and to meet our other ethical responsibilities in accordance with relevant ethical requirements relating to the examination engagement.
In our opinion, the District complied, in all material respects, with the aforementioned requirements for the fiscal year ended September 30, 2025.
This report is intended solely for the information and use of the Legislative Auditing Committee, members of the Florida Senate and the Florida House of Representatives, the Florida Auditor General, management, and the Board of Supervisors of Reunion East Community Development District, Osceola County, Florida and is not intended to be and should not be used by anyone other than these specified parties.

DiBartolomeo, McBee Hartley & Barnes, P.A. Fort Pierce, Florida
June 25, 2026
DIBARTOLOMEO, MCBEE, HARTLEY & BARNES, P.A.
CERTIFIED PUBLIC ACCOUNTANTS

Management Letter

To the Board of Supervisors
Reunion East Community Development District Osceola County, Florida

Report on the Financial Statements
We have audited the financial statements of the Reunion East Community Development District (“District”) as of and for the fiscal year ended September 30, 2025, and have issued our report thereon dated June 25, 2026.
Auditors’ Responsibility
We conducted our audit in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and Chapter 10.550, Rules of the Auditor General.
Other Reporting Requirements
We have issued our Independent Auditors' Report on Internal Control over Financial Reporting and Compliance and Other Matters Based on an Audit of the Financial Statements Performed in Accordance with Government Auditing Standards and Independent Accountants' Report on an examination conducted in accordance with AICPA Professional Standards, AT-C Section 315, regarding compliance requirements in accordance with Chapter 10.550, Rules of the Auditor General. Disclosures in those reports, which are dated June 25, 2026, should be considered in conjunction with this management letter.
Prior Audit Findings
Section 10.554(1)(i)1., Rules of the Auditor General, requires that we determine whether or not corrective actions have been taken to address findings and recommendations made in the preceding annual financial audit report. The current status of the prior finding is as follows:

Finding 2020-01: Financial Condition Assessment

Observation: The prior Developer failed to pay assessments on both the Series 2002 and 2005 Bonds and there are currently no special assessment revenues pledged to the Series 2002 and 2005 Bonds. The District did not make any of the schedule debt service payments on the Series 2002 and 2005 Bonds during the current fiscal year. Also, the District is not in compliance with the reserve requirements for the Series 2002 and 2005 Bonds. In addition, the debt service fund reported a deficit fund balance of ($17,881,316) at September 30, 2025.
Recommendation: The District should continue to take the necessary steps to alleviate the situation.

Management response: The Series 2015, Special Assessment Refunding Bonds ("Series 2015 Bonds") were collectively issued in order to refund defaulted Special Assessment Bonds, Series 2002A-2 and Series 2005 (Collectively "Prior Bonds"). However, at the request of the debt holders of the Prior Bonds, the Series 2015 Bonds did not refund 100% of the Prior Bonds leaving a portion of the Prior Bonds outstanding and in default (collectively "Un-exchanged Bonds"). The Un-exchanged Bonds debt holders have made a formal request to the District to review all properties within the District and determine if any of the Un-exchanged Bonds can be assigned to property within the District. The District Manager is currently working with District Counsel and the District Engineer to undertake this review. To the extent the Un-exchanged Bonds can be assigned to property they will. In the absence of the assignment of the Un-exchanged Bonds, the debt holders will need to cancel them to resolve the default.
Official Title and Legal Authority
Section 10.554(1)(i)4., Rules of the Auditor General, requires that the name or official title and legal authority for the primary government and each component unit of the reporting entity be disclosed in this management letter, unless disclosed in the notes to the financial statements. The information required is disclosed in the notes to the financial statements.
Financial Condition and Management
Section 10.554(1)(i)5.a. and 10.556(7), Rules of the Auditor General, require us to apply appropriate procedures and communicate the results of our determination as to whether or not the District has met one or more of the conditions described in Section 218.503(1), Florida Statutes, and to identify the specific condition(s) met. In connection with our audit, we determined that the District has met one or more of the financial emergency conditions described in Section 218.503(1), Florida Statutes.
The District failed to make certain scheduled debt service payments due on the Series 2002 and Series 2005 Bonds, as a result of a lack of funds. We applied financial condition assessment procedures pursuant to Rule 10.556(7) and determined that a deteriorating financial condition was noted. See Findings section above for additional information. It is management’s responsibility to monitor financial condition, and our financial condition assessment was based in part on representations made by management and the review of financial information provided by same.
Pursuant to Sections 10.554(1)(i)5.b. and 10.556(8), Rules of the Auditor General, we applied financial condition assessment procedures for the District. It is management’s responsibility to monitor the District’s financial condition, and our financial condition assessment was based in part on representations made by management and the review of financial information provided by same.
Section 10.554(1)(i)2., Rules of the Auditor General, requires that we communicate any recommendations to improve financial management. In connection with our audit, we did not have any such recommendations.
Property Assessed Clean Energy (PACE) Programs
As required by Section 10.554(1)(i)6.a., Rules of the Auditor General, the District did not authorize a PACE program pursuant to Section 163.081 or Section 163.082, Florida Statutes, did not operate within the District’s geographical boundaries during the fiscal year under audit.
Specific Information
As required by Section 218.39(3)(c), Florida Statutes, and Section 10.554(1)(i)6, Rules of the Auditor General, the Reunion East Community Development District reported:
The total number of district employees compensated in the last pay period of the District’s fiscal year as 4.
The total number of independent contractors to whom nonemployee compensation was paid in the last month of the district’s fiscal year as 23.
All compensation earned by or awarded to employees, whether paid or accrued, regardless of contingency as $8,866.
All compensation earned by or awarded to nonemployee independent contractors, whether paid or accrued, regardless of contingency as $3,725,504.
Each construction project with a total cost of at least $65,000 approved by the District that is scheduled to begin on or after October 1 of the fiscal year being reported, together with the total expenditures for such project as $811,995.
The District did not amend its final adopted budget under Section 189.016(6), Florida Statutes.
As required by Section 218.39(3)(c), Florida Statutes, and Section 10.554(1)(i)7, Rules of the Auditor General, the Reunion East Community Development District reported:
The rate or rates of non-ad valorem special assessments imposed by the District range from $423 to $2,250 per residential unit.
The total amount of special assessments collected by or on behalf of the District as
$5,821,099.
The total amount of outstanding bonds issued by the District as $35,530,000.
Additional Matters
Section 10.554(1)(i)3., Rules of the Auditor General, requires us to communicate noncompliance with provisions of contracts or grant agreements, or abuse, that have occurred, or are likely to have occurred, that have an effect on the financial statements that is less than material but which warrants the attention of those charged with governance. In connection with our audit, we did not have any such findings.
Purpose of this Letter
Our management letter is intended solely for the information and use of Legislative Auditing Committee, members of the Florida Senate and the Florida House of Representatives, the Florida Auditor General, Federal and other granting agencies, the Board of Supervisors, and applicable management, and is not intended to be and should not be used by anyone other than these specified parties.

DiBartolomeo, McBee, Hartley & Barnes, P.A. Fort Pierce, Florida
June 25, 2026

!!"#$%& 12

!!"#$%& "
Reunion East Community Development District Performance Measures/Standards &
Annual Reporting Form
October 1, 2026 – September 30, 2027

 Community Communication and Engagement
Goal 1.1: Public Meetings Compliance
Objective: Hold at least six regular Board of Supervisor meetings per year to conduct CDD related business and discuss community needs.
Measurement: Number of public board meetings held annually as evidenced by meeting minutes and legal advertisements.
Standard: A minimum of six board meetings were held during the Fiscal Year.
Achieved: Yes ☐ No ☐

Goal 1.2: Notice of Meetings Compliance
Objective: Provide public notice of each meeting at least seven days in advance, as specified in Section 190.007(1), using at least two communication methods.
Measurement: Timeliness and method of meeting notices as evidenced by posting to CDD website, publishing in local newspaper and via electronic communication.
Standard: 100% of meetings were advertised with 7 days notice per statute on at least two mediums (i.e., newspaper, CDD website, electronic communications).
Achieved: Yes ☐ No ☐

Goal 1.3: Access to Records Compliance
Objective: Ensure that meeting minutes and other public records are readily available and easily accessible to the public by completing monthly CDD website checks.
Measurement: Monthly website reviews will be completed to ensure meeting minutes and other public records are up to date as evidenced by District Management’s records.
Standard: 100% of monthly website checks were completed by District Management.
Achieved: Yes ☐ No ☐
 Infrastructure and Facilities Maintenance
Goal 2.1: Field Management and/or District Management Site Inspections
Objective: Field manager and/or district manager will conduct inspections per District Management services agreement to ensure safety and proper functioning of the District’s infrastructure.
Measurement: Field manager and/or district manager visits were successfully completed per management agreement as evidenced by field manager and/or district manager’s reports, notes or other record keeping method.
Standard: 100% of site visits were successfully completed as described within district management services agreement.
Achieved: Yes ☐ No ☐

Goal 2.2: District Infrastructure and Facilities Inspections
Objective: District Engineer will conduct an annual inspection of the District’s infrastructure and related systems.
Measurement: A minimum of one inspection completed per year as evidenced by district engineer’s report related to district’s infrastructure and related systems.
Standard: Minimum of one inspection was completed in the Fiscal Year by the district’s engineer.
Achieved: Yes ☐ No ☐
 Financial Transparency and Accountability
Goal 3.1: Annual Budget Preparation
Objective: Prepare and approve the annual proposed budget by June 15 and final budget was adopted by September 30 each year.
Measurement: Proposed budget was approved by the Board before June 15 and final budget was adopted by September 30 as evidenced by meeting minutes and budget documents listed on CDD website and/or within district records.
Standard: 100% of budget approval & adoption were completed by the statutory deadlines and posted to the CDD website.
Achieved: Yes ☐ No ☐
Goal 3.2: Financial Reports
Objective: Publish to the CDD website the most recent versions of the following documents: Annual audit, current fiscal year budget with any amendments, and most recent financials within the latest agenda package.
Measurement: Annual audit, previous years’ budgets, and financials are accessible to the public as evidenced by corresponding documents on the CDD’s website.
Standard: CDD website contains 100% of the following information: Most recent annual audit, most recent adopted/amended fiscal year budget, and most recent agenda package with updated financials.
Achieved: Yes ☐ No ☐
Goal 3.3: Annual Financial Audit
Objective: Conduct an annual independent financial audit per statutory requirements and publish the results to the CDD website for public inspection, and transmit to the State of Florida.
Measurement: Timeliness of audit completion and publication as evidenced by meeting minutes showing board approval and annual audit is available on the CDD’s website and transmitted to the State of Florida.
Standard: Audit was completed by an independent auditing firm per statutory requirements and results were posted to the CDD website and transmitted to the State of Florida.
Achieved: Yes ☐ No ☐

Chair/Vice Chair:		Date:	 Print Name:	 
Reunion East Community Development District

District Manager:		Date:	 Print Name:	 
Reunion East Community Development District

!!"#$%& "
Reunion East Community Development District Performance Measures/Standards &
Annual Reporting Form
October 1, 2025 – September 30, 2026

 Community Communication and Engagement
Goal 1.1: Public Meetings Compliance
Objective: Hold at least six regular Board of Supervisor meetings per year to conduct CDD related business and discuss community needs.
Measurement: Number of public board meetings held annually as evidenced by meeting minutes and legal advertisements.
Standard: A minimum of six board meetings were held during the Fiscal Year.
Achieved: Yes ☐ No ☐

Goal 1.2: Notice of Meetings Compliance
Objective: Provide public notice of each meeting at least seven days in advance, as specified in Section 190.007(1), using at least two communication methods.
Measurement: Timeliness and method of meeting notices as evidenced by posting to CDD website, publishing in local newspaper and via electronic communication.
Standard: 100% of meetings were advertised with 7 days notice per statute on at least two mediums (i.e., newspaper, CDD website, electronic communications).
Achieved: Yes ☐ No ☐

Goal 1.3: Access to Records Compliance
Objective: Ensure that meeting minutes and other public records are readily available and easily accessible to the public by completing monthly CDD website checks.
Measurement: Monthly website reviews will be completed to ensure meeting minutes and other public records are up to date as evidenced by District Management’s records.
Standard: 100% of monthly website checks were completed by District Management.
Achieved: Yes ☐ No ☐
 Infrastructure and Facilities Maintenance
Goal 2.1: Field Management and/or District Management Site Inspections
Objective: Field manager and/or district manager will conduct inspections per District Management services agreement to ensure safety and proper functioning of the District’s infrastructure.
Measurement: Field manager and/or district manager visits were successfully completed per management agreement as evidenced by field manager and/or district manager’s reports, notes or other record keeping method.
Standard: 100% of site visits were successfully completed as described within district management services agreement.
Achieved: Yes ☐ No ☐

Goal 2.2: District Infrastructure and Facilities Inspections
Objective: District Engineer will conduct an annual inspection of the District’s infrastructure and related systems.
Measurement: A minimum of one inspection completed per year as evidenced by district engineer’s report related to district’s infrastructure and related systems.
Standard: Minimum of one inspection was completed in the Fiscal Year by the district’s engineer.
Achieved: Yes ☐ No ☐
 Financial Transparency and Accountability
Goal 3.1: Annual Budget Preparation
Objective: Prepare and approve the annual proposed budget by June 15 and final budget was adopted by September 30 each year.
Measurement: Proposed budget was approved by the Board before June 15 and final budget was adopted by September 30 as evidenced by meeting minutes and budget documents listed on CDD website and/or within district records.
Standard: 100% of budget approval & adoption were completed by the statutory deadlines and posted to the CDD website.
Achieved: Yes ☐ No ☐
Goal 3.2: Financial Reports
Objective: Publish to the CDD website the most recent versions of the following documents: Annual audit, current fiscal year budget with any amendments, and most recent financials within the latest agenda package.
Measurement: Annual audit, previous years’ budgets, and financials are accessible to the public as evidenced by corresponding documents on the CDD’s website.
Standard: CDD website contains 100% of the following information: Most recent annual audit, most recent adopted/amended fiscal year budget, and most recent agenda package with updated financials.
Achieved: Yes ☐ No ☐
Goal 3.3: Annual Financial Audit
Objective: Conduct an annual independent financial audit per statutory requirements and publish the results to the CDD website for public inspection, and transmit to the State of Florida.
Measurement: Timeliness of audit completion and publication as evidenced by meeting minutes showing board approval and annual audit is available on the CDD’s website and transmitted to the State of Florida.
Standard: Audit was completed by an independent auditing firm per statutory requirements and results were posted to the CDD website and transmitted to the State of Florida.
Achieved: Yes ☐ No ☐

Chair/Vice Chair:		Date:	 Print Name:	 
Reunion East Community Development District

District Manager:		Date:	 Print Name:	 
Reunion East Community Development District

!!"#$%& 13

!!"#$%& "

!!"#$%& i
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

THIRD ADDENDUM TO THE PARKING AND TOWING  ENFORCEMENT AGREEMENT
(Reunion East Community Development District)

THIS	THIRD	ADDENDUM	TO	THE	PARKING	AND	TOWING
ENFORCEMENT AGREEMENT (the “Addendum”) is effective  as  of  the
 18th 
day of
 December , 2025, by and between REUNION EAST COMMUNITY DEVELOPMENT DISTRICT, a Florida community development district and local unit of special purpose government established pursuant to Chapter 190, Florida Statutes, whose address is c/o Governmental Management Services – Central Florida, LLC, 219 E. Livingston Street, Orlando, Florida 32801 (the “District”), and REUNION RESORT & CLUB OF ORLANDO MASTER ASSOCIATION, INC., a Florida not-for-profit corporation, whose address is c/o Artemis Lifestyles Services, Inc., 1631 E. Vine Street, Suite 300, Kissimmee, Florida 34744 (the “Association”).
RECITALS
WHEREAS, the District and the Association are parties to that certain Parking and Towing Enforcement Agreement, dated February 13, 2020, as modified by the notice of revised rules sent to the Association on September 4, 2020, as further modified by the Addendum to the Parking and Towing Enforcement Agreement, dated February 18, 2022, and as further modified by the Second Addendum to the Parking and Towing Enforcement Agreement, dated April 19, 2024 (collectively, the “Agreement”) relating to the enforcement of vehicle towing/removal services on the District’s property;

WHEREAS, the District adopted the Reunion East Community Development District Chapter V Parking and Towing Rules on December 19, 2019 by Resolution 2020-04, as revised from time to time, including on August 13, 2020 by Resolution 2020-08, on November 11, 2021 by Resolution 2022-03 and on March 14, 2024 by Resolution 2024-03 (hereinafter, the “Rules”);

WHEREAS, on October 9, 2025, the District further revised the Rules by its adoption of the revised version of the Rules that are attached hereto as Exhibit “A” (the “Revised Rules”), as set forth in the District’s Resolution 2026-02; and
WHEREAS, the District and the Association have determined it to be in their best interest to revise the Agreement in order to replace the Rules (defined as the “Parking and Towing Rules” and the “Towing Policies” in the respective version of the Agreement) with the Revised Rules.

NOW, THEREFORE, in consideration of the mutual benefits to be realized by the parties upon the execution hereof and other good and valuable consideration, the receipt and sufficiency of which is acknowledged, the parties hereto agree as follows:
That the foregoing recitals are true, correct and are hereby incorporated by reference as terms.
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

That the terms of the Agreement are in full force and effect.

That the Association agrees that the Agreement is revised to replace the “Parking and Towing Rules” and the “Towing Policies,” as applicable, with the Revised Rules.

That in order to facilitate execution of this Addendum, this Addendum may be executed in as many counterparts as may be required and it shall not be necessary that the signature of, or on behalf of, each party appear on each counterpart; it shall be sufficient that the signature of, or on behalf of, each party appear on one or more of such counterparts. All counterparts shall collectively constitute a single agreement.
That except as specifically modified and/or amended herein, all provisions of the Agreement shall remain in full force and effect.

IN WITNESS WHEREOF, the parties execute this Addendum effective as of the day and year first written above.

[SIGNATURES ON FOLLOWING PAGE]
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

SIGNATURE PAGE TO THE THIRD ADDENDUM TO THE PARKING AND TOWING ENFORCEMENT AGREEMENT

IN WITNESS WHEREOF, the parties hereto have caused this Addendum to be executed on their behalf by their duly authorized representatives, all as of the date first set forth above.
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT

By:		 Print: Mark Greenstein	
Title:	Chairman	

REUNION RESORT & CLUB OF ORLANDO  MASTER  ASSOCIATION,
INC., a Florida not-for-profit corporation

By:	 Print:	 Title:	
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

EXHIBIT “A”
REVISED RULES

[See attached.]
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

REUNION EAST COMMUNITY DEVELOPMENT DISTRICT CHAPTER V
PARKING AND TOWING RULES

Parking and Towing Rules adopted December 19, 2019 by Resolution 2020-04 Revised as of November 11, 2021 by Resolution 2022-03
Revised March 14, 2024 by Resolution 2024-03
Revised October 9, 2025 by Resolution 2026-02

Parking and Towing. The rules and regulations of this Chapter V are hereby adopted by the Reunion East Community Development District (the "District") and shall be referred to as the "District Parking and Towing Rules.” Parking is at your own risk. The District is not responsible for any damages or incidents that occur while a vehicle is parked within the boundary of the District.

Applicability. The District Parking and Towing Rules shall be applicable on, over, or within those (a) designated paved parking or stalls owned by or dedicated to the District (the "Parking Areas"), (b) District Rights-of-Way, including but not limited to the roads, streets, thoroughfares, verge areas (space between sidewalk and roadway), swales, and sidewalks owned by or dedicated to the District or which the District is responsible for maintaining (the "District Right-of-Way"), as generally depicted on the parking and towing maps shown in Appendix 5.0 (the “Parking and Towing Maps – Revised October 9, 2025”), which is attached to these Rules and is specifically made a part hereof, as well as (c) any other property owned by or which the District is responsible for maintaining. For purposes of these District Parking and Towing Rules, "vehicle" shall include any self-propelled vehicle or motorized means of transport.

District Parking Lots or Areas. Non-commercial vehicles not otherwise prohibited from parking on District Right-of-Way or Parking Areas are permitted to park within designated District parking lots or parking areas, which includes the Heritage Crossing Clubhouse parking lot and Parking Areas throughout the community on District property. Parking within the Heritage Crossing Clubhouse parking lot shall be on a first come, first served basis for individuals utilizing the Heritage Crossing Clubhouse during Heritage Crossing Clubhouse operating hours. No trailers shall be parked in the Heritage Crossing Clubhouse parking lot or any of the defined Parking Areas of the District. Should the trailer be attached or hooked up to a vehicle and parked in violation of these Rules, the trailer and the vehicle are each subject to towing.

On-Street Parking and Mailbox and Playground Parking.
On-street parking in the District is limited to one designated side of the street in those areas as marked in the District Parking and Towing Maps – Revised October 9, 2025, attached hereto as Appendix 5.0, parking in the non-designated side of the street shall be prohibited, in addition the following prohibitions apply through the District:
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

Guests and visitors shall follow all parking rules and regulations, including those of Osceola County and the State of Florida. The Board of Supervisors may grant temporary exceptions when it deems appropriate at a public Board of Supervisors meeting.

Commercial vehicles (which for purposes of this provision are defined as vehicles not designed and used for normal personal/family transportation, vehicles with work racks, tool racks and/or visible equipment, and/or vehicles bearing lettering, graphics, contact information, logos, advertising and/or any other commercial insignia), limousines, lawn maintenance vehicles, construction vehicles, trailers of any kind, vehicles for hire, or vehicles used in business of or for the purpose of transporting goods, equipment, passengers and the like, or any trucks or vans which are larger than one ton, or any dual- wheel trucks shall not be parked on, over, or within the District Right-of-Way or any District parking lots or Parking Areas, except during the period of delivery or the provision of services to the adjacent residential unit(s). Such vehicles temporarily parked in accordance with this section shall be fully parked on a paved surface designed for parking or vehicular travel. No portion of the vehicle shall be parked on, over, or within a landscaped or grassed surface of the District, including but not limited to the swale and verge area (space between the sidewalk and roadway).

Recreational vehicles, including campers, mobile homes and motor homes, regardless of size, all-terrain vehicles (ATVs or ATCs), go-carts, motorcycles, mini- motorcycles, mopeds, unregistered vehicles, boats, and trailers of any type, are prohibited at all times from parking or being parked on, over, or within any portion of the District Right-of-Way or District parking lots or Parking Areas; however, recreational vehicles may be temporarily parked in said areas for no more than eight (8) hours for the purposes of loading and unloading only.

Golf carts are prohibited at all times from parking or being parked on, over, or within any portion of the District Right-of-Way or District parking lots or Parking Areas. Golf carts being utilized at the time for the purposes of maintenance of properties within the boundaries of the District and which are owned and operated by the District, a homeowners or property owners’ association, or an agent thereof, are exempt from this provision between the hours of 6:00A.M. and 8:00P.M. of the same day.

Individuals working in the District may park within the areas actively under construction in the District as specifically permitted by the District Manager or his/her designee.

No portion of any vehicle shall be parked on the District Right-of-Way for any period of time within twenty (20') feet of any District mailbox kiosk
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

within the District, unless parked within a designated District parking stall in accordance with Section 5.2 above. No portion of any vehicle shall be parked on the District Right- of-Way in a manner that blocks access to any mailboxes. Parking in the parking spaces located in front of the playground and/or mailbox kiosks, is restricted unless the individual is parked in such parking spaces during their use of the playground and/or mail kiosk. Parking for mailbox kiosks is restricted to no more than fifteen (15) minutes and parking for playground use is restricted to no more than sixty (60) minutes. Any cars parked in the mail kiosk and/or playground parking spaces for extended periods of time, including overnight, shall be subject to towing at owner’s expense.

No vehicle bearing a "For Sale" or similar sign shall be parked on, over, or within the District Right-of-Way or any District parking lots or Parking Areas.
Vehicles temporarily parked in accordance with Section 5.3.1 above shall not park in any manner which has the effect of disrupting the normal flow of traffic, which would block the ingress or egress of trucks, public service vehicles, and emergency vehicles, which would require other vehicles to leave the paved surface of the District Rights-of-Way to pass, or which would result in a vehicle being parked in a portion of more than one parking stall of a District Parking Areas. In addition, vehicles temporarily parked in accordance with Section 5.3.1 above:

Shall not park facing the wrong direction on the street.
Shall not park in any manner that blocks access to a driveway.
Shall not park in any manner that blocks a sidewalk.
Shall not park with tires on the grass, as this may cause damage to the District’s irrigation.
Shall not park within thirty (30’) feet of the approach to a stop sign.
Shall not park within fifteen (15’) feet on either side of a fire hydrant.
Any vehicle that cannot operate on its own power is prohibited from being parked on, over, or within the District Right-of-Way or any District parking lots or Parking Areas and shall immediately be removed. Abandoned and/or broken-down vehicles are not permitted to be parked on-street at any time and are subject to towing at the owner’s expense. Any vehicle that has not moved for a period of five (5) days is considered abandoned and subject to being towed at the owner’s expense.

No vehicle bearing an expired registration, missing license plate, or a license plate that fails to match the vehicle registration shall be parked on, over, or within the District Rights-of-Way or any District parking lots or Parking Areas.

It is a violation of the District Parking and Towing Rules for a vehicle otherwise lawfully parked on, over, or within the District Rights-of-Way or any
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

District parking lots or Parking Areas to be covered or partially covered with a tarpaulin or other type of vehicle cover. No vehicle parked on, over, or within the District Rights-of-Way or any District parking lots or Parking Areas shall be used as a domicile or residence either temporarily or permanently.

Speed humps have been installed throughout the community as traffic-calming measures to enhance roadway safety for residents and pedestrians. Speed humps are marked with standard warning striping. To ensure visibility, emergency access, and the effectiveness of traffic calming features, except for designated parking spaces located off the roadway, parking is strictly prohibited within 20 feet of any speed hump in either direction. Vehicles found in violation are subject to towing. No vehicle, trailer, or object shall obstruct or impede visibility or access to speed humps, warning signage, or painted roadway markings. Obstructing vehicles, trailers and/or objects are subject to towing.

Parking in Other Areas of the District. Parking of any vehicle or trailer, including but not limited to those referenced in Section 5.3.1 above, is strictly prohibited on or within all non-paved District property, including but not limited to, landscaped or grassed areas within or adjacent to any District Right-of-Way. This prohibition shall remain in effect twenty-four (24) hours per day, seven (7) days per week.
Enforcement
Towing. Any vehicle parked in violation of the District Parking and Towing Rules may be towed at the vehicle owner's expense by a towing contractor approved by the District Board of Supervisors pursuant to Section 715.07, Florida Statutes. Nothing herein shall be interpreted to prevent the District from issuing warnings or from implementing an administrative grace period.

Suspension and Termination of Privileges. A resident’s privileges at any or all District Amenity Facilities may be subject to various lengths of suspension or termination by the Board of Supervisors due to violations of these rules.

Suspension of Rules. The enforcement of the District Parking and Towing Rules may be suspended in whole or in part for specified periods of time, as determined by resolution of the Board of Supervisors of the District. In addition, the enforcement of the District Parking and Towing Rules may be suspended during emergency situations at the discretion of the District Manager.
Damage to District Property. Should the parking of any vehicle on, over, or within the District Rights-of-Way, District parking lots or Parking Areas, or District Property, or any portion thereof, even if on a temporary basis, cause damage to District infrastructure, landscaping or other improvement, the owner and driver of the vehicle causing such damage shall be responsible to fully reimburse the District to repair or
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

replace such improvement. Damage includes, but is not limited to, staining caused by fluid leaking onto District parking areas. The decision on whether to repair or replace a damaged improvement shall be at the discretion of the District.
Vehicle Repairs. No vehicle maintenance or repair shall be performed on, over, or within any portion of the District Rights-of-Way, District parking lots or Parking Areas, or District property. No vehicles shall be stored, even temporarily, on blocks on, within, or over the District Rights-of-Way, District parking lots or Parking Areas, or District Property.

Other Traffic and Parking Regulations. Nothing in these District Parking and Towing Rules shall prohibit local law enforcement from enforcing the laws that are a part of the State Uniform Traffic Control Law, Chapter 316, Florida Statutes, or any other local or state law, rule or ordinance pertaining to vehicular traffic or parking enforcement.

Effective: October 9, 2025
Statutory Authority: Sections 190.011, 190.012, 120.45, Florida Statutes
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

Appendix 5.0

District Parking and Towing Maps – Revised October 9, 2025

[ATTACHED ON FOLLOWING PAGE(S)]
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

Z:\PROJECTS\ 1003.001 Street PArking MAps\Plons\REUNION EAST NO PARKING JRC.dwg Plotted By:Jomes R. Curley Plotted:October 8, 2025, 3:07:23 PM
0
0 () C
cc·
::,
rn
::,
<
CD
0
-0
CD
q
Ol
0?
.i:,.
.i:,.
Ol
CD
.i:,.

Cll
)>
Cll
c'x,
(;.)
CD
--J
,?c'x,,
(;.)
01
0
,(;,.)
()
?(;.)
Ol
N
--J
rn

?
I	(
,  '-----' ?	, ,,	,	(
(	?
J?'- ?

\ ..	

r
rrl
G)
rrl
?u
?	0
VI
!il
z
0
"O
►
"z'
C)

0

Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

3/27/2024
AS SHOWN 1003.001
CDB
CDB SNB
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

3/27/2024
AS SHOWN 1003.001
CDB
CDB SNB
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

1
1

2
2

1
2
LEGEND
AREAS OF NO PARKING AREAS OF PARKING

1

2

1
1

2
1
1
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

NO PARKING SIGN DOUBLE ARROWS (R7-1D)

LEGEND
AREAS OF NO PARKING R7-1D NO PARKING SIGN R7-200 NO PARKING SIGN

NO PARKING SIGN SINGLE LEFT ARROW (R7-200)

NO LEFT TURN SIGN (R3-2)
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

I-4

LEGEND
AREAS OF NO PARKING
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

AFFIDAVIT OF COMPLIANCE WITH ANTI-HUMAN TRAFFICKING LAWS

STATE OF FLORIDA
County of Osceola
In accordance with Section 787.06(14), Florida Statutes, the undersigned, on behalf of 	, a 	 (the “Defendant”), hereby attests under penalty of perjury that, the Defendant, to the best of my knowledge and reasonable belief, does not use coercion for labor or services as defined in Section 787.06, Florida Statutes, entitled “Human Trafficking.”

The undersigned is authorized to execute this affidavit on behalf of the Defendant.
Date: June   , 2026
ENTITY NAME: 	
Signed: 	
Name: 	

Title: 	

SUBSCRIBED AND SWORN TO before me by means of ☐ physical presence or ☐ online notarization, this 	 day  of	June,  2026,  by 	,  as 	 of
	, a 	. Said person is (check one) ☐
personally known to me or ☐ has produced a valid driver's license as identification.

[Notary Seal]	Signature of person taking acknowledgment Name (typed, printed or stamped):

Title or Rank:		 Serial number (if any):	

Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

FOURTH ADDENDUM TO THE PARKING AND TOWING  ENFORCEMENT AGREEMENT
(Reunion East Community Development District)
THIS	FOURTH	ADDENDUM	TO	THE	PARKING	AND	TOWING
ENFORCEMENT AGREEMENT (the “Addendum”) is effective  as  of  the 26th  day
of		June	,	2026,	by	and	between	REUNION	EAST	COMMUNITY
DEVELOPMENT DISTRICT, a Florida community development district and local unit of special purpose government established pursuant to Chapter 190, Florida Statutes, whose address is c/o Governmental Management Services – Central Florida, LLC, 219 E. Livingston Street, Orlando, Florida 32801 (the “District”), and REUNION RESORT & CLUB OF ORLANDO MASTER ASSOCIATION, INC., a Florida not-for-profit corporation, whose address is c/o Artemis Lifestyles Services, Inc., 1631 E. Vine Street, Suite 300, Kissimmee, Florida 34744 (the “Association”).

RECITALS
WHEREAS, the District and the Association are parties to that certain Parking and Towing Enforcement Agreement, dated February 13, 2020, as modified by the notice of revised rules sent to the Association on September 4, 2020, as further modified by the Addendum to the Parking and Towing Enforcement Agreement, dated February 18, 2022, and as further modified by the Second Addendum to the Parking and Towing Enforcement Agreement, dated April 19, 2024, and as further modified by the Third Addendum to the Parking and Towing Enforcement Agreement, dated December 18, 2025 (collectively, the “Agreement”) relating to the enforcement of vehicle towing/removal services on the District’s property;

WHEREAS, the District adopted the Reunion East Community Development District Chapter V Parking and Towing Rules on December 19, 2019 by Resolution 2020-04, as revised from time to time, including on August 13, 2020 by Resolution 2020-08, on November 11, 2021
by Resolution 2022-03, on March 14, 2024 by Resolution 2024-03, and on October 9, 2025 by Resolution 2026-02 (hereinafter, the “Rules”);
WHEREAS, on April 9, 2026, the District further revised the Rules by its adoption of the revised version of the Rules that are attached hereto as Exhibit “A” (the “Revised Rules”), as set forth in the District’s Resolution 2026-03; and

WHEREAS, the District and the Association have determined it to be in their best interest to revise the Agreement in order to replace the Rules (defined as the “Parking and Towing Rules” and the “Towing Policies” in the respective version of the Agreement) with the Revised Rules.

NOW, THEREFORE, in consideration of the mutual benefits to be realized by the parties upon the execution hereof and other good and valuable consideration, the receipt and sufficiency of which is acknowledged, the parties hereto agree as follows:

That the foregoing recitals are true, correct and are hereby incorporated by reference as terms.
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

That the terms of the Agreement are in full force and effect.

That the Association agrees that the Agreement is revised to replace the “Parking and Towing Rules” and the “Towing Policies,” as applicable, with the Revised Rules.
That in order to facilitate execution of this Addendum, this Addendum may be executed in as many counterparts as may be required and it shall not be necessary that the signature of, or on behalf of, each party appear on each counterpart; it shall be sufficient that the signature of, or on behalf of, each party appear on one or more of such counterparts. All counterparts shall collectively constitute a single agreement.

That except as specifically modified and/or amended herein, all provisions of the Agreement shall remain in full force and effect.
IN WITNESS WHEREOF, the parties execute this Addendum effective as of the day and year first written above.

[SIGNATURES ON FOLLOWING PAGE]
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

SIGNATURE PAGE TO THE FOURTH ADDENDUM TO THE PARKING AND TOWING ENFORCEMENT AGREEMENT

IN WITNESS WHEREOF, the parties hereto have caused this Addendum to be executed on their behalf by their duly authorized representatives, all as of the date first set forth above.
REUNION    EAST    COMMUNITY
DEVELOPMENT DISTRICT, a local unit of special-purpose government

By:		 Print:  Mark Greenstein	 Title:  Chairman	

REUNION RESORT & CLUB OF ORLANDO MASTER ASSOCIATION,
INC., a Florida not-for-profit corporation

By:	 Print:	 Title:	
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

EXHIBIT “A”
REVISED RULES

[See attached.]
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

REUNION EAST COMMUNITY DEVELOPMENT DISTRICT CHAPTER V
PARKING AND TOWING RULES

Parking and Towing Rules adopted December 19, 2019 by Resolution 2020-04 Revised as of November 11, 2021 by Resolution 2022-03; Revised March 14, 2024 by
Resolution 2024-03; Revised October 9, 2025 by Resolution 2026-02;
Revised April 9, 2026 by Resolution 2026-03

5.0   Parking and Towing. The rules and regulations of this Chapter V are hereby adopted by the Reunion East Community Development District (the "District") and shall be referred to as the "District Parking and Towing Rules.” Parking is at your own risk. The District is not responsible for any damages or incidents that occur while a vehicle is parked within the boundary of the District.

Applicability. The District Parking and Towing Rules shall be applicable on, over, or within those (a) designated paved parking or stalls owned by or dedicated to the District (the "Parking Areas"), (b) District Rights-of-Way, including but not limited to the roads, streets, thoroughfares, verge areas (space between sidewalk and roadway), swales, and sidewalks owned by or dedicated to the District or which the District is responsible for maintaining (the "District Right-of-Way"), as generally depicted on the parking and towing maps shown in Appendix 5.0 (the “Parking and Towing Maps – Revised April 9, 2026”), which is attached to these Rules and is specifically made a part hereof, as well as (c) any other property owned by or which the District is responsible for maintaining. For purposes of these District Parking and Towing Rules, "vehicle" shall include any self-propelled vehicle or motorized means of transport.

District Parking Lots or Areas. Non-commercial vehicles not otherwise prohibited from parking on District Right-of-Way or Parking Areas are permitted to park within designated District parking lots or parking areas, which includes the Heritage Crossing Clubhouse parking lot and Parking Areas throughout the community on District property. Parking within the Heritage Crossing Clubhouse parking lot shall be on a first come, first served basis for individuals utilizing the Heritage Crossing Clubhouse during Heritage Crossing Clubhouse operating hours. No trailers shall be parked in the Heritage Crossing Clubhouse parking lot or any of the defined Parking Areas of the District. Should the trailer be attached or hooked up to a vehicle and parked in violation of these Rules, the trailer and the vehicle are each subject to towing.

On-Street Parking and Mailbox and Playground Parking.

On-street parking in the District is limited to one designated side of the street in those areas as marked in the District Parking and Towing Maps – Revised April 9, 2026, attached hereto as Appendix 5.0, parking in the non-designated side of the street shall be prohibited, in addition the following prohibitions apply through the District:
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

Guests and visitors shall follow all parking rules and regulations, including those of Osceola County and the State of Florida. The Board of Supervisors may grant temporary exceptions when it deems appropriate at a public Board of Supervisors meeting.

Commercial vehicles (which for purposes of this provision are defined as vehicles not designed and used for normal personal/family transportation, vehicles with work racks, tool racks and/or visible equipment, and/or vehicles bearing lettering, graphics, contact information, logos, advertising and/or any other commercial insignia), limousines, lawn maintenance vehicles, construction vehicles, trailers of any kind, vehicles for hire, or vehicles used in business of or for the purpose of transporting goods, equipment, passengers and the like, or any trucks or vans which are larger than one ton, or any dual- wheel trucks shall not be parked on, over, or within the District Right-of-Way or any District parking lots or Parking Areas, except during the period of delivery or the provision of services to the adjacent residential unit(s). Such vehicles temporarily parked in accordance with this section shall be fully parked on a paved surface designed for parking or vehicular travel. No portion of the vehicle shall be parked on, over, or within a landscaped or grassed surface of the District, including but not limited to the swale and verge area (space between the sidewalk and roadway).

Recreational vehicles, including campers, mobile homes and motor homes, regardless of size, all-terrain vehicles (ATVs or ATCs), go-carts, motorcycles, mini- motorcycles, mopeds, unregistered vehicles, boats, and trailers of any type, are prohibited at all times from parking or being parked on, over, or within any portion of the District Right-of-Way or District parking lots or Parking Areas; however, recreational vehicles may be temporarily parked in said areas for no more than eight (8) hours for the purposes of loading and unloading only.

Golf carts are prohibited at all times from parking or being parked on, over, or within any portion of the District Right-of-Way or District parking lots or Parking Areas. Golf carts being utilized at the time for the purposes of maintenance of properties within the boundaries of the District and which are owned and operated by the District, a homeowners or property owners’ association, or an agent thereof, are exempt from this provision between the hours of 6:00A.M. and 8:00P.M. of the same day.

Individuals working in the District may park within the areas actively under construction in the District as specifically permitted by the District Manager or his/her designee.
No portion of any vehicle shall be parked on the District Right-of-Way for any period of time within twenty (20') feet of any District mailbox kiosk
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

within the District, unless parked within a designated District parking stall in accordance with Reunion East CDD Parking & Towing Rules – Amended and Restated April 9, 2026 with Section 5.2 above. No portion of any vehicle shall be parked on the District Right-of-Way in a manner that blocks access to any mailboxes. Parking for mailbox kiosk spaces is limited to no more than fifteen
(15) minutes. Parking within the Euston playground parking area and the Homestead pool parking area is limited to no more than twenty-four (24) hours. Vehicles parked beyond the time limits set forth herein may be towed at the vehicle owner’s expense in accordance with Section 715.07, Florida Statutes.

No vehicle bearing a "For Sale" or similar sign shall be parked on, over, or within the District Right-of-Way or any District parking lots or Parking Areas.

Vehicles temporarily parked in accordance with Section 5.3.1 above shall not park in any manner which has the effect of disrupting the normal flow of traffic, which would block the ingress or egress of trucks, public service vehicles, and emergency vehicles, which would require other vehicles to leave the paved surface of the District Rights-of-Way to pass, or which would result in a vehicle being parked in a portion of more than one parking stall of a District Parking Areas. In addition, vehicles temporarily parked in accordance with Section 5.3.1 above:

Shall not park facing the wrong direction on the street.
Shall not park in any manner that blocks access to a driveway.
Shall not park in any manner that blocks a sidewalk.
Shall not park with tires on the grass, as this may cause damage to the District’s irrigation.
Shall not park within thirty (30’) feet of the approach to a stop sign.
Shall not park within fifteen (15’) feet on either side of a fire hydrant.

Any vehicle that cannot operate on its own power is prohibited from being parked on, over, or within the District Right-of-Way or any District parking lots or Parking Areas and shall immediately be removed. Abandoned and/or broken-down vehicles are not permitted to be parked on-street at any time and are subject to towing at the owner’s expense. Any vehicle that has not moved for a period of five (5) days is considered abandoned and subject to being towed at the owner’s expense.

No vehicle bearing an expired registration, missing license plate, or a license plate that fails to match the vehicle registration shall be parked on, over, or within the District Rights-of-Way or any District parking lots or Parking Areas.

It is a violation of the District Parking and Towing Rules for a vehicle otherwise lawfully parked on, over, or within the District Rights-of-Way or any District parking lots or Parking Areas to be covered or partially covered with a tarpaulin or other type of vehicle cover. No vehicle parked on, over, or within
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

the District Rights-of-Way or any District parking lots or Parking Areas shall be used as a domicile or residence either temporarily or permanently.

Speed humps have been installed throughout the community as traffic-calming measures to enhance roadway safety for residents and pedestrians. Speed humps are marked with standard warning striping. To ensure visibility, emergency access, and the effectiveness of traffic calming features, except for designated parking spaces located off the roadway, parking is strictly prohibited within 20 feet of any speed hump in either direction. Vehicles found in violation are subject to towing. No vehicle, trailer, or object shall obstruct or impede visibility or access to speed humps, warning signage, or painted roadway markings. Obstructing vehicles, trailers and/or objects are subject to towing.

Parking in Other Areas of the District. Parking of any vehicle or trailer, including but not limited to those referenced in Section 5.3.1 above, is strictly prohibited on or within all non-paved District property, including but not limited to, landscaped or grassed areas within or adjacent to any District Right-of-Way. This prohibition shall remain in effect twenty-four (24) hours per day, seven (7) days per week.
Enforcement

Towing. Any vehicle parked in violation of the District Parking and Towing Rules may be towed at the vehicle owner's expense by a towing contractor approved by the District Board of Supervisors pursuant to Section 715.07, Florida Statutes. Nothing herein shall be interpreted to prevent the District from issuing warnings or from implementing an administrative grace period.

Suspension and Termination of Privileges. A resident’s privileges at any or all District Amenity Facilities may be subject to various lengths of suspension or termination by the Board of Supervisors due to violations of these rules.

Suspension of Rules. The enforcement of the District Parking and Towing Rules may be suspended in whole or in part for specified periods of time, as determined by resolution of the Board of Supervisors of the District. In addition, the enforcement of the District Parking and Towing Rules may be suspended during emergency situations at the discretion of the District Manager.

Damage to District Property. Should the parking of any vehicle on, over, or within the District Rights-of-Way, District parking lots or Parking Areas, or District Property, or any portion thereof, even if on a temporary basis, cause damage to District infrastructure, landscaping or other improvement, the owner and driver of the vehicle causing such damage shall be responsible to fully reimburse the District to repair or replace such improvement. Damage includes, but is not limited to, staining caused by fluid leaking onto District parking areas. The decision on whether to repair or replace a damaged improvement shall be at the discretion of the District.
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

Vehicle Repairs. No vehicle maintenance or repair shall be performed on, over, or within any portion of the District Rights-of-Way, District parking lots or Parking Areas, or District property. No vehicles shall be stored, even temporarily, on blocks on, within, or over the District Rights-of-Way, District parking lots or Parking Areas, or District Property.

Other Traffic and Parking Regulations. Nothing in these District Parking and Towing Rules shall prohibit local law enforcement from enforcing the laws that are a part of the State Uniform Traffic Control Law, Chapter 316, Florida Statutes, or any other local or state law, rule or ordinance pertaining to vehicular traffic or parking enforcement.

Effective: April 9, 2026
Statutory Authority: Sections 190.011, 190.012, 120.45, Florida Statutes
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

Appendix 5.0

District Parking and Towing Maps – Revised April 9, 2026

[ATTACHED ON FOLLOWING PAGE(S)]
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

4/28/2026
AS SHOWN 1003.001
CDB
CDB SNB

1.00
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

24 HR TIME RESTRICTED PARKING

3/27/2024
AS SHOWN 1003.001
CDB
CDB SNB

1.01
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

3/27/2024
AS SHOWN 1003.001
CDB
CDB SNB

1.02
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

24 HR TIME RESTRICTED PARKING

3/27/2024
AS SHOWN 1003.001
CDB
CDB SNB

1.03
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

1
1

2
2

1
2
LEGEND
AREAS OF NO PARKING AREAS OF PARKING

1

2

1
1

10/8/2025
2	AS SHOWN
1003.001
1	WEW
WEW
1	SNB

1.04
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

NO PARKING SIGN DOUBLE ARROWS (R7-1D)

LEGEND
AREAS OF NO PARKING R7-1D NO PARKING SIGN R7-200 NO PARKING SIGN

NO PARKING SIGN SINGLE LEFT ARROW (R7-200)

NO LEFT TURN SIGN (R3-2)
10/8/2025
AS SHOWN 1003.001 WEW
WEW SNB
1.05
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

I-4

LEGEND
AREAS OF NO PARKING

10/8/2025
AS SHOWN 1003.001 WEW
WEW SNB
1.06
Docusign Envelope ID: 60144694-2BAB-8397-81F3-5DE3FC31627E

AFFIDAVIT OF COMPLIANCE WITH ANTI-HUMAN TRAFFICKING LAWS

STATE OF FLORIDA

County of Osceola

In accordance with Section 787.06(14), Florida Statutes, the undersigned, on behalf of 	, a 	 (the “Defendant”), hereby attests under penalty of perjury that, the Defendant, to the best of my knowledge and reasonable belief, does not use coercion for labor or services as defined in Section 787.06, Florida Statutes, entitled “Human Trafficking.”

The undersigned is authorized to execute this affidavit on behalf of the Defendant.

Date: June   , 2026
ENTITY NAME: 	

Signed: 	

Name: 	

Title: 	

SUBSCRIBED AND SWORN TO before me by means of ☐ physical presence or ☐ online notarization, this 	  day  of  June,  2026,  by 	, as 	 of
	, a 	. Said person is (check one) ☐
personally known to me or ☐ has produced a valid driver's license as identification.

[Notary Seal]	Signature of person taking acknowledgment Name (typed, printed or stamped):

Title or Rank:		 Serial number (if any):	

!!"#$%& ii
IIGreenbergTraurig
Brian Crumbaker
Tel 850.425.8540
Fax 850.681.0207
crumbakerb@gtlaw.com

May 20, 2024

Via Electronic Mail JCarpenter@lathamluna.com

Reunion East Community Development District c/o Mrs. Jan Carpenter
201 S. Orange Avenue, Suite 1400
Orlando, Florida 32801

Re:	Levy of Debt Assessments for the Bonds;
Transfer of Property Comprising a Portion of the Project

This firm represents U.S. Bank Trust Company National Association 1n its capacity as successor trustee (the "Trustee") under the Indentures1 for the Bonds.

As previously discussed, due to errors on the part of the Reunion East Community Development District ("District"), material changes in the development plan for real property owned by Kingwood Orlando Reunion Resort, LLC, and its affiliates (collectively, "Kingwood"), or both, the District has failed to levy special assessments on Kingwood real property ("Kingwood Property") based on the benefit such property derives and will continue to derive from the Series 2002 Project' and Series 2005 Project (collectively, the "B011d-Funded Projects"). In order to rectify the District's failure to properly assess Kingwood Property, I write to demand that the Board of Supervisors ("Board") of the Reunion East Community Development District ("District") immediately commence assessment proceedings in accordance with Chapters 170, 190 and 197, Fla. Stat. (collectively, the "Assessment Statutes"), for purposes of conducting a public hearing to consider whether and to what extent real property owned by Kingwood Orlando Reunion Resort, LLC, and any affiliates thereof (collectively, "Kingwood"), benefit from the Bond-Funded Projects and the debt special assessment that should result therefrom. In support of the forgoing request, I direct you to Section 9.03 of the Master Indenture, which states in relevant part:
(b) If any Special Assessment shall be either in whole or in part annulled, vacated or set aside by the judgment of any court, or if the Issuer shall be satisfied that any such

1 The Master Trust Indenture dated as of March 1, 2022 ("Master Inderiture"), as amended and supplemented by the First Supplemental Trust Indenture dated as of August 1, 2002 (together with the Master Indenture, the "Series 2022A Indenmre"), securing the remaining principal amount of the Special Assessment Bonds, Series 2002A ("Senes 2002.A. Bonds"), and the Third Supplemental Trust Indenture dated as of March 1, 2005 (together with the Master Indenture, the "Series 2005 Indenture" and together with the Series 2002A Indenture, the "Indentures"), securing the remaining principal amount of the Special Assessments Bonds, Series 2005 ("Series 2005 Bonds," and together with the Series 2002 Bonds, the "Bonds").
2 Capitalized terms not defined herein shall have the meaning ascribed them in the Indentures.
Greenberg Traurig, P.A. I Attorneys at Law
101 East  %?Ji&?Jl11i'Thl.f1-v•??-Ta_ll_ah_a_ss_e_e,_F_L_3_23_0_1_1_T_+_1_8_S_0_.2_22_.6_8_9_1_1_F_+_l_B_S_0._6_81_.0_2_0_7 	
Reunion East Community Development District c/ o Mrs. Jan Carpenter
May 20, 2024
Page2

Special Assessment is so irregular or defective that the same cannot be enforced or collected, or if the Issuer shall have omitted to make such Special Assessment when it might have done so, the Issuer shall either (i) take all necessary steps to cause a new Special Assessment to be made for the whole or any part of said improvement or against any property benefitted by said improvement, or (ii) in its sole discretion, make up the amount of such Special Assessment from legally available moneys, which moneys shall be deposited into the applicable Series Account in the Revenue Fund. In case such second Special Assessment shall be annulled, the Issuer shall obtain and make other Special Assessments until a valid Special Assessment shall be made.

As previously discussed, the Trustee's preference has always been for the relevant parties, including Kingwood, to amicably resolve the debt special assessment issue. However, Kingwood has taken a hard line that under no circumstances will it negotiate regarding the matter.

Further, the positions staked by each party are irreconcilable-to the point that Kingwood's arguments are materially misleading in an attempt to induce the District to breach its covenants under the Indentures-and, therefore, can only be reconciled via the public hearing process provided for under the Assessment Statutes. Proceeding with the assessment process under the Assessment Statutes would allow the District to take public comment and testimony from both Kingwood and representatives of the Trustee regarding the parties' respective positions and insulate the District from liability, assuming the Board complies with Florida law and its obligations under the Indentures. For purposes of commencing the assessment process and setting the public hearing provided for under the Assessment Statutes, the Trustee finds acceptable District staffs draft report (Attachment A), subject to necessary revisions based on changes Kingwood's development plan including but not limited to the development plan referenced in Attachment B and any developed or developable, the latter as determined by the District Engineer, that has not previously been the subjected to special assessments for Bond-Funded Projects.

Finally, it has been brought to my attention that Kingwood has asked the District to transfer the conservation area reflected in Attachment C ("Conservation rea") to Kingwood for no consideration to the District. Further, based on our prior conversation, it is my understanding that Bond proceeds were expended to acquire the Conservation Area. If true, it is ironic that Kingwood is asking the District to transfer a portion of the Bond-Funded Projects while refusing to pay special assessments to be used to repay the Bonds that funded that acquisition. The Trustee objects to any such transfer on the basis that the sale, especially one without cash consideration that would then be applied to the Bonds, would constitute a breach of the Indentures including Section 9.24 of the Master Indenture.

Greenbe11g:'ilvHDix:s?a Attorneys at Law
Reunion East Community Development District c/ o Mrs. Jan Carpenter
May 20, 2024
Page3

The Trustee expressly reserves any rights, remedies and claims it may have under the financing documents for the Bonds and Florida law. Further, should you wish to discuss matters relating to the contents of this letter, I am happy to make myself available at your convenience.

Regards,
_f§Jt
Brian A. Crumbaker
cc:	Christopher Gehman, as Trustee William Spivey, Esq.

Greenbe11g:'lln1111im1ist.R,:J Attorneys at Law

ATTACHMENT	A
THIRD SUPPLEMENTAL
SPECIAL ASSESSMENT ALLOCATION REPORT REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
UNEXCH?GED  SPECIAL ASSESSMENT BONDS, S	S 2002A-2
AND SPECIAL ASSESSMENT BOND?, ?

Dated Novembe

Gove nmental Mana ement Services-Central Florida, LLC 1-35 W. Ce tral Boulevard, Suite 320
Orlando, Florida 32801

Table of Contents
Introduction	2
Defined Terms	2
Background Information	5
4.0	Summary of Proposed Restructuring ···············"·······?·I········"'······?·····"'·····1,	6
Pledge of Series 2002A-2 Assessments....................................................,,.	7
Allocation of Original Series 2002A-2 Assessmen?.....:.........&..?............?. ......?	7
Pledge and Allocation of Series 2005 Assessments ..................................?	8
Assessment Roll............................................?-,.. ....,."'l,,,._••••••••••••••••••••, •••••t>-.....J	?••8

Introduction
This Third Supplemental Special Assessment Allocation Report ("Report") has been prepared for the Reunion East Community Development District, a local unit of special purpose government established in accordance with Chapter 190, Florida Statutes, in anticipation of confirming and allocating Original Series 2002A-2 Assessments on certain properties specifically detailed in Table 2. The Original Series 2002A-2 Assessments secure the Unexchanged Series 2002A-2 Bonds.
In May of 2016, the Trustee's Counsel submitt d a letter to tlie District identifying certain parcels that may be subject to District debt assess?nts"for th?.?  ?00?-2 and Series 2005 Bonds. As a result of this Trustee letter, the Distrjct retiiin Govtvun\l:ntal Management Services - Central Florida, LLC to prepare this Report 1llld apply the metbQdology adopted by the District in the Original Assessment Report and the (ben¢t · f the Master 1,µpri>?eme?and
Total Project enjoyed by each parcel. Through this Report,?e J..1istrict seeks 1Q cdtm and allocate a portion of the remaining principal of too Unexchange?, Se• s 2002A-2 B?  ?d, to
the extent the Unexchanged Series 2002A- onds ( secured? assessments) are entirely allocated, to allocate the remaining principa fof he Un?h ged Seriel!!)O? Bonds.

Defined Terms

"Benefited Parcels" - Parcels of 1  within the	special benefit from the acquisition and/or construction??Master Impro
"Board" L'Bo?c,f-SUQervisers for?District.

"Bonqs" - Special assessment bonds issub4. dbring the life of the project for the construction and/or ?quitiition of improvem?s that provi? sp-ecial benefit to the lands within the District.

"Bond Antici?ati'on Notes" - Speci? Assessment Bond Anticipation Notes issued in December of 2001 in the ?urtt of $10,000,000.
"District" - Reunion ?t c:',ommunipy D(fVelopment District.
"Equivalent Assessment TJ'ajt" - (I}AU) An estimate of the relationship between the product types, based on a comparison ? tj:le land area of each product, and is used as a comparison of the estimated benefit received by each product type.

"Exchanged Bonds" - Collectively, the Exchanged Series 2002A-2 Bonds (hereinafter defined) and the Exchanged Series 2005 Bonds (hereinafter defined).
"Exchanged Series 2002A-2 Bonds" -  Series 2002A-2 Bonds in the principal amount of
$8,795,000 to be presented for cancellation in exchange for $7,245,000 of Series 2015-1 Bonds (hereinafter defined) and $1,550,000 of Series 2015-3 Bonds (hereinafter defined).
"Exchanged Series 2005 Bonds" - Series 2005 Bonds in the principal amount of $10,440,000 to be presented for cancellation in exchange for $8,475,000 of Series 2015-2 Bonds (hereinafter defined) and $1,965,000 of Series 2015-3 Bonds.

"Indenture" - Collectively, the Master Trust Indenture dated March 1, 2002.

"Master Improvements" - The acquisition and/or constructi<Sn? of certain infrastructure that provides special benefit to all parcels within the District. .

"Original Assessments" - The Original Series 20 2?2 Assess?en? (lte.reinafter defined) and the Original Series 2005 Assessments (hereinafter del4Jl:edj.

"Original Series 2002A-2 Assessments" - Debt assessm6ftts levied by the Di ·ct"11,ursuant to the Original Series 2002 Assessment Resolutions and ple??o ay debt serv1 oi\-.. the S?ies 2002A-2 Bonds.

"Original Series 2005 Assessments" - Debyass  eiQts 1evied by	·strict pursuant to the Original Series 2005 Assessment Resolutioms afl.d pledged. to ,ay debt s • 1 ?on the Series 2005 Bonds.

"Original Series 2002 Assessment Jes(flutions" - Re?lu,tion Nos 2062-22, 2002-23, adopted by the Board on March 15, 2002,  cf2'902-24 adopted Ht7 tH,e Board on?ly,) 29, 2002.
"Originalis'eries 2005 Assegsment R?soltltions" - Resolutjon Nos. lb02-22, 2002-23, adopted by the Board q,0: March '1? 2002, and ·?002-.-24 adopted by the Board on July 29, 2002 and Resqfotion-No. 2005-04 ado)3ted·by the Ba?d'im March 10, 2005.

"Origina1._Serles 2002 Bonds" - ?edal Asse?ent Bonds issued in July of 2002 to fund the acquisition ?cl/or. construction of c?ain Master Improvements and retire the Bond Anticipation Notes. The Ori?in? Series 2002 Bonds1were trifurcated in January 2012, resulting in, among other things, $34?0 ,000 Special Assessment Bonds, Series 2002A-l (the "Series 2002A-1 Bonds"), $15,070,0? S12ecial Assess ent Bonds, Series 2002A-2 (the "Series 2002A-2 Bonds"), and $40,000 st>,_edal As?sm?nt Bonds, Series 2002A-3 (the "Series 2002A-3 Bonds") under the Original Series 2Q02A"'2 In9enture (hereinafter defined).
"Original Series 2002A-2 Indenture" - Collectively, the Master Trust Indenture dated March 1, 2002, as amended and supplemented by that certain First Supplemental Trust Indenture dated August 1, 2002, and amended and restated as of January 1, 2012.

"Original Series 2005 Indenture" - Collectively, the Master Trust Indenture dated March 1, 2002, as amended and supplemented by that certain Third Supplemental Trust Indenture between the District and the Trustee dated as of March 1, 2005.
"Prior Assessments" - The Series 2002A-2 Assessments (hereinafter defined) and the Series 2005 Assessments (hereinafter defined).
"Prior Assessment Report" - The Final Special Assessment Allocation Report Reunion East Community Development District Special Assessment Bonds, Series 2002A, dated July 31, 2002, as amended and supplemented by the Final First Supplemental Special Assessment Allocation Report Reunion East Community Development District Special Assessment Bonds, Series 2002A, Special Assessment Bonds, Series 2005, dated March 10, 2005, prepared by Rizzetta & Company, Inc., which together, was the allocation methodology report used as the basis for allocating the Original Series 2002A-2 Assessments and the Olii?al Series 2005 Assessments.

"Restructuring" - The restructuring of a portion ?f the Series 2oS2A-2 Bonds and Series 2005 Bonds and related special assessments to reflect the.cUNent econ  ic environment and the terms of that certain Restructuring Agreement (hereinafter ?firl.'€d).
"Restructuring Agreement" - That certain Restructuri'!J! Agreement entered 'tfl l5y and beween the District, U.S. Bank National Association (as trustee f?? Se'ries 2002A-2 BQnd's-and1Seties 2005 Bonds), SPE (hereinafter defined), and Citicommunities, L\J..,C.
"Series 2002A-2 Assessments" - Debt asses,  e??	? the ?i,,.rsuant to the Original Series 2002 Assessment Resolutions and ,le ged to Pel¥. ?t service \Qil e Series 2002A-2 Bonds, less and except that portion of the Series 20021\-? A?essments ?ledged to pay debt
service on the Series 2015-1 Bon? m\d Series 20U-3 }!on? after the Restructuring (which
assessments are hereinafter defin d as the Series 2 5-1 Assessm.ents and Series 2015-3 Assessments, respectively).

"Series 20<fiA-2 ?gnds" .!:.. Special ?ssessment Bonds?change<} in 2012 for a portion of the then ouditanging Origina?$en\s 2002?onds which bonds, as ofthe date hereof, are outstanding in th? principal amount of $1?0?.,_000.
"Series ?05' Assessments" - De'h_t assessments levied by the District pursuant to the Original Series 2005 ft.ssessment Resolution? am! pledged"to, pay debt service on the Series 2005 Bonds, less and except ,tha?portion of the S ries 2005 Assessments pledged to pay debt service on the Series 2015-2 BCJ1lds and Series 201 -3 Bonds after the Restructuring (which assessments are hereinafter defined as_the'Series 2015-2 'ssessments).
"Series 2005 Bonds" - Sp ial' ?sse?sment Bonds issued in 2005 to fund the acquisition and/or construction of certain Master.Jmzy-,ovements, which bonds, as of the date hereof, are outstanding in the principal amount of $18,I-t5,000.
"Series 2015 Assessments" - Collectively, the Series 2015-1 Assessments, Series 2015-2 Assessments, and Series 2015-3 Assessments.
"Series 2015 Bonds" - Collectively, the Series 2015-1 Bonds, Series 2015-2 Bonds, and Series 2015-3 Bonds issued pursuant to the Indenture-:-

"Series 2015-1 Bonds" - Current interest Special Assessment Refunding Bonds in the principal amount of $7,245,000 issued for an approximately nineteen (19) year term in exchange for a portion of the outstanding Series 2002A-2 Bonds.

"Series 2015-2 Bonds" - Current interest Special Assessment Refunding Bonds in the principal amount of $8,475,000 issued for an approximately twenty-two (22) year term in exchange for a portion of the outstanding Series 2005 Bonds.

"Series 2015-3 Bonds" - Current interest Special Assessment,.ffi,funding_Bonds in the principal amount of $3,515,000 issued for an approximate ni •een N,9) y_eat teqn in exchange for a portion of the outstanding Series 2002A-2 Bonds amt a portion N the 911tstanding Series 2005 Bonds.

"Total Project" - Acquisition and/or construction o_la' pproxynately $?,5??._000 of Master Improvements, including onsite and offsite, that provide'benefit to all Benefi? Land wi in the District.

"Unexchanged Bonds" -The Unexchanged ?	-2 Bond-s"her.einafter de meU, and the Unexchanged Series 2005 Bonds (hereinafte11'defJiR-edf 

"Unexchanged Series 2002A-2 Bonds" - s??s 200	Bondli-not e	e?for Series 2015	
Bonds or otherwise canceled prior	?ntemporan	y,wi"t-4. is?ing	e  eries 2015 Bonds.	
"Unexchanged Series 2005 Bm(ds..' S'eries 2005 Bo1,1ds not exchf11· for Series 2015 Bonds or otherwise canceled pr.ior to or con?mporaneously with.issmng the S?ries 2015 Bonds.

Bac?ound Info
The Di{ltri'et was created pursu?t to'the Uni?rm'Community Development District Act of 1980, Chapter1?0, 'Plorida Statutes, as"1me'nded (the "Act") and by Ordinance No. 01-31 of Osceola County, FloJida, effective October?, 2001, and ?anded by Ordinance No. 05-26 of Osceola County, Floria mt July 22, 2005 ?oll'ectively, the "Ordinance"). The District, as expanded, encompasses appFqximately 1,278 acres and is located wholly within the unincorporated area of Osceola County, Flo?a.
In July 2002, the District '¼;sued/its Qiiginal Series 2002 Bonds to, among other things, pay all amounts due and owing on ? Bo,rd Anticipation Notes and finance the cost of the Series 2002 Project (as defined in the Origihal Series 2002A-2 Indenture). In January 2012, the District trifurcated the Original Series 2002 Bonds into three separate series of bonds, of which only the Series 2002A-1 Bonds and Series 2002A-2 Bonds remained outstanding. The Series 2002A-1 Bonds, and the assessment securing the same, remain unaffected by this Report. The Series 2002A-2 Bonds were payable and secured by the Original Series 2002A-2 Assessments, which were levied on real property within the boundary of the District specially benefited by the Total Project in accordance with the Prior Assessment Report.
In February 2005, the District issued its Series 2005 Bonds to, among other things, finance the cost of the Series 2005 Project (as defmed in the Original Series 2005 Indenture). The Series 2005 Bonds were payable and secured by the Original Series 2005 Assessments, which were levied on real property within the boundary of the District specially benefited by the Total Project in accordance with the Prior Assessment Report.

Infrastructure improvements funded with proceeds of the Bond Anticipation Notes, Original Series 2002 Bonds and Series 2005 Bonds are described in the Prior Assessment Report.

Due to a failure of certain owners of certain lands ("Delinque.rtf-Lands")- to pay Original Series 2002A-2 Assessments and Original Series 2005 Agsessipents "4!en"du?, th? District was unable to pay debt service on the Series 2002A-2 Bond and Series 2005 Boi,as thereby resulting in Event(s) of Default (as defmed in the Original S?rie 2002A-2 >lnd?ntitte and Original Series 2005 Indenture). To cure the Events of Default as to'@: pb ion?the SeQes'2002A-2 Bonds and Series 2005 Bonds and resolve any and all matterf relati:i,g thereto, ineluding litigation commenced by the District to foreclose the Original Series 20'02A-2 AssessFQen and Original Series 2005 Assessments on the Delinquent Lands pursu?m Cfrapter 170, Flori.(j_a 'ta.tu/es, the District and Trustee entered into the Restructuring Agreemem: which provided,  ong 9ther things, for (i) issuance of the Series 2015 Bond,f1n exehange for a?rt'ron of the Series   2A-2
Bonds and a portion of the Series 2005 Boti4s, ??Exchanged Boiws were canceled; (ii) the pledge of certain Original Assessments to he Series 2'0.l5-t Bonds; (fi-0 t&e pledge of certain Original Assessments to the Series 2015? Bonds; aRtt Qv) the pledge o certain Original Assessments to the Series 2015-3 B ds?-

Summary of Series 20\'fllon  Restructuri

Pursuant tG the Re?tructuring Agreewerr . the District i?uecf tlrre?(3) Series (as defined in the Indenture) of.Special A:?ssment Re?din?Bonds for thehehanged Bonds, which bonds have the f?lowing general charact?risttcs:
S?ies' 2015-1  Bonds:	ent inter? {}Qnds  issued in the principal amount of
$7,24'5,000, with a coup n ihterest rate-..of6.6% and a final maturity of May 1, 2033. The._$.eri? 2015-1 Assessments are pledged to pay debt service on the Series 2015-1 Bonds.
Series 2015-2 ?onrds: C.l!tirrent- interest bonds issued in the principal amount of
$8,475,000, w1t.Q, a cdupoXyinterest rate of 6.6% and a final maturity of May 1, 2036. The Series 2015-1Assy1Ssments are pledged to pay debt service on the Series 2015-2 Bonds.
Series  2015-3  Bonds:  Current  interest  bonds issued in the principal amount of
$3,515,000, with a coupon interest rate of 6.6% and a final maturity of May 1, 2033. The Series 2015-3 Assessments are pledged to pay debt service on the Series 2015-3 Bonds.
Additional information regarding the Series 2015 Bonds may be found m the Exchange Information Memorandum dated June 4, 2015.
Upon the issuance of the Series 2015 Bonds for the Exchanged Bonds, the Exchanged Bonds were cancelled and the remaining Unexchanged Bonds remain outstanding in the principal amount of $6,275,000 Series 2002A-2 Bonds and $7,675,000 Series 2005 Bonds. The Prior Assessments remain the security for the Unexchanged Bonds and the District herein confirms that the methodology provided for in the Prior Assessment Report shall continue to be the method utilized for allocation the Prior Assessments to the lands securing the Unexchanged Bonds and additional allocation methods incorporated in this Report for properties developed that were not contemplated in the Prior Assessment Re.port .

The District is allocating a portion of the remai ng assessments secutj.ng the principal of the Unexchanged Series 2002A-2 Bonds to certain de?lopable pro?rty, defiii.led in Table 3, which property had not previously been allocated assess?ents. and has be™@rlerl from the Master
Improvements and Total Project as detailed in the P?r ?ss ment R?ort\ As a note, the allocation of debt service assessments to satisfy the r@mainir¼g principal _o'ft,he Unexch nged Series 2002A Bonds will be allocated first, until full sati?c1'on 6£ the Series ?2k-Bo . s can be achieved, then to which such allocation is made to satisfy the' remaining pr1?ipal ojlthe Unexchanged Series 2005 Bonds.
Pledge of a Portion of Series 2002&:-2 .Assessm

The Original Series 2002A-2 Ass'essbl.ents- were  utstend'.	the principal amount of
$15,070,000. A portion of the Origi?t Series 2001A-2 Assessmerr:s ($8,795,000) have been allocated to securing the Seri?s lltlS\-1 Bonds an S&ies 201 -3 ?pnds. A portion of the remaining Origffli'li Se.ties 2002A'? Assessments pledged to sec e Unechanged Series 2002A-2 Bonds wilJ1Je allocated to'certain prn?erbies detailed in T ble 2.
{

)location of Original"&eri'es 2002A? .&ssessments

As noted abQve, the Original Serie? 20'Q2A-2 Ass?ssments pledged to secure the Unexchanged Series 2002A-'2 Bonds will be alloc,ted\ to properties detailed in Table 2 for which properties have benefitted fr.em the Master Improvements. A portion of the Original Series 2002A-2 Assessments securing a }1'lilrtion of the U:q:exchanged Series 2002A Bonds will be assigned to the
properties based upon ?e Pt.ior Asisessl)l'lent Report. As part of the overall review, based upon the actual development of.?he ?f csmrse property, it has been determined that the golf course properties receive more be?fit ffi.an originally assigned in the Prior Assessment Report. Therefore, additional Original eries 2002A-2 Assessments will be assigned the golf course properties utilizing a square footage basis from the Prior Assessment Report applied in a manner commensurate with the benefit received by those properties, as supposed by data from similar Florida golf courses subject to assessments. Further, while the golf course parcels formed part of a single development plan at the time of the Original 2002A-2 Assessments and Prior Assessment Report and thus are assessed as a whole. There remains one undeveloped parcel that is 2.21 acres and could be developed.  Due to lack of development plan for this parcel, the
District is initially assigning 8.84 units based upon 4 units per acre or approximately 17,680 commercial square feet. The District will assign the permanent Original Series 2002A-2 Assessments at the time the parcel is actually developed.

Pledge and Allocation of Series 2005 Assessments

The remaining unexchanged principal balance of the Unexchanged Series 2005 Bonds is approximately $7,675,000. As the debt service assessments from the certain unassessed developable parcels identified in this report is fully allocated to the remaining principal of the Unexchanged Series 2002A Bonds, no additional edge ot allocati n of the Series 2005 Assessments can be made at this time.

Assessment Roll

The assessment roll reflecting the allocation of Originill.,Seties ?b2A-2 A?essments securing a portion of the Unexchanged Series 2002A-2 Bonds on T , le.
Reunion East Community Development District
Unexchanged Special Assessment Bonds, Series 2002A-2 And Series 2005 Bonds

Table 1: Financing Information - Unexchanged Series 2002A-2 Bonds and Series 2005 Bonds

Principal Amount Coupon Rate Dated Date Maturity Date

Principal Amount Coupon Rate Dated Date Maturity Date
Series 2002A-2 Bonds

$2,170,000
7.20%
1/12/12
1-May-22

$4,105,000
7.375%
1/12/12
1-May-33

Principal Amount Coupon Rate Dated Date Maturity Date
Series 2005 Bonds

$7,675,000
5.80%
3/1/05
1-May-36
Reunion East Community Development District
Unexchanged Special Assessment Bonds, Series 2002A-2

Table 2: Allocation of Assessments - Unexchanged Series 2002A-2 Bonds

	Building	Commercial EAU's	Rate Per	Gross Annual	Net Annual		Principal	
Parcel ID#	Square Feet	(Per 1,000 Sq. Ft.)	EAU	Assessments	Assessments (1)	Par Debt (2)	Par Debt (3)	Reduction	
27-25-27-2985-PRCL-0WP0	75,498	75.50	$925	$69,836	65,646	740,937	596,057	144,881	
27-25-27-2985-PRCL-0020	5,102	5.10	$925	$4,719	4,436	50,071	40,280	9,791	
27-25-27-2985-PRCL-0P20	5518	5.52	$925	$5,104	4,798	54,154	43,565	10,589	
35-25-27-4857-0001-0016	33,074	33.07	$925	$30,593	28,758	324,588	261,119	63,469	
35-25-27-4857-0001-0017	33,074	33.07	$925	$30,593	28,758	324,588	261,119	63,469	
35-25-27-4858-TRAC-0035	1,170	1.17	$925	$1,082	1,017	11,482	9,237	2,245	
35-25-27-4882-PRCL-0G15	5,433	5.43	$925	$5,026	4,724	53,319	42,894	10,426	
35-25-27-4859-PRCL-02A2	1,764	1.76	$925	$1,632	1,534	17,312	13,927	3,385	
34-25-27-4012-0002-0030	18,726	18.73	$925	$17,322	16,282	183,777	147,842	35,935	
Less: EAU's Assigned Series	2015A Bonds*	(2.90)	$925	($2,683)	($2,522)	($28,461)	($22,896)	($5,565)	
34-25-27-4012-0002-0030	15.83		$925	$14,639	13,761	155,316	124,946	30,370						

35-25-27-4894-PRCL-0140	
0.00	
8.84	
$925	
$8,177	
7,686	
86,756	69,792	
16,964	
!Total	185.30	171,402	161,117	1,818,524	1,462,936	355,589			

Net annual assessments exclusive of 4% early payment discount and 2% collection cost.
Represents the par debt per unit through Fiscal Year 2009 which is the last Fiscal Year in which annual Debt Assessments were paid in full.
Represents the adjusted par debt after receipt of payment for Series 2002A-2 Assessments for Fiscal Year 2010 through Fiscal Year 2016.
*Golf course previously assessed based upon 2.9 EAU'S vs building square feet of structures. After further review and analysis the Assessment Consultants determined the amount of benefit and assignment of debt assessments was insufficient.

Reunion East Community Development District
Unexchanged Special Assessment Bonds, Series 2002A-2

Table 3: Calculation of Past Due Assessments

	Gross Annual											
Parcel ID#	Assessments	FY 2010	FY 2011	FY 2012	FY 2013	FY 2014	FY 2015	FY 2016	FY2017	FY 2018	Total	

27-25-27-2985-PRCL-0WP0		$69,836	$69,836	$69,836	$69,836	$69,836	$69,836	$69,836	$69,836	$69,836	$69,836	$628,521	
27-25-27-2985-PRCL-0020	I	$4,719	$4,719	$4,719	$4,719	$4,719	$4,719	$4,719	$4,719	$4,719	$4,719	$42,474	
27-25-27-2985-PRCL-0P20	I	$5,104	$5,104	$5,104	$5,104	$5,104	$5,104	$5,104	$5,104	$5,104	$5,104	$45,937	
35-25-27-4857-0001-0016	I	$30,593	$30,593	$30,593	$30,593	$30,593	$30,593	$30,593	$30,593	$30,593	$30,593	$275,341	
35-25-27-4857-0001-0017	I	$30,593	$30,593	$30,593	$30,593	$30,593	$30,593	$30,593	$30,593	$30,593	$30,593	$275,341	
35-25-27-4858-TRAC-0035	I	$1,082	$1,082	$1,082	$1,082	$1,082	$1,082	$1,082	$1,082	$1,082	$1,082	$9,740	
35-25-27-4882-PRCL-0G15	I	$5,026	$5,026	$5,026	$5,026	$5,026	$5,026	$5,026	$5,026	$5,026	$5,026	$45,230	
35-25-27-4859-PRCL-02A2	I	$1,632	$1,632	$1,632	$1,632	$1,632	$1,632	$1,632	$1,632	$1,632	$1,632	$14,685	
34-25-27-4012-0002-0030	I	$14,639	$14;639	$14,639	$14,639	$14,639	$14,639	$14,639	$14,639	$14,639	$14,639	$131,751	
35-25-27-4894-PRCL-0140	I	$8,177	$8,177	$8,177	$8,177	$8,177	$8,177	$8,177	$8,177	$8,177	$8,177	$73,593	
[!otal	I	$171,4021	$171,402	$171,402	$171,402	$171,402	$171,402	$171,402	$171,402	$171,402	$171,402	$1,542,614I			

Reunion East Community Development District
Unexchanged Special Assessment Bonds, Series 2002A-2 Table 4: Assessment Roll - Unexchanged Series 2002A-2 Bonds
Gross Annual	Net Annual
Parcel ID#	Owner	 Assessments (1) Assessments (2)	Par Debt (3)  Par Debt (4)

1	27-25-27-2985-PRCL-OWP0	LRA Orlando, LLC		$69,836	$65,646	740,937	596,057	
2	27-25-27-2985-PRCL-0020	LRA Orlando, LLC		$4,719	$4,436	50,071	40,280	
3	27-25-27-2985-PRCL-0Pl0	LRA Orlando, LLC		$5,104	$4,798	54,154	43,565	
4	35-25-27-4857-0001-0016	LRA Orlando, LLC		$30,593	$28,758	324,588	261,119	
s	35-25-27-4857-0001-0017	LRA Orlando, LLC		$30,593	$28,758	324,588	261,119	
6	35-25-27-4858-TRAC-0035	LRA Orlando, LLC		$1,082	$1,017	11,482	9,237	
7	27-25-27-2985-TRAC-0GlO	LRA Orlando, LLC	(S)	$0	$0	$0	$0	
8	27-25-27-2985-TRAC-OG20	LRA Orlando, LLC	(5)	$0	$0	$0	$0	
9	27-25-27-2985-PRCL-0020	LRA Reunion Golf Course, LLC	(5)	$0	$0	$0	$0	
10	35-25-27-4857-001-00G5	LRA Reunion Golf Course, LLC	(S)	$0	$0	$0	$0	
11	35-25-27-4883-PRCL-0GlO	LRA Reunion Golf Course, LLC	(5)	$0	$0	$0	$0	
12	35-25-27-4884-PRCL-0GlO	LRA Reunion Golf Course, LLC	(S)	$0	$0	$0	$0	
13	35-25-27-4885-PRCL-0Gl0	LRA Reunion Golf Course, LLC	(S)	$0	$0	$0	$0	
14	35-25-27-4886-PRCL-0G10	LRA Reunion Golf Course, LLC	(5)	$0	$0	$0	$0	

Includes 6% for discounts and collection cost.
Excludes 6% for discounts and collection cost.
Current par debt that would be allocated to property.
Remaining par debt after payment of past due assessments.
Golf Course fairways. Benefit based upon square footage of golf course buildings.

Reunion East Community Development District
Unexchanged Special Assessment Bonds, Series 2002A-2

Table 4: Assessment Roll - Unexchanged Series 2002A-2 Bonds

15	35-25-27-4882-PRCL-0G15	LRA Reunion Golf Course, LLC	(5)	$5,026	$4,724	53,319	42,894	
16	35-25-27-4859-PRCL-02A2	LRA Orlando, LLC		$1,632	$1,534	17,312	13,927	
17	35-25-27-4894-PRCL-0140	LRA Orlando, LLC		$8,177	$7,686	86,756	69,792	
18	34-25-27-4012-0001-0030	LRA Orlando, LLC	(6)	$0	$0	$0	$0	
19	34-25-27-4012-0001-0033	LRA Orlando, LLC	(6)	$0	$0	$0	$0	
20	34-25-27-4012-0002-0010	LRA Orlando, LLC	(6)	$0	$0	$0	$0	
21	27-25-27-2985-TRAC-FD40	LRA Orlando, LLC	(6)	$0	$0	$0	$0	
34-25-27-4012-0002-0030	LRA Orlando, LLC	(5)(7)	$14,639	$13,761	155,316	124,946	
!Total			171,402	161,117	1,818,524	1,462,936	

35-25-27-4882-PRCL-0G15	Golf Academy	5,433	Series 2002A-2 Unexchanged Bonds
34-25-27-4012-0002-0030	Maintenance Building	18,726	Series 2015A and Series 2002A-2 Unexchanged Bonds
34-25-27-4885-PRCL-0C20	Clubhouse	7,011	Series 2015A Bonds
Total		31,170 
Per Engineer's Development Analysis these parcels are not developable.
The equivilent of 2,900 square feet is securing the Series 2015A Bonds.

ATTACHMENT	B

ATTACHMENT	C
3525274854TRAC00H0

2725272985TRAC0G10

2725272985TRAC0G10
352527485400010170
352527485400010180
352527485400010190
352527485400010200
352527485400010210
352527485400010220
352527485400010230
352527485400010240
352527485400010250
352527485400010260
352527485400010270
352527485400010280
3525274854TRAC00K0
352527485400010290
352527485400010300
352527485400010310
352527485400010320
352527485400010330
352527485400010340
352527485400010350
352527485400010360
352527485400010370
352527485400010380
352527485400010390
352527485400010400
352527485400010410
352527485400010420
352527485400010430
352527485400010440
352527485400010450
352527485400010460
3532452257247845041020010024070020
352527485400010480
352527485400010490
352527485400010500
352527485400010510
352527485400010520

342527401200020018

342527401200020032

3525274854TRAC00L0
342527401200020020

352527485300011920

3525274886PRCL0G10

352527485300011910

352527485300011900

352527485300011890

352527485300011880

03800C0LU31314120011242142328N0

352527485300011870

352527485300011860

352527485300011850

352527485300011840

352527485300011830

342527401200020027

352527485300011820

352527485300011810

2725272985PRCLLS10

352527485300011800

3525274846TRAC0290

352
3525274846TRAC0L

342527401200020020

2725272985TRAC0G20

E 0	100

200	400
Feet
Legend
Project Area (21.92 ac.) Project Area in UP6 (4.75 ac.)
UP6 Conservation Easement (6.25 ac.) Osceola County Tax Parcel Boundary

Job: #60618386
Date: 8/31/2023
Source: Esri, Oceola Co, 2020
Figure 2
Aerial Photograph Reunion Resort - Grande 18
Document  Path:  Z:\Orlando-USORL3\DCS\Projects\BDL\60618386_ReunEnvPer\900_CAD_GIS\920_929_GIS_Graphics\mxd\ERP\Fig2_Aerial_Photograph.mxd

RESOLUTION NO. 2026-08

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE REUNION EAST COMMUNITY DEVELOPMENT DISTRICT DECLARING 2026 SPECIAL ASSESSMENTS ON PROPERTY WITHIN THE DISTRICT; INDICATING THE LOCATION, NATURE AND ESTIMATED COST OF THE 2002 AND 2005 PROJECT IMPROVEMENTS WHOSE COST IS TO BE DEFRAYED BY THE 2026 SPECIAL ASSESSMENTS; PROVIDING THE ESTIMATED COST OF THE IMPROVEMENTS TO BE PARTIALLY DEFRAYED BY THE 2026 SPECIAL ASSESSMENTS; PROVIDING THE MANNER IN WHICH SUCH 2026 SPECIAL ASSESSMENTS SHALL BE MADE; PROVIDING WHEN SUCH 2026 SPECIAL ASSESSMENTS SHALL BE MADE; DESIGNATING LANDS UPON WHICH THE 2026 SPECIAL ASSESSMENTS SHALL BE LEVIED; PROVIDING FOR AN ASSESSMENT PLAT; ADOPTING A PRELIMINARY ASSESSMENT ROLL; PROVIDING FOR A PUBLIC HEARING TO CONSIDER THE ADVISABILITY AND PROPRIETY OF SAID ASSESSMENTS AND THE RELATED IMPROVEMENTS; PROVIDING FOR NOTICE OF SAID PUBLIC HEARING; PROVIDING FOR PUBLICATION OF THIS RESOLUTION; PROVIDING FOR AN EFFECTIVE DATE.

WHEREAS, the Board of Supervisors (the “Board”) of the Reunion East Community Development District ("District") previously determined to undertake the planning, financing, acquisition, construction, reconstruction, equipping and installation of a portion of the project consisting of certain improvements and master improvements (collectively, the “2002 Project”), as set forth in the various documents for the District’s Series 2002A and 2002B Bond issuance (collectively, the “Series 2002 Bonds”), including that certain First Supplemental Indenture between the District and SunTrust Bank, as trustee, dated August 1, 2002, and Engineer’s Cost Report for Reunion East Community Development District, last revised July 31, 2002, prepared by Miller, Einhouse Rymer & Associates, Inc. (the “2002 Engineer’s Report”), attached hereto as Exhibit “A”, as may have been supplemented from time to time;

WHEREAS, the Board of the District also previously determined to undertake the planning, financing, acquisition, construction, reconstruction, equipping and installation of a portion of the project consisting of certain improvements and master improvements (collectively, the “2005 Project”), as set forth in the various documents for the District’s Series 2005 Bond issuance (the “Series 2005 Bonds”), including that certain Third Supplemental Indenture between the District and SunTrust Bank, as trustee, dated March 1, 2005, and Engineer’s Cost Report for Reunion East Community Development District, last revised February 22, 2005, prepared by Miller, Einhouse Rymer & Associates, Inc. (the “2005 Engineer’s Report), attached hereto as Exhibit “B”, as may have been supplemented from time to time;

WHEREAS, the Board of the District previously determined to defray the costs of the improvements for the Series 2002 Bonds and the Series 2005 Bonds by levying non-ad valorem special assessments on the benefited property, in accordance with Florida law, and through the
adoption of Resolutions 2002-20, 2002-21, 2002-22, 2002-23, 2002-24, 2002-25 and 2005-04,
respectively;

WHEREAS, in light of certain delinquencies in the payment of the non-ad valorem special assessments securing a portion of the Series 2002 Bonds and the Series 2005 Bonds, the District eventually exchanged a portion of the outstanding Series 2002 Bonds and the outstanding Series 2005 Bonds for the Series 2015-1, Series 2015-2 and Series 2015-3 Bonds (collectively, the “Series 2015 Bonds”);

WHEREAS, the District has since received a demand letter from counsel for the Trustee for the Series 2002 Bonds and the Series 2005 Bonds, dated May 20, 2024, regarding collection of non-ad valorem special assessments for the portions of the Series 2002 Bonds and the Series 2005 Bonds that were not impacted by the subsequent bond issuances of the District, including the Series 2015 Bonds (collectively, the “Unexchanged Bonds”), due to alleged errors on part of the District and/or alleged material changes in the development plan for real property owned by Kingwood Orlando Reunion Resort, LLC (the “Demand Letter”);

WHEREAS, in response to the Demand Letter, District staff evaluated changes to property subject to the Unexchanged Bonds and prepared that certain Third Supplemental Special Assessment Allocation Report, dated February 12, 2026 (the “Updated Assessment Report”), attached hereto as Exhibit “C”;

WHEREAS, in response to the Demand Letter, this declaration of 2026 non-ad valorem special assessments is intended to declare and confirm, and re-declare and re-confirm as applicable, Assessments for the 2002 Project and 2005 Project and the Unexchanged Bonds, in accordance with the Updated Assessment Report; and

WHEREAS, the Board has re-determined that the District shall defray the cost of the 2002 Project and the 2005 Project by the levy of non-ad valorem special assessments in 2026 on the properties within District, pursuant to Chapter 190, Florida Statutes ("Assessments") and in accordance with the Updated Assessment Report; and

WHEREAS, the District is empowered by Chapter 190, the Uniform Community Development District Act, Chapter 170, Supplemental Alternative Method of Making Local and Municipal Improvements, and Chapter 197, Florida Statutes, to finance, fund, plan, establish, acquire, construct or reconstruct, enlarge or extend, equip, operate, and maintain the improvements and to impose, levy and collect the Assessments; and

WHEREAS, the District hereby determines that benefits will accrue to the property improved, the amount of those benefits, and that special assessments will be made in proportion to the benefits received as set forth in the Updated Assessment Report, and on file at 219 E. Livingston Street, Orlando, Florida 32801 (“District Records Office”); and

WHEREAS, the District hereby determines that the Assessments to be levied will not exceed the benefits to the property improved.
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE REUNION EAST COMMUNITY DEVELOPMENT DISTRICT IN THE OSCEOLA COUNTY, FLORIDA:

Assessments shall be levied to defray the cost of the 2002 Project and the 2005
Project, as described in the 2002 Engineer’s Report and the 2005 Engineer’s Report.

The Board hereby approves and adopts the 2002 Engineer’s Report and the 2005 Engineer’s Report, which may be amended from time to time by this Board.

The general nature of the 2002 Project and the 2005 Project is more specifically described in the 2002 Engineer’s Report and the 2005 Engineer’s Report and in certain plans and specifications on file at the District Records Office.

The general location of the 2002 Project and the 2005 Project are shown in the 2002 Engineer’s Report and the 2005 Engineer’s Report and in plans and specifications on file at the District Records Office.

The estimated cost of the 2002 Project was approximately $96,550,000 and the estimated cost of the 2005 Project was approximately $96,655,904 (hereinafter collectively referred to as the "Estimated Cost").

The Assessments will defray approximately $12,715,000 for the 2002 Project and 2005 Project, in accordance with the Updated Assessment Report, which includes a portion of the Estimated Cost, plus financing related costs, capitalized interest and, debt service reserve.

The manner in which the Assessments shall be made and levied is set forth in the Updated Assessment Report, which is attached hereto as Exhibit “C” and is also available at the District Records Office.

The Assessments shall be levied on all lots and lands within the District which are adjoining to, contiguous with or bounding and abutting upon the 2002 Project and 2005 Project or specially benefited thereby, as described in the Updated Assessment Report.

There is on file at the District Records Office, an assessment plat showing the area to be assessed, together with plans and specifications describing the 2002 Project and the 2005 Project and the Estimated Cost, which shall be open to inspection by the public.

The District Manager has caused to be made a preliminary assessment roll, in accordance with Updated Assessment Report, which shows the lots and lands assessed, the amount of benefit to and the assessment against each lot or parcel of land and the number of annual installments into which the assessment may be divided, which is hereby adopted and approved as the District's preliminary assessment roll.

Commencing with the year in which the Assessments are confirmed, the Assessments shall be paid in accordance with the Updated Assessment Report, but in no event in
more than thirty annual installments payable at the same time and in the same manner as are ad-valorem taxes and as prescribed by Chapter 197, Florida Statutes; provided, however, that in the event the non ad-valorem assessment method of collecting the Assessments is not available to the District in any year, or the District determines not to utilize the provisions of Chapter 197, Florida Statutes, the Assessments may be collected as is otherwise permitted by law.

The Board shall adopt a subsequent resolution to fix a time and place at which the owners of property to be assessed or any other persons interested therein may appear before the Board and be heard as to the propriety and advisability of the assessments or the making of the 2002 Project and 2005 Project, the cost thereof, the manner of payment therefore, or the amount thereof to be assessed against each property as improved.

The District Manager is hereby directed to cause this Resolution to be published twice (once a week for two (2) weeks) in a newspaper of general circulation within Osceola County and/or to provide such other notice as may be required by law or desired in the best interests of the District.

This Resolution shall become effective upon its passage.

Any capitalized terms used herein and not defined, shall have the meanings set forth in the Updated Assessment Report.

PASSED AND ADOPTED this 13th day of August, 2026.

ATTEST:

REUNION EAST COMMUNITY DEVELOPMENT DISTRICT, a Florida
community development district

By: 		By: 	

Name: 		Name: 		 Secretary / Assistant Secretary			Chairman / Vice Chairman
Exhibit "A"

Engineer’s Cost Report for Reunion East Community Development District, last revised July 31,
2002, prepared by Miller, Einhouse Rymer & Associates, Inc.

[See attached.]
I
I
I	Enginee(s Cost Report
I	For
I I I I I I I
I	Reunion East
I	Community Development District
I	Osceola County, Florida
Revised: February 27, 2002
March 15, 2002
May 22, 2002
July 2, 2002
July 31, 2002

Prepared by:	Prepared for:
Miller Einhouse Rymer & Associates, Inc. Reunion East COD Board of Supervisors 230 E. Monument Ave., Suite B	61O Sycamore Street Suite 140 Kissimmee, Florida 34741	 Celebration, Florida 34747
I I
Planners •
I	Engineers •
Landscape • Architects
I
I
Board Chairman

,.	Douglas Miller, P.E. •
Officers rry H. Rymer, R.L.A. •
President

Jeffrey D. Einhouse, P.E. ■
cutive Vice President

Steven N. Boyd, P.E. • Vice President

Senior Associate

Stephen C. Besley •
I I
500 Winderley Place •

Suite 222 • Maitland, Florida 32751 •
lhone (407) •838 •8041 • Fax (407) ■838 ■8047 •
I orl@mera-fl.com •

IE.	Monument Avenue •
Suite B • simmee, Florida 34741 • hone (407) •343 •8192 •
Miller Einhouse Rymer Associates, Inc.

July 31, 2002

Mr. Gary Moyer
Reunion East Community Development District Board of Supervisors
610 Sycamore Street, Suite 140
Celebration, FL 34747

RE:	Revised Engineer's Cost Report- Reunion East COD

Dear Mr. Moyer:

Submitted herewith is the revised Engineer's Cost Report for the Reunion East COD. This report provides cost estimates for the Master Inftastructure proposed to be constructed with the District Boundaries; other Master Infrastructure proposed to be constructed both within and outside of the District Boundaries, which will be shared with the Reunion West COD, and certain assessments that have been levied on the Reunion landowner for infrastructure already constructed by other governmental entities.
The revisions included in this update are summarized as follows:

The number of lots to be constructed on Phase 2 Parcel 3 has been updated in Table I.

The Costs included in the Parcel Development Cost Tables (Tables 4A, 5A, 6A, 7A and 8A) have been updated.
As District Engineer, I hereby certify that the information contained herein is accurate as of the date of this report. Please feel free to contact me directly regarding any questions you or other Supervisors may have. On behalf of our firm, we appreciate the opportunity to assist the District in these matters.

cc:	Mr. Jim Cooper, The Ginn Company Mr. Tom McCarthy, The Ginn Company
Mr. John (Sonny) Morris, Developer's Counsel Reunion East COD Supervisors
Mr. William Rizzetta, Financial Advisor Mr. Gary Moyer, District Manager
Tom Lang, District Counsel Robert Gang, Bond Counsel Brett Sealy, Bond Underwriter
Warren S. Bloom, Bond Underwriter's Counsel
Fax (407) •343 • 1994 •

osc@mera-fl.com •
I
TABLE OF CONTENTS
I
I
I.	Introduction	I
I    II.
I   III.
IV.
I    V.
I I I I I I I I I I I
District Boundary and Property Served	3
Proposed District Master Infrastructure.........·..:··	3
Parcel Development Costs	10
Parcel Development Supported by Class B Bonds	10

EXHIBITS
1	 Location Map 2A	 Approved Map H 2B	 Revised Map H 2C	Revised Map H
3A	PUD Concept Plan
3B	Revised PUD Concept Plan
4	Reunion Parcel Development Plan 5A	Legal Description
SB	Legal Description SC	 Legal Description
Permit Status & Parcel Map 6A	Phase I Parcel 1
6B	 Phase I Parcel 2 6C	Phase I Parcel 3B 6D	Phase I Parcel 6 6E	 Phase II Parcel 3
Master Infrastructure Graphic Depiction
Master Infrastructure Cost Estimate
8A	Shared Master Infrastructure Cost Estimate
Parcel Development Cost Estimate
Landscape, Hardscape, Parks & Recreation Cost Estimate
I
I
INTRODUCTION
I	A.	Description of the Reunion DRI Community
Reunion is a 2078.4 acre master planned Development of Regional Impact project ("Project") designed as a mixed use destination resort, containing amongst other elements two Community Development Districts ("Reunion East" and "Reunion West"). Exhibit 1, Location Map, indicates the project is bifurcated by Interstate 4 and County Road 545, and is adjacent to County Road 532. The site is located within Osceola County. A future interchange of the Western Beltway is planned at Sinclair Road just north of the project. The site is adjacent to Champion's Gate, a major resort residential community.

Exhibit 2A is the approved Map H, Master Development Plan for the project. Exhibits 2B and 2C are revisions to Map H which are current being processed for approval through the East Central Florida Regional Planning Council, the Florida Department of Community Affairs and Osceola County. The Reunion project is zoned as a Planned Unit Development. The approved PUD Concept Plan is depicted on Exhibit 3A. A revised PUD Concept Plan is depicted on Exhibit 3B. This plan is currently being processed for approval through Osceola County.
Another revised PUD concept plan will be submitted to the County in the near future, which will be consistent with the corresponding Map H discussed above,
I	depicted on Exhibit 2C.
The development program presently approved for the Reunion Project consists of
7145 Resort Residential Units; 1200 Hotel rooms, 1,200,000 GSF of Business Park; 500,000 GSF of Office, 400,000 GSF of Commercial; 36 holes of golf/and project support uses and amenities. When the revised Map H and PUD Concept Plans are approved, the development program will consist of 5300 Resort Residential Units, 3000 Hotel Rooms, 450,000 GSF of Commercial, 350,000 GSF of Office, 54 holes of golf, and project support uses and amenities.

B.	Description of Reunion East Community Development District

The Reunion East CDD consists of 996.41 acres. The proposed development program within the District boundaries is summarized in Table 1. Exhibit 4 is the proposed conceptual Parcel Development Plan for the entire Reunion project.
These programs are consistent with the revised Map H depicted on Exhibit 2C. It is the opinion of this writer that it is reasonably probable the revised Map H and PUD plans will be approved.
I
I
TABLE 1
LAND USE SUMMARY WITHIN THE DISTRICT BOUNDARIES
I I I I I I I I I I I I I
I
DISTRICT BOUNDARY AND PROPERTY SERVED
I	A.	District Boundaries
Exhibit 1 delineates the boundaries of the District. The District is surrounded by I-4 on the west, CR 532 on the south, and undeveloped property to the north and east.
I	B.	Description of Properties Served
Exhibits 5A, 5B and 5C provide the combined legal descriptions of the District. The land within the District consists of very well drained soils, with a significant degree of topographical relief. The groundwater table is typically well below the existing ground surface. Davenport Creek and its adjacent tributaries and wetlands traverse the District. Refer to Exhibit 2A for a graphic depiction of this system.
I	C.	Existing Infrastructure
The City of Kissimmee has existing water and wastewater mains west of CR 545 that are sufficient to serve build-out of the District's development program. Also, excellent roadway access is provided by CR 532, CR 545 and 1-4.

PROPOSED DISTRICT MASTER INFRASTRUCTURE
I A.
I I I
B.
I
I I

Summary of the Proposed District Infrastructure

The District infrastructure will generally consist of the following:

Roadways
Water Mains
Wastewater Gravity Lines, Forcemains and Lift Stations
Electrical Conduit
Landscaping/Hardscape/Signage
Recreation, Parks and Related Resort Amenities
Connections to City of Kissimmee Water and Wastewater Mains

Roadways

The roadways within the District will consist of intersection improvements at designated project entrances along CR 532 and CR 545; two-lane collector roads as depicted on Exhibit 7, a two-lane overpass over CR 545; and shared roadways with the Reunion West CDD. The shared roadways include a two-lane overpass over I-4, and the off-site 4-laning of Sinclair Road from the northern boundary of the Reunion West CDD to CR 545.
I
I
A Municipal Service Benefit Use has been created to assess prior landowners within the District for the construction of the 1-4/532 interchange. The principal amount will be shared by the East and West CDD's.

These improvements will be shared on an allocation of 42% to the Reunion West CDD and 58% to the Reunion East CDD. The allocation is based on the Equivalent Assessment Units in each District, as determined by the District's Financial Advisor.

Sidewalks will be provided as per Osceola County Land Development Regulations alongside these roadways. The roadways will consist of a subgrade, soil cement base, curbing, striping and signage as per Osceola County Land Development Regulations.
C. Water, Wastewater and Electrical Infrastructure
This infrastructure will consist of on-site potable water mains, wastewater gravity mains and forcemains, lift stations, effluent reuse irrigation mains and underground electrical cable. These facilities will be constructed in accordance with the County's Land Development Regulations, the City of Kissimmee Water Resources Department, and the Florida Department of Environmental Protection. In addition to the on-site infrastructure, the District will reimburse its allocated share (58%) to the City of Kissimmee for prior construction of major water and wastewater mains alongside CR 545.
I	The potable water system will include the necessary valving, fire hydrants and individual services necessary to serve individual lots and development parcels. A
Master Water System Plan has been prepared by the Interim District Engineer, and the plan has been approved by the water provider, the City of Kissimmee Water Resources Department. The system design provides for the necessary fire flows based on specific land uses throughout the District.

The wastewater infrastructure will include gravity lines, forcemains, lift stations and individual services necessary to serve adjacent individual lots and development parcels, consistent with the approved Master Wastewater Plan.

All water and wastewater infrastructure will be constructed by the District, and then dedicated to the City of Kissimmee for perpetual operation and maintenance.

A central master irrigation holding pond is located east of CR 545. An underground well system provides surficial groundwater as a source of non-potable water, and the City of Kissimmee Water Resources Department will provide highly treated wastewater effluent from an effluent reuse main located adjacent to CR 532. These two sources of water will be used as the sources of irrigation water for the District's total irrigation needs. A Water Use Permit has
I
been approved by the SFWMD with an allocation sufficient to provide the quantity of water necessary to satisfy the projected irrigation demands for the District.

Electrical cable will be constructed adjacent to all collector roadways sufficient to serve all adjacent individual lots and development parcels. Street lighting will also be included along the collector roadways. The electrical provider is Florida
I	Power Corporation.
D.	Stormwater Management Facilities

A master stormwater system will be constructed in accordance with the Master Drainage Plan which has been permitted through the South Florida Water Management District. This system consists primarily of dry swales/ponds which are typically interconnected, and discharge at defined natural outfalls throughout the project site. Most of these dry swales/ponds are located within the two golf courses located within the District. The remaining swales/ponds are incorporated into the project as amenities.
I	The Reedy Creek Improvement District assesses a permit fee to discharge into its drainage system. This fee will be shared by the East and West CDD's (58% East
I	and 42% West).
E.

I I
I	F.
I I I
Landscaping/Hardscape

Landscaping/hardscape will be provided at project entrances, along the project collector roadways, and within development parcels. Xeriscape landscaping principles will be incorporated into the design to minimize the need for irrigation water. Existing specimen trees are being saved and re-located throughout the District. A substantial buffer will be constructed along I-4. Cost estimates provided herein for these uses were provided by the Project Landscape Architect, Canin and Associates, Inc.

Recreation and Parks

Recreation and park areas are planned within the District, which will serve the future residents of both the East and West CDD's. These amenities include an extensive bikeway, pedestrian, and equestrian trail system; boardwalks within the expansive and inter-connected upland preservation/Davenport Creek wetland system; a large, themed pool; tennis courts, multi-purpose courts/fields and related recreational amenities.

A Habitat Management Plan has been approved by the Florida Game and Freshwater Fish Commission and the U.S. Fish and Wildlife Service. This plan requires the upland presentation area depicted east of I-4 and West of CR 545 to
I
be preserved and maintained. The District will acquire this area and the wetland conservation tracts, and maintain these systems in perpetuity.

Opinion of Probable Construction Costs
Table 2 presents a summary of the probable construction costs for the District's master infrastructure. A graphic depiction of the Master Civil Infrastructure and detailed back-up cost estimates are provided on Exhibits 7, 8 & 9, respectively. Exhibit 10 provides a cost estimate for the landscape, hardscape, parks and recreation items.
I
I I I I I I I I I I I
I
I I I I I I I I I I I I I I
I	(1)
I
(2)

TABLE2 REUNION EAST CDD
OPINION OF PROBABLE COSTS FOR THE DISTRICT ON-SITE INFRASTRUCTURE

TABLE2A REUNION EAST CDD
OPINION OF PROBABLE COSTS FOR THE DISTRICT OFF-SITE AND SHARED MASTER INFRASTRUCTURE

The costs are derived from expected quantities of infrastructure multiplied by units costs typical of the construction industry in Central Florida. All costs are based on master plans for each item. Provision for professional fees at 10% are included in the costs. The costs do not include legal, administration, operation, maintenance and financing costs.

Costs depicted are Reunion East CDD's allocated share (58%) of total cost.
I
I
2001 - 2003 Proiect - Phase 1
Construction of the infrastructure for the District was commenced by the Developer in 2001. The initial construction consists of mass grading and stormwater facilities. Additional roadway, utility, landscaping, landscape, parks, recreation, and stormwater facilities constructiQn will commence in 2002 and be completed in calendar year 2003. Once completed, this initial infrastructure will serve development parcels including Phase 1 Parcels 1, 2, 3, 4, 5, 6 & 7a- d, and
Phase 2 Parcels 1, IA, 2, 3, 4 & 5.

Permits for construction are required prior to the start of infrastructure construction. Permits from the following agencies will be required:
I	•	Osceola County (All Site Improvements)
Florida Department of Environmental Protection (Water and Wastewater)
U.S. Army Corps of Engineers (Dredge and Fill, Protected Species)
South Florida Water Management District (Water Use, Stormwater, Wetland Impacts, Protected Species)
The City of Kissimmee Water Resources Department (Water, Waste-water and effluent reuse)
ECFRPC, DCA (DRI Development Order Compliance)

The Interim District Engineer hereby certifies that all permits necessary to complete the 2001 -2003 Phase 1 project have either already been obtained, or will be obtained, following a customary and normal permitting process.

The Phase I cost summary for the District Infrastructure, including land acquisition and capital reimbursement for off-site and shared facilities, is presented in Table 3.
I I I I I
I
I I I I I I I I I I I
Revisions:

TABLE3 REUNION EAST CDD
OPINION OF PROBABLE COSTS FOR THE DISTRICT INFRASTRUCTURE 2001 - 2003 PROJECT- PHASE 1
I	1.	5/22102
I I I I
I
I	IV.	PARCEL DEVELOPMENT COSTS
Exhibit 9 presents a parcel by parcel breakdown of the site related development costs for each parcel located within the District boundaries. These cost estimates were prepared based on conceptual plans provided by Canin Associates, Inc., and experience on related project development by the Interim District Engineer.

The total estimated cost for the development of these parcels is $35,417,500.

PARCEL DEVELOPMENT

PHASE I PARCEL 1

Phase I Parcel 1 includes 317 single-family lots on an 80.5 acre parcel.	Exhibit 6 shows the location of Phase I Parcel 1and its relationship to other parcels within the Reunion East CDD. A site plan of Phase I Parcel 1 is included as Exhibit 6A. The site is designed with rear facing garages with access from rear yard alleys.

The construction of Phase I Parcel 1 requires the completion of the CR 545 intersection and Reunion East CDD roadway, which will provide access to Phase I Parcel 1. Additionally, one segment of roadway internal to Phase I Parcel 1 has been identified as a Reunion East CDD Infrastructure Element. The roadways associated with Phase I Parcel 1 that are classified as Reunion East CDD Infrastructure elements are identified as segments 'F-G' and 'G-H' on Exhibit 7.

The roadways east of CR 545 providing access to Phase I Parcel 1 include intersection improvements at designated project entrances along CR 532 and a two-lane collector road as depicted on Exhibit 7.

Infrastructure roadways and roadways internal to Phase I Parcel I will be two-lane urban section roadways constructed per Osceola County Land Development Regulations.	Sidewalks will be provided as per Osceola County Land Development Regulations alongside these roadways.
I	Opinion of Probable Construction Costs
Table 4A presents a summary of the probable construction costs for Phase I
Parcel 1. The table also separates the parcel development costs from the Reunion East CDD Infrastructure component. A graphic depiction of the Reunion East COD Master Civil Infrastructure is provided as Exhibit 7.
I	Permitting Status
Phase I Parcel 1 has received the necessary zoning, preliminary plan, and final
construction document approvals necessary to begin construction. A summary of permits related to this parcel is listed in Table 4B.

TABLE4A
REUNION EAST CDD						
PHASE 1 PARCEL 1						
OPINION OF PROBABLE COSTS						
	Reunion East					
Total for Phase 1
Parcel 1 Land	COD
Infrastructure	Parcel
Development				
Infrastructure Item	Area	Component	Value				
	Roadwa)'.S and Drainage	$	2,355,211	$	551,965	$	1,803,246		
	Potable Water, Wastewater & Effluent Reuse	$	1,106,688	$	149,049	$	957,639		
	Electrical, Communications & Li9hting	$	190,200	$	6,000	$	184,200		
	Mass Grading	$	601,620	$	$	601,620		
	Landscaeing, Hardscaee, Sidewalks and Irrigation	$	1,225,059	$	166,093	$	1,058,965		
	Parks, Recreation and Gatehouse	$	198,250	$	$	198,250		
	Other On-Site Amenities ( Pool, Active Recreation)	$	550,000	$	$	550,000		
	Sub Total Hard Costs	$	6,227,028	$	873,107	$	5,353,920		
	Contingency 10%	$	622,703	$	. 87,311	$	535,392		
	Soft Costs					
	Design Fees	$	362,210	$	45,000	$	317,210		
	Surve)'.ing and Platting	$	55,650	$	$	55,650		
	Testing Services	$	137,760	$	16,260	$	121,500		
	Permittin51 and Inspection Fees	$	101,588	$	21,828	$	133,848		
	Wastewater Impact Fee	NA	NA	NA		
	Sub Total Soft Costs	$	657,208	$	83,088	$	628,208		
	Grand Totals	$	7,506,938	$	1,043,506	$	6,517,520		

7/30/02	Phase 1ParceI1_class8.xls
I
I
TABLE4B

REUNION EAST CDD
I	PHASE 1 PARCEL 1
ENTITLEMENT AND CONSTRUCTION PERMIT STATUS
I
AGENCY / Permit	Approval Status
State of Flo.rida Department of Community Affairs

NOPC3	Approved
I	South Florida Water Management District
Conceptual Master Environmental Resource Permit Construction Permit for Phase 1 Parcel 1 Consumptive Use Permit for Irrigation Water

Osceola County
NOPC3 PUD
Macro CDP Micro CDP
Preliminary Subdivision Plan Final Plans CDP
Final Plat

City of Kissimmee Water and Wastewater Department
Water Distribution System Design
I	Wastewater Collection System Design
Florida Department of Environmental Protection
Potable Water Distribution System Construction Permit Wastewater Collection System Construction Permit Wastewater Lift Station Permit
I I I I I
Approved Approved Approved

Approved Approved Approved Approved Approved Approved
Approved & Recorded

Approved Approved

Approved Approved Approved
I
I
PHASE I PARCEL 2

Phase I Parcel 2 includes 94 development units on a 9.3 acre parcel.	Exhibit 6 shows the location of Phase I Parcel 2and its relationship to other parcels within the Reunion East CDD. A site plan of Phase I Parcel 2 is included as Exhibit 6B.

Phase 1 Parcel 2 will have direct access to CR 545. The internal streets and sidewalks for Phase I Parcel 2 will be constructed per Osceola County Land Development Regulations.

Opinion of Probable Construction Costs
Table 5A presents a summary of the probable construction costs for Phase I Parcel 2. The table also separates the parcel development costs from the Reunion East CDD Infrastructure component. A graphic depiction of the Reunion East CDD Master Civil Infrastructure is provided as Exhibit 7. For detailed information regarding CDD infrastructure costs, refer to the Engineer's Cost Report for Reunion East Community Development District.

Permitting Status
Phase I Parcel 2 has received the necessary zoning, preliminary plan, and final construction document approvals necessary to begin construction. A summary of
I	permits related to this parcel is listed in Table 5B.
I I I I I I I I
11

TABLE 5A
REUNION EAST CDD PHASE 1 PARCEL 2
OPINION OF PROBABLE COSTS
Reunion East
COD	Parcel
Total for Phase 1	Infrastructure	Development
Infrastructure Item	Parcel 2 Land Area	Component	Value
Roadwats and Drainage	$	382,210	$	182,297	$	199,913	
Potable Water, Wastewater & Effluent Reuse	$	271,972	$	213,488	$	58,484	
Electrical, Communications & Lightinf.!	$	37,600	$	$	37,600	
Mass Grading	$	196,544	$	48,006	$	148,538	
Landscaping, Hardscape, Sidewalks and Irrigation	$	425,500	$	100,000	$	325,500	
Other On-Site Amenities ( Pool, Active Recreation)	$	450,000	$	$	450,000	
Sub Total Hard Costs	$	1,763,826	$	543,791	$	1,220,035	
Contingency 10%	$	176,383	$	54,379	$	122,004	
Soft Costs				
Design Fees	$	155,360	$	30,000	$	125,360	
Surveting and Platting	$	25,000	$	$	
Testing Services	$	76,950	$	$	
Permitting and lns?ction Fees	$	52,915	$	16,314	$	36,601	
Wastewater Impact Fee	NA	NA	NA	
Sub Total Soft Costs	$	310,225	$	46,314	$	161,961	

IGrand Totals	$	2,250,434	
$	644,484	$	1.so4,ooo I	

7/30/02	Phase 1ParceI2_classB.xls
I
I
TABLE SB
I	REUNION EAST COD

PHASE 1 PARCEL 2
ENTITLEMENT AND CONSTRUCTION PERMIT STATUS
I	AGENCY / Permit	Approval Status
State of Florida Department of Community Affairs

NOPC3	Approved

South Florida Water Management District

Conceptual Master Environmental Resource Permit Construction Permit for Phase 2 Parcel 1 Consumptive Use Permit for Irrigation Water

Osceola County
NOPC3 PUD
Macro CDP Micro CDP
Preliminary Subdivision Plan Final Plans CDP
Final Plat
Approved Approved Approved

Approved Approved Approved Approved Approved Approved Pending

I I I I I I I I
8/1/02
City of Kissimmee Water and Wastewater Department Water Distribution System Design Wastewater Collection System Design

Florida Department of Environmental Protection
Potable Water Distribution System Construction Permit Wastewater Collection System Construction Permit

Approved Approved

Pending Approved
I
I
PHASE I PARCEL 3B

Phase I Parcel 3B includes entitlements for a maximum of 88 development units on a 13.70 acre parcel. The current site plan shows 84 development units due to the location of the initial entrance road that will be replaced by the planned CR 545 overpass. Exhibit 6 shows the location of Phase I Parcel 3B and its relationship to other parcels within the Reunion East CDD. A site plan of Phase I Parcel 3B is included as Exhibit 6C.

Phase 1 Parcel 3B will have direct access to CR 545 via the CDD Infrastructure Roadway. The internal streets and sidewalks for Phase I Parcel 3B will be constructed per Osceola County Land Development Regulations.

Opinion of Probable Construction Costs

Table 6A presents a summary of the probable construction costs for Phase I Parcel 3B. The table also separates the parcel development costs from the Reunion East CDD Infrastructure component. A graphic depiction of the Reunion East CDD Master Civil Infrastructure is provided as Exhibit 7.
I	Permitting Status
Phase I Parcel 3B has received the necessary zoning, and preliminary plan approvals. Final construction documents are currently being processed through Osceola County, the City of.Kissimmee, the South Florida Water Management District, and the Florida Department of Environmental Protection. A summary of permits related to this parcel is listed in Table 6B.
I I I I I I
12

TABLE SA
REUNION EAST CDD PHASE 1 PARCEL 38
OPINION OF PROBABLE COSTS
Reunion East
CDD	Parcel
Total for Phase 1	Infrastructure	Development
Infrastructure Item	Parcel 3B Land Area	Component	Value
Roadwats and Drainage	$	380,178	$	$	380,178	
Potable Water, Wastewater & Effluent Reuse	$	200,520	$	$	200,520	
Electrical, Communications & Lighting	$	240,000	$	$	240,000	
Mass Grading	$	202,500	$	$	202,500	
Landscaeing, Hardscaee, Sidewalks and Irrigation	$	850,000	$	$	850,000	
Other On-Site Amenities ( Pool, Active Recreation}	$	513,871	$	500,000	$	13,871	
Sub Total Hard Costs	$	2,387,069	$	500,000	$	1,887,069	
Contingency 10%

Soft Costs	$	238,707	$	50,000	$	188,707	
Design Fees	$	238,707		$	238,707	
Surve?ing and Platting	$	13,000	$	$	
Testing Services	$	100,000	$	$	
Permitting and lnseection Fees	$	71,612	$	15,000	$	56,612	
Wastewater Impact Fee	$	231,894	NA	$	231,894	
Sub Total Soft Costs	$	655,213	$	15,000	$	527,213	
IGrand Totals	$	3,280,989	$	565,000	$	2,602,9891	

7/30/02	phase1Parcel3b.xls
I
I
TABLE6B

REUNION EAST COD
I	PHASE 1 PARCEL 38
ENTITLEMENT AND CONSTRUCTION PERMIT STATUS
I	AGENCY / Permit	Approval Status
 State of Florida Department of Community Affairs
NOPC3	Approved

South Florida Water Management District
Conceptual Master Environmental Resource Permit Constru.ction Permit for Phase 1 Parcel 3b Consumptive Use Permit for Irrigation Water

Osceola County
NOPC3 PUD
Macro CDP Micro CDP
Preliminary Subdivision Plan Final Plans CDP
Final Plat

City of Kissimmee Water and Wastewater Department Water Distribution System Design Wastewater Collection System Design

Florida Department of Environmental Protection
Potable Water Distribution System Construction Permit Wastewater Collection System Construction Permit

I I I I I
Approved Approved Approved

Approved Approved Approved Approved Approved Approved Pending

Approved Approved

Approved Approved
I
I
PHASE IP ARCEL 6
Phase I Parcel 6 includes a maximum of 144 development units on a 11.90 acre parcel.	Exhibit 6 shows the location of Phase I Parcel 6 and its relationship to other parcels within the Reunion East CDD. A site plan of Phase I Parcel 6 is included as Exhibit 6D.
Phase 1 Parcel 6 will have direct access to CR 532 via the CDD Infrastructure Roadway. The internal streets and sidewalks for Phase I Parcel 6 will be constructed per Osceola County Land Development Regulations.

Opinion of Probable Construction Costs
Table 7A presents a summary of the probable construction costs for Phase I Parcel 6. The table also separates the parcel development costs from the Reunion East CDD Infrastructure component. A graphic depiction of the Reunion East CDD Master Civil Infrastructure is provided as Exhibit 7.

Permitting Status
Phase I Parcel 6 has received the necessary zoning, and preliminary plan approvals. Final construction documents are currently being processed through Osceola County, the City of Kissimmee, the South Florida Water Management District, and the Florida Department of Environmental Protection. A summary of permits related to this parcel is listed in Table 7B.
I I I I I I I I
13
----------?--------

TABLE·7A
REUNION EAST CDD PHASE 1 PARCEL&
OPINION OF PROBABLE COSTS
Reunion East
COD	Parcel
Total for Phase 1	Infrastructure	Development
Infrastructure Item	Parcel 6 Land Area	Component	Value
Roadwats and Drainage	$	426,226	$	$	426,226	
Potable Water, Wastewater & Effluent Reuse	$	213,054	$	$	213,054	
Electrical, Communications & Lighting	$	57,600	$	$	57,600	
Mass Grading	$	415,022	$	312,496	$	102,526	
Landscaeing, Hardscape, Sidewalks and Irrigation	$	300,000	$	$	300,000	
Parks, Recreation and Gatehouse	$	80,000	$	$	80,000	
Other On-Site Amenities ( Pool, Active Recreation)	$	450,000		$	450,000	
Sub Total Hard Costs	$	1,941,902	$	312,496	$	1,629,406	
Contingency 10%	$	194,190	$	31,250	$	162,941	
Soft Costs				
Design Fees	$	174,771		$	174,771	
Surve?}ng and Platting	$	12,000	$	$	
Testing Services	$	100,000	$	$	
Permitting and Inspection Fees	$	58,257	$	9,375	$	48,882	
Wastewater Impact Fee	NA	NA	NA	
Sub Total Soft Costs	$	345,028	$	9,375	$	223,653	

IGrand Totals	$	2,481,120	
$	353,120	$	2.01a.aaa I	

7/30/02	Phase 1ParceI6_class8.xls
I
I
TABLE 78

REUNION EAST COD
I	PHASE 1 PARCEL 6
ENTITLEMENT AND CONSTRUCTION PERMIT STATUS
I	AGENCY / Permit	Approval Status
State of Florida Department of Community Affairs
NOPC3	Approved

South Florida Water Management District
Conceptual Master Environmental Resource Permit Construction Permit for Phase 1 Parcel 6 Consumptive Use Permit for Irrigation Water

Osceola County
NOPC3. PUD
Macro CDP
Micro CDP
Preliminary Subdivision Plan Final Plans COP
Final Plat

City of Kissimmee Water and Wastewater Department Water Distribution System Design Wastewater Collection System Design

Florida Department of Environmental Protection
Potable Water Distribution System Construction Permit Wastewater Collection System Construction Permit

I I I I I
Approved Approved Approved

Approved Approved Approved Approved Approved Approved Pending

Approved Approved

Pending Approved
I
I
PHASE II PARCEL 3
Phase II Parcel 3 includes 187 single-family lots on a 41.65 acre parcel.	Exhibit 6 shows the location of Phase II Parcel 3and its relationship to other parcels within the Reunion East CDD. A site plan of Phase II Parcel 3 is included as Exhibit 6E. The site is designed with rear facing garages with access from rear yard alleys.

Phase II Parcel 3 will obtain access from CR 532 via the Reunion Resort Entrance Road, which will be constructed by the Reunion East CDD. This roadway is depicted on Exhibit 7 as infrastructure element 'B-D'.

Infrastructure roadways and roadways internal to Phase II Parcel 3 will be two-lane urban section roadways constructed per Osceola County Land Development Regulations.	Sidewalks will be provided as per Osceola County Land Development Regulations alongside these roadways.

Opinion of Probable Construction Costs
Table 8A presents a summary of the probable construction costs for Phase II Parcel 3. The table also separates the parcel development costs from the Reunion East CDD Infrastructure component. A graphic depiction of the Reunion East
I	CDD Master Civil Infrastructure is provided as Exhibit 7.
Permitting Status
Phase II Parcel 3 has received the zoning and preliminary plan approvals. Construction plans are currently being processed through Osceola County, the South Florida Water Management District, the City of Kissimmee, and the Florida Department of Environmental Protection. A summary of permits related to this parcel is listed in Table 8B.
I
I I I I I
14

TABLE BA
REUNION EAST COD PHASE 2 PARCEL 3
OPINION OF PROBABLE COSTS

Reunion East
coo	Parcel
Total for Phase 2	Infrastructure	Development
Infrastructure Item	Parcel 3 Land Area	Component	Value			

Roadways and Drainage	$	654,500	$	$	654,500	

 Potable Water, Wastewater & Effluent Reuse	$	504,900	$	$	504,900	
Electrical, Communications & Lighting	$	74,800	$	$	74,800	

Mass Grading	$	374,000	$	$	374,000	

Landscaping, Hardscape, Sidewalks and Irrigation	$	280,500	$	$	280,500	

Parks, Recreation and Gatehouse	$	63,494	$	$	63,494	

Sub Total Hard Costs	$	1,952,194	$	$	1,952,194	
Contingency 10%	$	195,219	$	$	195,219	

 Soft Costs				
Design Fees	$	156,176	$	156,176		

Surveying and Platting	$	32,850	$	$	32,850		

Testing Services	$	82,894	$	$	82,894		

Permitting and Inspection Fees	$		58,566	$	$	58,566		
Wastewater Impact Fee	NA	NA	$		

Sub Total Soft Costs	$	330,485	$	'$	330,485		

IGrand Totals	$	2,477,899	$	$	2,477,899 I		

7/30/02	Phase2Parcel3.xls
I
I
TABLE 8B

REUNION EAST COO
I	PHASE 2 PARCEL 3
ENTITLEMENT AND CONSTRUCTION PERMIT STATUS
I	AGENCY/ Permit	Approval Status
 State of Florida Department of Community Affairs
NOPC3	Approved

South Florida Water Management District
Conceptual Master Environmental Resource Permit Construction Permit for Phase 2 Parcel 3 Consumptive Use Permit for Irrigation Water

Osceola County
NOPC3 PUD
Macro CDP Micro CDP
Preliminary Subdivision Plan Final Plans CDP
Final Plat

City of Kissimmee Water and Wastewater Department Water Distribution System Design Wastewater Collection System Design

Florida Department of Environmental Protection
Potable Water Distribution System Construction Permit Wastewater Collection System Construction Permit

I I I
I
Approved Approved Approved

Approved Approved Approved Approved Approved Approved Pending

Approved Approved

Pending Approved
I I I I I I I I I
I	EXHIBITS
I I I I I I I
I
I
I
Location Map
I
I I

Sinclair Road

?
. il',;
?<2
??

;,;
a::
(.)
?	COD East	?
I	Map H-NOPC 4
I I I I I I I I I
Exhibit 1
Reunion East Community Development District District Boundaries
I	November 2001

?
N.T.S.

-Miller Einhouse Rymer
	■ Associates, Inc.
?!.?;!°?E_njineers■ land.???!??.
1'fldal.rL»m	-.PL.?. ,
!c•?IJcM4onllr.\Jr:1QaJll,Jl,,ll>al1 sso1.,,JOaM(i!PcAXlal.n\JIJs.1"'  .
Urba\ I: EnWmmenlol Plcmers • lond,copt Atetllleclt
!00 01'-Y ......,._ Olbido, f"llll1do l2901 (407) 422-4040
I
I I I I I I I I I I I
I	PREDOMINANT USE ACREAGE ANALYSIS 

LEGEND		NOTES

Residentialc3l
-
1-019.7

50' Buffer from Davenport Creek Conidor 25' Buffer from All Other Wetlands

<D ApproodrnQ te tocotlOf'IS shown, Spec:IF.'fc loco.tlons to be deterr,lned ot MC>Cro-CDP, Micro-CDP and
D	Mixed Usec3l	199.2
-
Subdivision level ot' r"'eVft' wltt"lo? re-qulrlr,g
l'IOdlFlcotlan to Mo,p H - Mnster l)eveiop,,,mt Pion.
Wetland Conservation Upland Preservation
L_J	Buffers

438.3
145.0
65.3
Golf Cart Crossing Cll
Internal Access/Collector Conidomr
* Approximate location of Fort
Micro-CW o.nd Subdlvl,ion, l?	of l""l!'"'Wlew.
(3> Develiopml!'flt po.rcets Include- a nll"IIMUM of 25-3,8 a.c:res: of' got,f" cour-se-s.. Final locotlons to be c:A>plcte<I• <>t Macro-CDP, Micro-CDP' and Sulodwlslo"' level o,f revl..,..
Total	2,146.5
CS.• DtYflOPl"'fnt S-,-y Ferl1nal UHi olto"111 wttNn
Prtdoi,lnont U11t aorHI dloplc1H on Map -H)

I
Davenport Archaeological Site
<SH eoricttlon ".5.2 of' the 3rd	l'ldtd
ond ltutatltll ntv,1oprwn1 Dr•r>
C4l Should the O'sceol<> Ccxm-ty Sherlf'fs Office or F'lre Dept. choose not- to o.?cept the school
slte os. sf.town, tfle 98te wlU revert to CoriMerclci:I La.nd Use.

Exhibit 2A Reunion
ORI - Map H - Approved

?
N.T.S.
..	 Miller Einl:loo.,e Rymer
	Anaciates, Inc.
?,!"Jinecrs• l..aad?_JC???Di
).(r.-41't,?	c-,,1'1.lo'"I
coi.--,.uc:111!)_,	tOllt'hwinD.X....,,.,,t...,
CDW\
Lhon .. ?
Pftnal' • Landxop, Atddttcl1

I
I I I I I I I I I I I
I
PREDOMINANT USE ACREAGE ANAli.YS!S

LEGEND	NOTES

D Residential<3> [IEJ Mixed Use<3> Resort'3'
Commercial
Hotel

?
104S.3
1,99!2
1,66,0•
66.4
OU)

50 Bulfer /Jam Davenport Creek Corridor 2SI Buff:er fr.om All Other WetPands
Roadway Overpass <l>

Pecles\rian/Golf Cart Overpass (I)
--

Cl> ApproxlMo te loco.'tlons shown, Specific loco tlons to be deterr,lned at Macro-CDP, Micro-CDP and Subdivision level of' review without requiring MOdlf'lcotlon to Mop H - MQster DevelopMent Plan, Final location to be s1.,,1bJect to Osceola. County
Access MonogeMent criteria and sof'.,ty consldero tlons.
Approxtt'\ate por"CIPl boundo.r"les shown on Mo.p H.
Institutional <4>	20.0
Wetland Conservation,	438',3
Upland Preservation	146;0
,--1 Buffers	66.3
'--'
Total	2,146.5
<S.• D•vf'IGP"..,,1: s..,_.,.., ror L•l'\d ...... ?""" wttw..,
1',-,dorMo,,t Un ortH ci.pk:U'Cf on "-lp -Nl

Exhibit 28 Reunion
Access/ RoactR.O.Wm
(lglf Cart CroSffl!l <I>
Internal Access/Collector Corridor"'
Approximate location of Fort Dewenport Archaeolggical Site
<S.t C:Ol"4Nlon 4.52 r,I tM lrd A,,f'r1Nd and llntofld lll'VrioP,...,.t Or-dtJ")

Precls• porcel bounclnr"l?s to be cli!plcted at
Micro-CDP ancl Sulodlvlslon • ltvel of rtvltw.
<3> Developr,ent parcels Include a Mlnlr,ur, of 253.8 o.cre-s of golf' courses. F'lnal loca t!9ns to be deplctta ot Macro-CDP, Micro-CDP •d Subdivision level of review.
(4) Should the Osceola County Sheriffs □Hice or
Fire Dept. choosp not to accept the school
site o.s shown, 'the site will r-evert to Cor,r,e-rclo.l
  Land UH,	

D:Miller Einhous? Rymer
  ..,..._	Associates, Inc.
?!,.?.?. ???)l??ndscapc ArcNtccts
ORI - Map H - NOPC 3
I	November 2001
?
N.T.S.
!lfTl)U,l'.t:M.(1?,u.1•
CG'W"I assoac:xa
Urben i £1\Wcmw,ld Phllntt1 • Londseqlt kdllltcb
,OOOt11NyM11111,0ltlndOr.r.w.l2801 (407)•22·?
I
I	 Sinclair Road	
I I I I I I I I I I
I-
PREDOMINANT USE ACREAGE ANALYSIS	LEGEND	NOTES
I
Residential<3>	?
;.L:'.:? Mixed Use <3>	461.0
-
50' Buffer from Davenport Creek Conidor 25' Buffer from All Other Wetlands

(1) Appro>clnote locations shown. Specific loc:o.tlons to b• detPrr'llned Qt Ma.era-CDP, Mtcro-CDP o.nd Subdivision level of review wl'thout r•qulrlng nodfflc11tlon to Mop H - Hoster Df'V?OPM•nt PlCll"
-,-. Buffers	61.1
Tola!	2078.4
(SH ? ....iopntrit $u,,,N,r'Y rot' lar,d "	oUow,d .tthll'I
I	"'"•?rit Vou·,u IIHplct.-.1 o,, "-'fl ?H)
Golf Course Wetland Flyover<!>
oF neighborhood conl"IPrclo.l. F"lnol loco tlons to be depicted o.t Macro-CDP, 11cr-o-CDP cind Subdivision leve-\ of re-view.
(4) Should the Osceola County Sheriffs Of'flce or Fire- Dept. choose not to accept the- site
o.s shown, the site wKl revPrt to Residential

Exhibit 2C Reunion
ORI - Map H - NOPC 4
November 2001
Land Use.

?
N.T.S.

Rymer
	Assoetates, Inc.
rJ?=r:..:-':'linccr,.   u????
.c...?-no.a?_n,,..,?-•	'""J<Nlft-...,".,C'''l'l".,._'n",,
CCl'W"a assoa«tS
Urt1c111 I UIW"Ollffllltt.1111 Plarlttn • l?	M:Ntlds
500?..._.,,0-...flrlrlllllMI  (401)•22-«MO
I
I I I I I I I I I I I
I     LAND USE
I     -

8.9 ac.

?

LEGEND
50' Bulfer from Davenport Creek Corridor 25' Bulfer from All Other Wetlands

NOTES
Cl) App,-oxll"lo.te loco.tlons st,,own, Sptclf'lc toco.tlons to bt dtttrnlntd ot Moc:ro-CDP, Mlct"'o-CDP o.nd Subdivision ltvtl of'rtVll'W without requiring
Resort Residential (RR)C2>C3)	1062.90
RR/Hotel (2)(3)	124.2
--	RRIHoleVCommercial (2)(3)(5)	161.7
Hotel <2> <3>	57.2
Commercial <2>	71.90
School/ Park C4>	20.0
Wetland Conservation	438.3
Upland Preservation	145.0
Buffers	65,3
2,146,50
I
Roadway Overpassm
Pedestrian/Golf Cart Overpassm Access I Road R.O.Wm.
Golf Cart Crossing <1>
Internal Access/Collector Corridomr
Approximate location of Fort Davenport Archaeological Site
<Sff ,:o,dttor, ,-,,e of tM :Jr-d .v.nd•d
or,d R.s-t1t..ct ?t	?)
Phase Line
MOdlf'tco.tlon to MCLp H - Mo.s-ter Dtvtlopl"ltnt Plo.n.
f"lno.l loco.tlon to b• Sl.lbjtct to CSCl'OICl County Acctss Mo.no.gtl'ltnt erlttl"lo. and sciftty consldtro.tlons,
<2> Approxll'lot• par-eel boundor-les shown on Mop H. Pr-eclse po.r-ce-1 bounder-Its to be deplsted ot Micro-CDP ond Subdivision l•vtl of' r•vltw,
Dtvtloprient po.r-c•ls lncludf o. rilnlMuM of' 253.8 ocr,s of' golf' cour-s•s. Fino.I loc<1tlons to be de-plcted o.t Moc:r-o-CDP, Mier-a-CDP <1nd Subdivision level of' rtvlew,
Should the Osceola County School Boo.rd choose not to <1cc•pt the school site 0.1 shown, thl' site will r-tv•r-t to R•sort R•sldentl<1l Land Use
C5) Allows Rnort Multlpl• F'o.l'llly, Hotel <1nd COl'IMfr"Cl<ll uses
Exhibit 3A
I	Reunion
E"'Miller Einhouse Rymer
Associates, Inc.
??=r!!.!;1:§inccn • Lan?,.fC,.:?':;ilcO:':
?	_,._11•:i	_,._,....
PUD Concept Plan - Approved
N.T.S.
J-'!m-.1.1J.,,o:i-•
r-,TJl•l.f171Mllf?l?I,..
I	November 2001
Urben fr U'IWCtlfflenld Pkrvw1 • Londlcopt kdlltec:h
D 0-,-, Arw1tw. ?	f\crldG 32S:11 (40n 422-4040
I
I I I I I I I I I I I
I LAND USE	
i	Resort Residential (RR)<2)<3)	1089.5
RR/Hotel (2)(3)	124.2
CJ RR/Hotel/Commercial (2)(3)(5)	161,7
-

PHASE Ill

LEGEND	
50' Buffer from Davenport Creek Conidor 25' Buffer from All Other Wetlands
.	Roadway Overpassm
..,.._. Pedestrian/Golf Cart Overpassm

NOTES

Cl) A,:,pro>elMo.te loco.tlcns shown. S?•clf'lc locetlons to be deterrilned o.t Mo.ere-CDP, Micro-CDP and Subdivision level or revlvw wl:thout r1qulrlng Modlf'lcotlan to Mop H - Mo.ster DevelopMent Plan, F"lno.t loc:Cltlon to beo s1,,1bJect ta Osceola. County Access Mo.no.gerient criteria and so.Fety conslderGtlons,
Approxlrio.te po.reel boundaries shown on Map H.

Commercial <2)	71.90
School/ Park <4)	20.0
Wetland Conservation	438,3
Upland Preservation	145.0
D	Buffers	65.3
Total	2,146.50
I
Golf Cart Crossing m
Internal Access/Collector Conidor(ll
Approximate location of Fort Davenport Archaeological Site
CSH cor,cHlotl 4.5.2 o, 1:h• 3rd Altt,,d•d
ond R'ntobd D•vtlopnt'nt: Drdtt-l
Phase Line
Devl'lopnent po.reels Include o. l'llnll'IUl'I or 253.8 acres or golf courses. F"lno.l locations to be depicted at Macro-CDP, Micro-CDP o.nd Subdivision level or review,
Should the Osceola. County School Boo.rd choose not to accept the school site o.s shown, the site will revert to Resort Residential Land Use
CS) Attows Resort Multiple F"o.l'llly, Hotel cmd Col'lnerclat uses

Exhibit 38 Reunion
PUD Concept Plan - NOPC 3
November 2001

?
N.T.S.
EiMiller Einhouse Rymer
  ?	Associates, Inc.
,t.!.,?,,_c:,,..,.?,.,!.!.,@,,-=:!.• Landscape Architects
ccnn assoacas
Urt>on & EnWonrntnlal Plcrinn • Lond,cope Nehlleets
!!00 Dll'OM7 ,._, Orbldo,, FWdt J2I01 (407) 422-4040

--??\ntett ...
I
I I I I I I I- I I I I I I I I I
Exhibit 3C
Reunion

This drawin_g has not been prepared or processed for permits as of this date

(T)

?	 Miller Einhouse Rymer
	Associates, Inc.
f.!=.r!.!!-:JUUl•rs    •?.l"?!?
,----"-'--·'"-'	,	-",..",_'·
PUD Concept Plan - NOPC 4
I	November 2001
N.T.S.
CCl'll'\ assoac:as
?•En..._ldPknNrl•Lml'tcCIPl.lrtdllltclt
...............  o--.	:sa, t-m•zz.-.o
....,"'_	?
I
r.==================================;::
I
I
REUNION
R(SORT"'  CLUI	·--·--·--·--·--·--·--·--·--·--·--·
I I
•·.  ·--·--·--·--·-
?-
?
I	··-
I I I I I I I I

-s-t::::::::.1.	•.-.=,/4=.?.
EXH1BIT4
REUNION PARCEL DEVELOPMENT PLAN
I	-?=====================i
I
I	Legal Description - COD East.545
. Block 2, Lot 3, and a portion of BJock 2, Lot 2, Magnolia Creek, according to the plat thereof, as recorded in Plat Book 12, Pages 70 through 79 of the Public Records of Osceola County, Florida, being more particularly described as follows:

BEGIN at the Southeast comer of said Block 2, Lot 3, being a point on the North right of way line of County Road 532 and a point on a non-tangent curve, concave northwesterty, having a radius of 1810.08 feet and a central angle of 21•05•1o•; thence on a chord bearing of S 79°28'51• W, run 666.15 feet along the arc of said curve and along said North right of way line and the South line of said Block 2, Lot 3 to the point of tangency thereof;
.thence run N 89°58'34" W, along said North right of way line and along said South line of Block 2, Lot 3, a distance of 12.49 feet; thence departing said North right of way line and said South line of Block 2, Lot 3, run N 00°26'04" E, a distance of 463.41 feet; thence run N 89°59'34" W, a distance of 663.76 feet; thence run S 00°23'38"	a distance of 463.21 feet to said North right of way line and the South line of said Block 2, Lot 3; thence run N 89°58'34" W, along said North right of way line and along said South line of Block 2, Lot 3, a distance of. 1326.86 feet; thence departing said North right of way line and said South line of Block 2, Lot 3, run N 00°18'46H E, a distance of 462.81 feet; thence run N 89°59'34• W, a distance of 601.76 feet to the East right of way line of County Road 545 and the West line of said Block 2, Lot 3; thence run the following five courses and distances along said East right of way line of County Road 545 and said West line of said Block 2, Lot 3; thence run N 00°16'21" E, a distance of 1987.62 feet; thence run N 00°12•39• E, a distance of 2660.71 feet; thence run N 00°12•19• E, a distance of 1491.75 feet; thence run S 89°51'46" E, a distance of 4.67 feet to a point on a non'-tangent curve, concave easterly, having a radius of 11385.00 feet and a central angle of 04°22'52"; thence on a chord bearing of N 02•19•42• E, run 870.56 feet along the arc of said curve to the point o? reverse curvature with·a curve, concave wester1y, having a radius of 11533.00 feet and a central angle of 01°10•37·; thence run northerly, along the arc of said curve, a distance of
236.89 feet to the North line of said Block 2, Lot 2; thence run the following six courses
and distances along said North line of said Block 2, Lot 2; thence run N 74°37'08" E, a distance of 242.90 feet; thence runs 73°55•21• E, a distance of 220.31 feet; thence run S • 48°33'06" E, a distance of 405.84 feet; thence run S 20°1a•a7• E, a distance of 338.15 • feet; ·thence run S 08°52'24" E, a distance of 581.78 feet; thence run S 89°50'23" E, a distance of 400.32 feet; thence run N 2e034•os• E, a distance of 1394.46 feet; thence run S 89°54'13" E, a distance of 528.49 feet; thence runs 00°os·s1· W, a distance of 1331.67 feet; thence run S 89°56'59• E, a distance of 1326.84 feet; thence run S 00"06'28" W, a distance of 1330.53 feet; thence run S 00°36'14• W, a distance of 2657.79 feet; thence run S 89°57'42" W, a distance of 659.58 feet; thence run S 00°21'16" W, a distance of
617.40 feet; thence run S 00°21•15· W, a distance of 1715.50 feet to the POINT OF
BEGINNING.

Containing 582.76 acres, more or less.
I	Exhibit #Sa
Legal Description
I 	
I I
I
I	LEGAL DESCRIPTION
A Portion ot Lots 1, 2 and 3 ot Blade I al the record plat at Magno6a Creek as recorded in plat ?ok 12, pages 70-79 of the public recanls of Osceola County. Flonda and being
m°'e particulany desoibe<l as follows:

BEGINNING al lhe Southeast comer of said Lotz. Thence N01'111 00•16'21" East, along said east line of Lot 2 and also the weslerly right-<if-way line of County Road 545, a dislance of 1301.52 feet 10 lhe southeast comer of said Loi 3, Thence NOf1/1 00"13'46° Eas? along lhe easl &ne at Lot 3 and also the weslerly right-of-way &ne of County Road 545, a distance of 3809.53 feet; Thence continuing along the east fine of Lol 3 and also the westerly right.of-way line of Counly Road 545, North 00"12'20- East a dislance ol 2562.04 feet; Thence North 00·1z04· East a dislance of 308.67 feet 10 a painl on lhe easterly proposed righl-<if-way ine of lnterstale 4; Thence departing said east line al Lot 3 and also the weslerty right-at-way line of Caunly Road 545, South 42•2g-59· Wesl along said easterly proposed right.of-way line, a distance al 1403.39 feel 10 a paint al amiatuie. concave northwesterly, having a radius of 145:Z.75 fee? an induded angle of 10•40-23·, (0,ord Bearing South 47•5o-or West. Chord Distance at 270.22 feet) n,n along said easlerly proposed right-of-way line and said curve a distance of 270.62 feel la a painI of langency. Thence South 53•10'18" West a distance of 1160.04 feel la a paint of am,ature. concave southeasterly, baving a radius at 1905.99 feel an induded angle of 13•01·53•. (Oion1 Beamg South 46"39'22. West. Chord Distance of 432.57 feel) run along said easle,1y proposed right.of-way line and said curve a distance ol 433.50 reel la a paint of tangency, Thence South 40"08'25" West a distance of 340.00 feel; Thence Sou1II 42"53'19" West a distance of 250.29 feel; Thence North 49"52'13" West a distance of 18.00 feet lo the Easterly right-<if-way line per Florida Oepartment Of Transp°"3tian R-0-W Map Sediott Na.
92130-2401. Thence South 40"08'26• West along.said Easterly right-of-way. a distance of 2073.14 feel 10 a point; Thence departing said Easletly right-ot.	ay. South 10-29'59"
East a distance of 39.00 feet; Thence Soulh 02•50•1g- East a distance of 82.26 feet; Thence Soulh 35•21'48" WesI a distance o/ 43.67 feet Thence South 11•29'39" East a distance ot 48.71 feet; Thence South 56'11'27° East a distance of 50.34 feet; Thence South 57"52'13" West a distance o/ 47.50 feet; Thence South 57•41-:z1• East a distance cf
25.42 feel; Thence ,South 05"3706" East a distance of 31.23 feet; Thence South 03"59'27° West a distance ol 57.42 feet; Thence South 30"20'37" West a distance of 25.15 feet; Thence South 00•00-00· West a distance ol 39.51 feet; Thence South 3e•44•3r East a distance of 22.34 feet; Thenca South 09•2s-09• West a distance of 44.80 feet; Thence Narlh so•15•41• West a distance of 26.82 feet; Thence South oa·41'3S- West a distance of 54.54 feet; Thence South 47"33'27° East a distance of 52.31 feet; Thence South 04"52'03" East a distance of 56.82 feet: Thence South 18"50'33. Wesl a distance of 72.24 feet; Thence South 01•11•14• East a distance ol 51,30 feet; Thence South 09"03'52" West a distance o/ 81.21 feet; Thence South 24"51'48• West a distance of 92.93 feet; Thence South 09"30'59" West a distance of 51.09 feet Thence South 04"06'27" East a cf,stance ol
75.29 feet: Thence South 05"55'52" West a distance o/ 41.30 feet; Thence Saulh 73•4541• East a dislance of 120.20 feet; Thence South 82"20'0S- East a distance of 68.48 feet; Thence South 90•00'00• East a distance of 93.17 feet; Thence North 67"53'24" East a distance of 36.62 feet; Thence North 87"22'53• East a distance of 73.26 feet; Thence North 83"0:!'56" East a distance of 73.00 feet; Thence South 86"02'56" East a distance of 52.95 feet; Thence North 75"11'55" East a distance of 60.32 feet; Thence South n•orn:r East a distance of 34.93 feet; Thence South 32"0023" Easl a distance of 49.40 feet; Thence South so•o5s2· East a distance ot 11,66 feet: Thence North 29•53'08" East a distance ol
25.00 feet; Thence North 17•3s-35• East a dislance of 30.98 feet; Thence North 56"13'22" East a distance of 142.52 feet; Thence North 88"45'20" East a distance of 287.22 feet; Thence Saulh 75•04·10• East a distance ol 89.73 feet; Thence South 65"39'37" East a distance of 110.39 feel; Thence Narth 41•39'20" East a distance of 112.70 feet; Thence North 22•10'55" West a distance of 90.94 feet; Thence Narth 37"51'37° West a distance of 108.71 feet; Thence North 27"02'38" West a distance of 156.44 feet; Thence North 08"08'11· West a distance of 7i .52 feet; Thence North 14'56'32" West a distance of 74.15 feet; Thence North 3o•sa•5g- West a distance 0127.85 feet; Thence Nonh sa·1zso-West a distance of n.21 feet; Thence North 51"21'42" West a distance of 30.59 feet; Thence North 74"03'58" West a distance of 34.79 feet; Thence North 19.38tl2" West a distance of 36.67 feet; Thence North 32•14•42• West a distance of 50.59 feel; Thence North 08"53'32. West a distance of 112.43 feet; Thence North os·52'26" West a distance of
42.54 feel; Thence North 15"30'25" East a dislance al 79.78 feet; Thence North 12°26'47" East a distance of 100.52 feet; Thence NO(tt, 81"56'22" West a distance ot 37.53 feet; Thence North oo·oooo· East a distance of 57.31 feet; Thence North 1.5'5725" Ea.st a distance of 34.n feel; Thence North 00•00-00· East a distance of 42.98 fe:et; Thenca NO(tt,
90"00'00" West a distance of 19.12 feel: Thence North 26"34'5r Wesl a distance of 21.36 feet; Thence Narth so· 1s'2r West a distance al 38.53 feet; Thence North 30"53'04" West a distance of 47.68 feet; Thence South 80"01'16" West a distance of 65.00 feet; Thence North 87"54'47° West a distance of 70.75 feet; Thence North 75•1n1· West a distance of 55.00 feel; Thence North 52"33'59• West a distance al 37.42 feet; Thence North 74"22'18" West a distance of 44.26 feet; Thence North 22-zr53• West a distance of
58.07 feel; Thence North 15"21'32• East a distance of 15.42 feet; Thence North 42"3Z06• East a distance of 24.73 feel; Thence North 76"4.1'40" East a distance ol 59.08 feet Thence North 84"3:rJ9" East a distance of 55.87 feet; Thence North 69"22'41" East a distance of 52.76 feet; Thence North 60"02'47• East a distance of 86.08 feet; Thence North 03'56'07° East a distance of 27.28 feet; Thence North 14"46'29" West a distance of 21.36 feet; Thence North 26.19'0r East a distance of 28.69 feet; Thence North eo·26"28" East a distance of 65.98 feet; Thence South 81"43'◄1' Easl a distance of 40.25 feet; Thence South 54"4S23" East a distance of 99.85 feet; Thence South 08"26'03• East a distance al
79.84 feet; Thence South 23•51•42• 'Nest a distance of 76.83 feet; Thence South 45•26"2r East a distance ot 154.16 feel; Thence South 34"1J"J8" East a distance of 27.65 feet;
Thence South 74-ZS07" East a distance of 97.65 feet; Thence Soulh 87"04'00. East a distance of 85.42 feet: Thence South a2•5zso- East a distance ot 158.72 feet: Thence South
_88.5'3'07° East a distance of 242.114 feet; Thence North 28"0S27" East a dista,,;,e of 74.33 feet; Thence North 43•1711" East a dislance of 51.04 feet; Thence North 61"09':lO" East
e distance of 57.46 feel; Thence North s7•4z59• East a distance ot 17.49 feel: Thence North 88"41'57" East a distance ol 96.27 feel; Thence South 57"1706" East a distance of
36.40 feel; Thence South 51•21•43· East a distance of 42.01 feet; Thence South 74'4522" East a distance of 24.94 feet; Thence North 65"52'16" East a distance of 69.51 feet; Thence North 60sl°16'27" East a distance of 52.90 feet; Thence North :38"23'21" East a distance of 66.92 feet; Thence North 00'00'00" East a dislanca of 39.34 feet; Thence Soulh 86"55'04" East a distance of 92.54 feet; Thence North 61'18'SB" East a distance of 78.09 feet; Thence North 00-07'46" East a distance ol 45.54 feet; Thence South se•51•4z- 'Nest
a distance of 45.35 feet; Thence North Z◄•otrso• Wesl a dislance ol 57.22 feet; Thence North 36"20'32" \/\est a distance of 60.73 feel; Thence Nar1h 45"25'12" West a distance of
55.79 feet; Thence Saulh 83"39'11" West a distance of 64.62 feet; Thence North 59•0519• West a distance of 42.19 feet; Thence North 88"00'39" West a distance of 73.01 feet; Thence North 82"ST3S" 'Nest a distance ot 91.85 feel; Thence North n·2,se• Wesl a dislance of 51.03 feet; Thence North 38"2725• West a distance of 60.90 feet; Thence North
22•31•1r West a distance of 44.04 feet; Thence North 1s·o1·51• West a dislance of 57.80 feet; Thence North 08°21•15• West a distance of 118.76 feet; Thence North 51"35'22" West a distance ot 8.00 feet; Thence North 23"IS46" 'M>st a dislance ot 50.95 leet; Thence North 02•3;37• East a distance of 97.02 feet; Thence North 03"44'34" West a distance of 67.77 feet; Thence North 71'18'14' West a distance of 12.38 feel; Thence NC(!h 36"3T48" West a distance cf 55.95 feel; Thence North 60"11'37° West a distance of 24.04 feel; Thence North 30"43'21• 'Nest a distance of 23.03 feel; Thence North 10•51•14• West a distance of 55.89 feet; Thence South 62"13'59" West a distance of 45.71 feet; Thence Nanh
40•04·59· West a distance of 30.50 feel; Thence Nai1h 09"28'21" West a distance of 43.66 feet; Thence North 07"55'39" Wesl a distance of 79.26 feet; Thence·North 60"21'04" West a distance of 58.16 feel; Thence· North 20"11'36" West a distanca of Zt.63 feet; Thence North 50-"8-'6 'Wesl a dislance of :38.37 feet; Thence North 41.38'13" East a distance ot 93.92 feel; Thence North 37"26'53" East distance of 29.12 feel; Thence South 57•53•49• Easl a distance of 40.27 feel; Thence Soulh 41"20'11" East a distance 0122.92 feet:
Thence South 82·2s14• East a distance of 48.70 feet; Thence Soulh 45•5;12··East a distance cl 30.77 feet; Thence Soulh 29"2!742" East a distanca cl 14.20 feet; Thence Soulh
·21°04'35" West a distanca of 19.99 feet; Thence Soulh 82"55'44" East a distance of 5.33 feel; Thence South 58"18'37" East a distance of 79.51 feet; Thence Saulh 01•3z4g- East a distance of 61.03 feet; Thence South I4"3!7t7' West a distance ot 20.ao feet: Thence South 26"4!71!)" East a distance of 30.03 feet; Thence Soulh 58"56'08. East a distance ol
47.13 feel; Thence South 73"26'48" Easl a distance of 58.63 feet; Thence South 55•04·51• East a distance ot 28.54 feet; Thence North 89"3546" East a dislanca o/ 80.83 feet;
Thence South 73•2s◄2· East a distance al 46.34 feet: Thence South 77'49'59" East a distance ol 49.44 feet; Thence South 60"◄6'58" East a distance of 32.24 feet; Thenca South 78"33'52" East a cfistance of 74.37 feet; Thence Soulh 79•z9•1r East a distance of 102.91 feet; Thence Soulh 76"01'53" East a distance of65.64 feet;Thence South 46'54'33" East a distance al 55.35 feet; Thence South 32"05'23' East a distance of ◄3.85 feet; Thence Saulh 38"07'54" 'M>st a distance of 37.96 feet; Thence South 05"40'47" West a distance of
I	Exhibit #Sb
Legal
I
I I
Description
I
I I
56.49 reet: Thence South 04•4siz· East a distance of 45.16 reet: Thence South 01·01·11· East a distance of 43.68 feet: Thence South eJ·JO'se- West a distance of 34.00 reet:
Thence South 13•5g-57• East a distance of 30.07 reet: Thence South 26-Ja-19• West a distance of 51.96 feet: Thence South 13.59"16"' I/I/est a distance of 10268 reet; Thence South 19.08'32"' East a distance of 37.39 reet: Thence South 27'28'20- East a distance of 64.68 feet: Thence South 42"13'5r East a distance of 46.82 reet; Thence South 15•31'2•1 East a distance of 64.51 feet: Thence South z7•48'29" East a distance of 34.23 feet; Thence Soulh 57"08'20- East a distance of 39.00 feet; Thence Soulh 45'49'42"' East a distance of 50.99 feet; Thence South 25'41's2· East a distance of 29.35 feet: Thence South 30•23•50• West a distance of 25.95 reet; Thence South 37.30'02"' East a distance of
48.07 reet: Thence South z1·oz35• West a distance of 21.22 feet: Thence South 62"31·13• East a distance of 71.35 feet; Thence South 36•38'24• East a distance of 27.02 reet: Thence South 44"45'13• East a distance of 73.16 feet; Thence South 30•0314• East a distance of 39.54 feet: Thence South 30'14'39" East a distance of 86.36 feet; Thence South 42'15•49• East a distance of 61.94 feet; Thence South 29•44•1g- East a distance of 35.93 feet: Thence South 16"25"56" East a dist?al 25.9-4 feet; Thence South 25"51"29"" 'Ale.st
a distance of 21.27 feet; Thence South 61"34"15. East a distance of 46.54 feet: Thence South oo·oaoo· West a distance ot 21.47 feet; Thence South 8:J·04-or East a distance of
54.90 feet: Thence North 81"34'21• East a distance ot 30.69 feet; Thence North 83-JZ-38· East a distance cf 32.37 feet: Thence North 85"1118"' East a distance of 24.45 feet; Thence North sa•1g-43• East a distance of 38.04 reet: Thence North 75•5a-53· East a distance at 57.14 feet; Thence North 76"37'3:Z• East a distance of 45.58 reet; Thence North
22.31'39" East a distance of 24.58 feet; Thence North 12•53•4z- East a distance of 36.71 feet: Thence North 00•00-00- East a distance at Z0.34 feet: Thence North zo-:35'11· East a distance or 49.38 reet; Thence North 41"5T41" West a distance of 52.92 feet Thence North 18"21"38• East a distance of 13.71 leet;Thence North 75'39'23" East a distance of
16.28 reet: Thence South 73"51'41" East a distance ol 47.98 reet; Thence South 64"07"31· East a distance of 51.39 reet: Thence Soul/I 10•22"23" East a <f15tanceol 2o:J.11 reet: Thence South 62"58"25· West a distance of 73.93 feet: Thence South sa•1o.37• West a distance of 58.82 feet: Thence South 59'18"09" \Aksl a distance ol 72.39 feet; Thence South 51•24-:i1• West a distance of 108.28 leet: Thence South 53•41•04• West a distance of 100.20 feet: Thence South 59•34•4e- West a distance of31.44 feel; Thence Sooth 39•sasir West a distance or 58.24 reet: Thence South 09•29"34• West a distance ol 32.60 feet; Thence South 22•34•4r West a distance of 30.12 feet; Thence South 00•34'03· West a distance ol 49.17 feet; Thence South 03"21'53· East a distance ot 58.52 feet; Thence South 12°10'03. East a distance ol 27.66 leet: Thence South 11-JT-46" West a distance of
34.40 reet: Thence South 07"38"24" West a distance of 54.34 reet Thence South 21·11'33" West a distance of 54.60 feet; Thence South 33•3g-1e- West a distance ol 43.86 feet; Thence South oo•oooo· West a distance of 90.27 feet; Thence South 25•24•19• East a distance Of 85.04 feet; Thence South 11•54•10- East a distance of 43.ST feet: Thence South 12·os-01· East a distance of 52.47 feet; Thence South 11•3a•sr East a distance of 61.45 feet: Thence Soulh 03•19'23" East a distance ol 45.56 feet; Thence South 04•10'50" East
a distance of 121.31 feet: Thence North 84.42'42"' West a distance of 219.67 reet: Thence North ao•1a30· West a distance of 152.82 leet: Thence North s2·1n1· West a distance of 91.19 feet; Thence North 87"23'2r West a distance of 132.50 feet; Thence South 53•4s-54· West a distance of 86.08 feet Thence South 77"54'21• West a distance of 98.63
feet: Thence South 85°32'04" West a distance of 309.55 reel; Thence North 76"'52'25" West a distance of 96.89 feet; Thenca Soulh 7&•09'58" West a distance of 70.15 reet; Thence Soulh 52"01-0Z' West a distance of 67.64 leet; Thence Soulh 45•12·10- West a distance of 146.90 feet; Thence South 79•31•15• West a distance of 292.89 leet; Thence South
OS-37'00"' East a distance of 222.28 feet; Thence South 12"51'15· East a distance ol 101.73 feet; Thence South 05"21'29" East a distance of 189.64 feet; Thence South 02°16'38"' East a distance of 241.75 feet; Thence South 00'39'27" West a distance ol 485.69 leet; Thence South 14"1a23• West a distance of 29.89 feet; Thence North 75°37'32"" East a distance of 28.01 feet; Thence South 55"30'0S· East a distance of 24.65 feet; Thence South sa·J3'40. West a distance of 25.07 reet: Thence Scutt, 35"38"53" East a distance of
40.88 leet; Thence North s1·os20· East a distance of 97.30 feet; Thence North sa•4z15• East a distance of 46.63 feet: Thence North 49"27"04" East a distance of 39.08 feet; Thence North 66"53'45" East a distance of 46.45 feet; Thence South 59•4s-55• East a distance of 21.23 leet; Thence South 08"22"03" East a distance of 82.00 feet: Thence South 01•05·og- West a distance of 102.38 feet; Thence South 09•40'32• West a djstance o/ 48.41 feet; Thence South 43"00'17· East a distance of336.80 reet: Thence South 24 •58"25• West a distance of 101.87 feet; Thence South 11•2g34• East a distance of 76.07 feet; Thence South z4•1r19· East a distance ol 39.sa reet; Thence South 32•1z1a- East a distance of 12.18 reet: Thence South 22•51·59• West a distance of 201.72 feet: Thence North 92•33-:ia- West a distance of 38.47 feet Thence South 79•5a-4ir West a distance of
48.35 feet; Thence South a2•2s-54• West a distance ot 30.28 feet; Thence North 55'18"26· West a distance of 34.32 feet: Thence South 70"45'20'" West a distance of 56.85 reet; Thence South 88"14"34• West a distance of 37.70 feet; Thence NoJ1h 90•oaoo• West a distance of 27.17 feet; Thence North 36•50"39• West a distance ol 28.03 feet: Thence North
36.59'33" West a distance ol 35.46 leel; Thence North 50•19-03• West a distance ol 36.67 feet; Thence South 82·or5r West a distance at 29.07 feet: Thence North 31•15'06" West a distance of 18.03 feet: Thence North 00•03·1e- West a distance of 23.02 reet: Thence North 34"25"58" West a distance of 27.00 leet: Thence South 55"34-05" West a distance ol 22.00 feet Thence North 23"35'35· West a distance of 47.85 feet Thence North 32•ss-49• East a distance ol 13.00.feet Thence North 55"33'4r East a distance of
13.00 feet; Thence North oa•4r29· West a distance ot 27.73 feet; Thence Noith 55'48'16· West a distance of 24.70 feet: Thence North 47"25'4r I/I/est a distance ol 40.02 reet:
Thence North 29"411"02• West a distance of 21.57 feet; Thence North 00-00'00• East a distance a( 18.37 feet; Thence North 29•0J'oe• West a distance of 100.48 feet: Thence North 32"10-07" West a distance of 104.75 reet: Thence North 04•2734• East a distance ol 21.84 feet; Thence North 86"40'50• West a distance ol 145.01 reet; Thence South es•.an·
West a distance or 35.03 feet; Thence North 75•09•44• West a distance of 44.44 feet; Thence North 59•59•5a- West a distanca 0175.80 reet: Thence North 85'48"03• West a
distance of 44.21 feet; Thence South 87"5J"JO· Wes! a.distance of 62.14 feet: Thence South 53•1a32· West a distance of 54.21 feet Thence Soulh 35'35-01" West a distance of
69.28 reet; Thence South so•14•15• West a distance of 45.05 feet: Thence South 05'31'11• West a distance of 59.66 feet; Thence South 17•43'06• VIiest a distance of 52.55 reet; Thence South 12•3a-40• VIiest a distance of 76.82 feet; Thence South 25'32'09. West a distance of 66.05 feet: Thence South 31'58"09" West a distance of 83.38 reet: Thence South 44•15•40- West a distance of70.30 reel; Thence South 19'44'03. West a distance of 95.73 reet: Thence South 47•52•1Z' West a distance ot 127.04 reet: Thence South 27•44•40- West a distance of 49.29 feel lo a point on the south line of said Lot J and also a point on Ille northerly right-or-way line ot County Road 532; Thence along said south line of said Lot 3 and also the northerty right-of-way line of County Road 532 Ille roaowing two courses: South 99•53•5r East a distance of 1308.24 feet; Thence South 99•54·48"" East a distance or 2586.05 reet lo the POINT OF BEGINNING.

Said parcel contains 413.65 acres, ll10{e or less.

TOTAL ACREACC REUNION .CAST COO = 996.41 AC.
I
I	Exhibit #Sc
Legal Description
I		 	
I I
I

/
/
I	MACRO CDP SUBMITTALS AS OF MAY 22. 2002
I
I	LEGEND
Development Areas
I	LJ Macro COP, Micro COP & Construction Plans Approved
MACRO CDP 1
CDP 00-0103

MACRO CDP 2
CDP 01-0015

MACRO CDP 3
CDP 01-0026
1/1

& 2/1

& 2/1A 1/2
2/15
RESORT SINGLE FA ILY
GOLF
RESORT
SINGLE FA ILY

GOLF MAIN NANCE FACILITY
325 UNITS

100 UNITS

200 UNITS

110 UNITS

15,000 S.F. EQUIPMENT STORAGE
5,000 S.F. MECHANIC SHOP
80.62 AC.

367.09 AC.
18.67 AC.

34.82 AC.

9.61 AC.

2.73 AC.

Mocro COP & Micro CDP Approved

Macro CDP Approved

Macro COP Submitted - Under Review

?	PUD Zoning Approved

Golf Course Parcels

Area of Resort Rood R/W

Preservation Areas
LJ Upland Preservation
Wetland Buffers

Wetland Conservation

I I I I
I	_.,,-,·
---?1-------------

MACRO CDP 4
CDP 01-0028

MACRO CDP 5
CDP 01-0034

MACRO CDP 6
CDP 01-0070

MACRO CDP 7
CDP 01-00121

MACRO CDP 10

2/13

1/6A

1/68

2/2

& 1/5

& 1/7
2/14

2/14A

&  2/1

1/7C

1 1 4

RESORT MULTI-FA LY
FIRE & PO ICE DEPARTME T
RESORT
SINGLE FA ILY

ACTIVE REdREATION MULTI-FAM Y
5,000 S.F. MATERIAL STORAGE
2,000 S.F. OFFICE

162 UNITS

N/A

160 UNITS

40,000 SF

140 UNITS
140 ROOMS
60,000 SF
500 ROOMS
40,000 S.F.
20.000 S.F.
N/A
210 UNITS

N/A

100 UNITS

200 UNITS

100,000 S.F.
60,000 S.F. N.A.
N.A.

1100 UNITS

8.30 AC.

1.51 AC.

12.66 AC.

7.73 AC.

31.66 AC.

25.43 AC.

23.06 AC.
11.64 AC.

2.86 AC.

18.67 AC.

34.82 AC.

40.11 AC.

11.25 AC.

13.70 AC.

31.77 Ac

37.76 Ac

2.61 Ac

27.83 Ac

(?\	
:.	I
--?/
N.T.S.
.....
CJ
.....
·u-,
.....
C
Q)
E
a.
0
Q)
Q)
C
·..>-..a
:::::s
E
E
l--- -
- ---t ??:?ERCI
700 ROOMS	0
I	1/5
2/2

2/2A

2/28
2/4

MULTI-FAM Y COMMERC1

y
150,000 S.F.

96 UNITS
320 UNITS
50,500 G.S.F. N.A.
250 UNITS

37.29 Ac

4.91 Ac

3.0 Ac

22.0 Ac

4.14 Ac
25.78 Ac

·...-..
0.....
wca
C
0

u,
..::.:.::.s
..c..a.
.e..n..

2/5	MULTI-FAM Y	425 UNITS	28.31 Ac

I
.c
.c
w><

■-

:::::s
Q)
ct::
·.E_-
a..
I
I I I I I I I I I I I I
"I
,I,
:1
:11
,,I
:11
!fl
J11
:1
:1
:1
!
I

I I I I I I I I I I I I I
I
I I I
IL[)
i,;;t-
\LD
I
/et:
:I u •
I I I
I

L'

GOLF

	_

ACCESS R/W
Exhibit 6A
Reunion East Community Development District Phase I Parcel 1 Site Plan
February 2002

?
N.T.S.
.=Miller Einhouse Rymer
	Associates, Inc.
!:!=n,.,:?,:neers • Lands?afC???.
-JILffllll	,.,,.,.,
(.ul)-IPAXto)a.a	(a7):l,IMINFAX('""J:,U.-
ccnlll assoaatES
lJl'bon &EnWenrnentalPlonnert• land,cope Arehlttds
?Otloller	, Orlorldo,F1orldl:l32II01 (407)A2Z?
I
I	/	r;
11
I:
,11 ,
Il
I:
11
I I
I
I I I I
I

11
I I
I I
11
11
11
I I
I I
11
I I
I I
11
I I
11
I I I I I I I I I I I
I I I I I I I I I I I
I I I I I I I I I I I
I	'I
1 I
I I
1 I
1 I
11
I I
I I
I I
I I
I I
11
11
I I
I I
I I
11
I I
11
1 I
I I
I I
1 I
I I
I I
11
11
11
11
I	0:::
I I I I I I I I I I I I I I I I I I I I I I I
I I
'I
I
I
I	Exhibit 68
:
:I .,
11

'I
: I
!
,11
: I

GOLF

.=Miller Einhouse Rymer
Associates, Inc.
Reunion East Community Development District
I
?	?!'I"",-. ???

I
I I I I I I I I I
I
I I I I I I I I I I I I I I I I I I I I I I
: LO
: '<t
!LO
I
I ! 0::::

  $<I
I  •
lU
I
JI
ll
JI
:1
ll
:1
:1
:1

Exhibit 6C
I
I I
I:
I.!

Il
I:
I I
I:

E'"Miller Einhouse Rymer
	Associates, Inc.
Reunion East Community Development District Phase 1 Parcel 38 Site Plan
February 2002

?
N.T.S.
?=?J:neers■   Lands,;&_ff??;?	
c(ollcrl}-InINln.(olffa)-- sso(Cfa)HMatnlAtX('Ellff)XS>-ltN
Urban & EnW'Onmenlol Plonnn • Landscape Archllects
SOOOel?Mllllt, Orllndo,Florldal2801 (407)422•4040
I
I I I I I I I I I I I
L{) '
'q"
L{)  i
I I
I
0::: i
I
Oi
11
11
: I	I
I
:I

I
I	Exhibit 60
Reunion East Community Development District
Phase I Parcel 6 Site Plan
February 2002

?
N.T.S.

?Miller Einhouse Rymer
1111!	Associates, Inc.
?!"Jineen• ?,LJe??
("")-lfM?---	<-l)kMIIIIPAX(Wl)JU.-
CG'lln assoaatES
Urban 6: EnW'OMlental Plonnert • Landscape kchftect1
500 Delone,,.,. 0!1aNto. Flolldcl 32901 (407) 422-4040
I
I I I I I
I
!_t _ ::j
: L=-:;
L  ! ?_j 
f  L_J
I I I I I I I I I
I	Exhibit SE

i
iI	I
i
iI

GOLF

..	 Miller Einhouse Rymer
	Associates, Inc.
Reunion East Community Development District
Phase 2 Parcel 3 Site Plan
July 2002
?];loren•?_r??
f.rll-lPAJt(<4'T!_,	(_,,,.,...,MX("7)IO-l#I

u.ti.11'.?PlawMrl•?An::Ntects
SID..._,..._ 011N1. Floilll 39H  (407) 42MCMO
I
I I I I I I I I
)
r'
I I I I I

I
EXHIBIT 7
REUNION EAST CDD
MASTER CIVIL INFRASTRUCTURE ELEMENTS

FMiller	11'1,mR
?  Einhouse	■Enainecn
?  Rymer	tlandscapeArdiilCCU
D D Ill Associates, Inc.	,.,.,,.,..,.?
.	(""t•MJ•-

NOV. 2001
f_,
?  ....
- - - -
EXHIBITS
REUNION EAST COD
CLASS A BONDS

MILLER EINHOUSE RYMER & ASSOCIATES
25-Feb-02
- - - - - - - - - - - - - - -
MASTER INFRASTRUCTURE ROADWAYS EAST OF 1-4 PRE-DESIGN / CONCEPTUAL BUDGETS
CIVIL ENGINEERING ONLY

ADDITIONAL NFRASTRUCTURE COSTS:				
1. COST FOR TWO WILDLIFE & PEDESTRIAN CROSSINGS UNDER CR 545:		$1,200,000	$1,200,000	
2. MASTER STORMWATER SYSTEM		$3,000,000	$3,000,000	
3. MASTER IRRIGATION PUMP STATION		$1,000,000	$1,000,000	
4. COSTS FOR EACH MASTER WASTEWATER LIFT STATION & FORCE MAIN:				
	LS1	$170,000	$170,000	
	LS2	$200,000	$200,000	
	LS3	$170,000	$170,000	
SUBTOTAL	$5,740,000			
- - - - - - - -
EXHIBIT SA

REUNION EAST COD / WEST COD SHARED COSTS

CLASS A BONDS
MILLER EINHOUSE RYMER & ASSOCIATES
19-Nov-01
- - - - - - - - - - -
MASTER INFRASTRUCTURE ROADWAYS
PRE-DESIGN / CONCEPTUAL BUDGETS CIVIL ENGINEERING ONLY

EXHIBIT 9
REUNION - PARCEL DEVELOPMENT BUDGETS (EAST COD ONLY) CLASS B - BONDS
MILLER EINHOUSE RYMER & ASSOCIATES
19 Nov 2001
31 Jul2002

DEVELOPMENT PARCELS EAST OF CR 545
COST PER UNIT BASIS	COST PER ACRE BASIS

Phase	
Parcel	
Acres	
Land Use	SF
Units	MF
Units	Units/
Acre	
Unit Cost	
Total Cost	
Unit Cost	
Total Cost	
BUDGET			
1	1	80.5	Single Family	317	na	3.9	$20,560	per lot	$6,517,520	$80,000	per acre	$6,440,000	$6,517,520	
1	2	9.3	Multi-Family	na	94	10.1	$16,000	per unit	$1,504,000	$150,000	per acre	$1,395,000	$1,504,000	
1	3A	11.25	Commercial	na	na	na	na	na	na	$50,000	per acre	$562,500	$562,500	
1	38	13.7	Multi-Family	na	88	6.4	$29,579	per unit	$2,602,989	$150,000	per acre	$2,055,000	$2,602,989	
2	1	20.5	Multi-Family	na	94	4.6	$8,000	per unit	$752,000	$75,000	per acre	$1,537,500	$1,537,500	
2	1A	33.59	Single Family	177	na	5.3	$12,000	per lot	$2,124,000	$50,000	per acre	$1,679,500	$2,124,000	
2	13	8.3	Multi-Family	na	162	19.5	$8,000	per unit	$1,296,000	$100,000	per acre	$830,000	$1,296,000	
2	14	10.5	Commercial	na	na	na	na	na	na	$50,000	per acre	$525,000	$525,000	
2	15	2.9	Golf Maintenance	na	na	na	na	na	na	$50,000	per acre	$145,000	$145,000	
Total Budget for Parcels East of CR 545	$16,814,509

DEVELOPMENT PARCELS WEST OF CR 545
COST PER UNIT i3ASIS	COST PER ACRE BASIS

Phase	
Parcel	
Acres	
Land Use	SF
Units	MF
Units	Units/
Acre	
Unit Cost	
Total Cost	
Unit Cost	
Total Cost	
BUDGET			
1	4&5	64	Commercial	na	na	na	na	na	na	$95,000	per acre	$6,080,000	$6,080,000	
1	6	11.9	Multi-Family	na	144	12.1	$14,000	per unit	$2,016,000	$150,000	per acre	$1,785,000	$2,016,000	
2	2	25	Multi-Family	na	364	14.6	$8,000	per unit	$2,912,000	$100,000	per acre	$2,500,000	$2,912,000	
2	3	41.65	Single-Family	187	na	4.5	$13,251	per lot	$2,477,900	$50,000	per acre	$2,082,500	$2,477,900	
2	4	22.4	Multi-Family	na	250	11.2	$8,000	per unit	$2,000,000	$100,000	per acre	$2,240,000	$2,240,000	
2	5	29	Multi-Family	na	250	8.6	$8,000	per unit	$2,000,000	$99,210	per acre	$2,877,091	$2,877,091	
Total Budget for Parcels West of CR 545	$18,602,991
I
I
EXHIBIT 10 REUNION EAST CDD
LANDSCAPE, HARDSCAPE, PARKS & RECREATION
I	PRELIMINARY COST ESTIMATE
I I I I I I
I
EXHIBIT l0A
REUNION EAST CDD
LANDSCAPE, HARDSCAPE, PARKS & RECREATION SHARED COSTS<1>
PRELIMINARY COST ESTIMATE
I I I
I	(1)	Cost represents Reunion East CDD's allocated cost share (58% Reunion East CDD & 42% Reunion West CDD).
Exhibit "B"

Engineer’s Cost Report for Reunion East Community Development District, last revised
February 22, 2005, prepared by Miller, Einhouse Rymer & Associates, Inc.

[See attached.]

6
Resolution 2026-08 Declaring Special Assessments (2002 Project and 2005 Project) Reunion East Community Development District
Engineer's Cost Report
For

Reunion East
Community Development District Osceola County, Florida

Prepared by:
Revised: February 27, 2002
March 15, 2002
May 22, 2002
July 2, 2002
July 31, 2002
June 23, 2003
July l 0, 2003
February 22, 2005

Prepared for:
Miller Einhouse Rymer & Boyd, Inc, 230 E. Monument Ave., Suite B Kissimmee, Florida 34741
Reunion East COD Board of Supervisors
610 Sycamore Street Suite 140
Celebration, Florida 34747
Miller Einhouse Rymer& Boyd
COMMUNITY PLANNING
PROJECT MANAGEMENT

CIVIL ENGINEERING
LANDSCAPE ARCHITECTURE
February 22, 2005

Mr. Tom McCarthy, Chairman
Reunion East Community Development District Board of Supervisors
610 Sycamore Street, Suite 140
Celebration, FL 34747

RE:		Reunion East Community Development District Revised Engineer's Cost Report
Dear Mr. McCarthy:

,- I

'. I
'  ,)

i
.I,

,.,·,
:_ l

OFFICERS
Barry H. Rymer, R.L.A. President

Jeffery D. Einhouse, P.E. Executive Vice President

Steven N. Boyd, P.E. Vice President

SENIOR ASSOCIATE
Stephen C. Besley
Submitted herewith is the revised Engineer's Cost Report for the Reunion East CDD. This report provides cost estimates for the Master Infrastructure proposed to be constructed with the District Boundaries; other Master Infrastructure proposed to be constructed both within and outside of the District Boundaries, which will be shared with the Reunion West CDD, and certain assessments that have been levied on the Reunion landowner for infrastructure already constructed by other governmental entities.

This revised Engineer's Cost report includes the following revisions and additions:

The project narrative, tables and exhibits have been updated to include additional land areas to be annexed into the CDD in the near future.
Table 1 has been revised to reflect an updated development program and total land area.
Table 3B is included to describe the Phase 2 - 2005 Project Budget.

As District Engineer, I hereby certify that the information contained herein is accurate as of the date of this report. Please feel free to contact me directly regarding any questions you or other Supervisors may have. On behalf of our firm, we appreciate the opportunity to assist the District in these matters.

Sincerely,
SOOWinderleyPlac?  A·
Suite 100	?	\	di::::=??..AI{
Maitland, FL 32751
Phone 407-838-8041	St_ev?nN • B?ydp, .E
D1stnct Engmeer
Fax 407-838-8047

230 E. Monument Ave.
Suite B Kissimmee, FL 34741
Phone 407-343-8192
Fax 407-343-1994
cc:
Mr. Ralph Ziegler, Vice-Chainnan
Mr. Jim Cooper, Supervisor
Mr. Robert Ginn, Supervisor
Mr. Tom Tukdarian, District Manager Ms. Jan Carpenter, District Counsel
Mr. John (Sonny) Morris, Developer's Counsel
Mr. Wt1Ham PJzzetta, l'inandat Ad?sor
Mr. Brett Sealy, Bond Underwriter
Mr. Robert Gang, Bond Counsel
Mr. Warren S. Bloom,
Bond Underwriter's Counsel

www.MERandB.com
..._	?	?-?
TABLE OF CONTENTS

Introduction	1
District Boundary and Property Served ............_	3
Ill.	Proposed District Master Infrastructure	3
Parcel DevelopmentCosts	13

EXHIBITS
District Boundary
Approved DRI Master Plan - Map H
Approved PUD Concept Plan
Reunion Parcel Development Plan
Legal Description
Parcel Development Plan 6A	 Phase I Parcel I
6B	 Phase I Parcel 2 6C	Phase I Parcel 3B 6D	 Phase I Parcel 6 6E	 Phase II Parcel 3
6F	Phase II Parcels 2, 2A, 2B
Master Infrastructure Graphic Depiction
Master Infrastructure Cost Estimate
8A	Shared Master Infrastructure Cost Estimate
Parcel Development Cost Estimate
Landscape, Hardscape, Parks & Recreation Cost Estimate

INTRODUCTION
Description of the Reunion DRI Community 1

Reunion Resort & Club of Orlando is a 2078.4 acre master planned Development of Regional Impact project ("Project") designed as a mixed use destination resort, containing amongst other elements two Community Development Districts ("Reunion East" and "Reunion West"). Exhibit 1, Location Map, indicates the project is bifurcated by Interstate 4 and County Road 545, and is adjacent to County Road 532. The site is located within Osceola County. A future interchange of the Western Beltway is currently under construction at Sinclair Road just north of the project.
The approved ORI Map H, Master Development Plan for the project is included as Exhibit 2.	The approved PUD Concept Plan and Zoning Map mirrors the approved ORI Map H and is included as Exhibit 3. Exhibit 4 shows the proposed conceptual Parcel Development Plan for the entire Reunion project. The development programs indicated on the conceptual master plan are consistent with the approved ORI Map H depicted on Exhibit 2 and the approved PUD Concept Plan presented as Exhibit 3.
The following table describes the approved Development Program for the entire DRI/PUD.:

Land Use
Development Program
Total
Resort Residential Commercial Office
Hotel
Golf Course
6,233 units
484,000 s.f.
140,000 s.f.
1,574 rms
54 holes

Description of Reunion East Community Development District

The original Reunion East COD consisted of996.41 acres. This Engineer's Report includes an updated COD boundary that includes an additional 282.13 acres (to be annexed in the near future), bringing the total CDD area to 1,278.54 acres. A breakdown of the total area of the proposed development program within the District boundaries is summarized in Table I. The previous and proposed boundaries of the Reunion East COD are indicated on Exhibit I.
TABLE 1
LAND USE SUMMARY WITHIN THE DISTRICT BOUNDARIES

Parcel	Land Use	#Units	Original Area (ac.)	AnneL Area (ac.)	Total Area (ac)		
Phase I Parcel I	Resort Single Family	317	D.U.	80.49		80.49	
Phase I Parcel 2	Resort Multi-Family	94	D.U.	9.3		9.3	
Phase l Parcel 3B	Resort Multi-Family	88	D.U.	13.7		13.7	
	Resort Multi-Family	82	D.U.				
Phase I Parcel 3A	Convention / Meeting Space	20,000	GSF	11.25		11.25	
	Golf Clubhouse	8,000	GSF				
Phase I Parcel 4A	Resort Multi-Family	126	D.U.	11.77		11.77	
Phase I Parcel 5A	Resort Multi-Family	ll2	D.U.	9.77		9.77	
	Resort Multi-Family	56	D.U.				
Phase l Parcel 5B	Hotel	104	Rooms	36.48		36.48	
	Commercial	10,000	GSF				
Phase I Parcel 6	Resort Multi-Family	154	D.U.	11.9		11.9	
Phase l Parcel 7A	Resort Multi-Family	755	D.U.	36.79		36.79	
	Convention/ Meeting Space	30,000	GSF				
Phase l Parcel 7B	Resort Multi-Family	ll2	D.U.	8.35		8.35	
Phase I Parcel 7C	Resort Multi-Family	154	D.U.	18.99		18.99	
Phase 2 Parcel I	Resort Single Family	94	D.U.	20.5		20.5	
Phase 2 Parcel IA	Resort Single Family	177	D.U.	33.59		33.59	
Phase 2 Parcel 2A	Resort Multi-Family	176	D.U.	23		23	
Phase 2 Parcel 3	Resort Single Family	187	D.U.	41.65		41.65	
Phase 2 Parcel 4A	Sports & Recreation			5		5	
Phase 2 Parcel 4B	Resort Multi-Family	200	D.U.	20.78		20.78	
Phase 2 Parcel 5A	Resort Multi-Family	60	D.U.	6		6	
Phase 2 Parcel 5B	Resort Multi-Family	300	D.U.	22.31		22.31	
Phase 2 Parcel 6	Resort Multi-Family	105	D.U.		15	15	
Phase 2 Parcel 7	Resort Multi-Family	36	D.U.		7.9	7.9	
	Hotel	300	Rooms				
Phase 2 Parcel 8	Commercial	170,000	GSF		32.08	32.08	
	Back of House	100,000	GSF				
Phase 2 Parcel 9	Commercial	66,000	GSF	8.94		8.94	
Phase 2 Parcel 13	Resort Multi-Family	199	D.U.	16.9		16.9	
Phase 2 Parcel 14	Fire Station			2		2	
Phase 2 Parcel 15	Golf Maintenance			2.9		2.9	
	GolfCourse	36	Holes	226.87		226.87	
	Upland Preservation			65.5	ll3.5	179	
	Wetland Preservation			116.18	103.148	219.328	
	District Right-of-Way			25.8	9	34.8	
	District Drainage Areas			108.95	1.5	ll0.45	
	Lift Station Tracts			0.75		0.75	
	TOTAL=			996.41	282.13	1278.54	
DISTRICT BOUNDARY AND PROPERTY SERVED

District Boundaries

Exhibit 1 delineates the boundaries of the District. The District is surroundeq by 1-4 on the west, CR 532 on the south, and undeveloped property to the north and east.

Description of Properties Served

The legal descriptions for the existing 996.41 acre COD boundary and the 282.13 acres being annexed into the COD are included as Exhibit 5. The land within the District consists of very well drained soils, with a significant degree of topographical relief. The groundwater table is typically well below the existing ground surface. Davenport Creek and its adjacent tributaries and wetlands traverse the District. Refer to Exhibit 2 for a graphic depiction of this system.
Existing Infrastructure
The Toho Water Authority has existing water and wastewater mains west of CR 545 that are sufficient to serve build-out of the District's development program. Also, excellent roadway access is provided by CR 532, CR 545 and 1-4.

ID.	PROPOSED DISTRICT MASTER INFRAS1RUCTURE

Summary of the Proposed District Infrastructure

The District infrastructure will generally consist of the following:
Roadways
Water Mains
Wastewater Gravity Lines, Forcemains and Lift Stations
Electrical Conduit
Landscaping/Hardscape/Signage
Recreation, Parks and Related Resort Amenities
Connections to City of Kissimmee Water and Wastewater Mains

Roadways

The roadways within the District will consist of intersection improvements at designated project entrances along CR 532 and CR 545; two-lane collector roads asdepicted on Exhibit 7, a two-lane overpass over CR 545; and shared roadways with the Reunion West CDD. The shared roadways include a two-lane overpass over 1-4, and the off-site 4-laning of Sinclair Road from the northern boundary of the Reunion West COD to CR 545.
A Municipal Service Benefit Use has been created to assess prior landowners within the District for the construction of the 1-4/532 interchange. The principal amount will be shared by the East and West CDD's.
These improvements will be shared on an allocation of 42% to the Reunion West CDD and 58% to the Reunion East CDD. The allocation is based on the Equivalent Assessment Units in each District, as determined by the District's Financial Advisor.
Sidewalks will be provided as per Osceola County Land Development Regulations alongside these roadways. The roadways will consist of a subgrade,
soil cement base, curbing, striping and signage as per Osceola County Land Development Regulations.
Water, Wastewater and Electrical Infrastructure
This infrastructure will consist of on-site potable water mains, wastewater gravity mains and forcemains, lift stations, effluent reuse irrigation mains and underground electrical cable. These facilities will be constructed in accordance with the County's Land Development Regulations, the Toho Water Authority, and the Florida Department of Environmental Protection. In addition to the on-site infrastructure, the District will reimburse its allocated share (58%) to the Toho Water Authority for prior construction of major water and wastewater mains alongside CR 545.
The potable water system includes the necessary valving, fire hydrants and individual services necessary to serve individual lots and development parcels. A Master Water System Plan has been prepared by the District Engineer, and the plan has been approved by the water provider, the Toho Water Authority. The system design provides for the necessary fire flows based on specific land uses throughout the District.
The wastewater infrastructure includes gravity lines, forcemains, lift stations and individual services necessary to serve adjacent individual lots and development parcels, consistent with the approved Master Wastewater Plan.
All water and wastewater infrastructure will be constructed by the District, and then dedicated to the Toho Water Authority for perpetual operation and maintenance.
A central master irrigation holding pond is located east of CR 545. An underground well system provides surficial groundwater as a source of non-potable water. The Toho Water Authority will provide highly treated wastewater effluent from an effluent reuse main located adjacent to CR 532. These two sources of water will be used as the sources of irrigation water for the District's
total irrigation needs. A Water Use Permit has been approved by the SFWMD with an allocation sufficient to provide the quantity of water necessary to satisfy the projected irrigation demands for the District.
Electrical cable will be constructed adjacent to all collector roadways sufficient to serve all adjacent individual lots and development parcels. Street lighting will also be included along the collector roadways. The electrical provider is Progress Energy Corporation.

Stormwater Management Facilities
A master stormwater system will be constructed in accordance with the Master Drainage Plan which has been permitted through the South Florida Water Management District. This system consists primarily of dry swales/ponds which are typically interconnected, and discharge at defined natural outfalls throughout the project site. Most of these dry swales/ponds are located within the two·golf courses located within the District. The remaining swales/ponds are incorporated into the project as amenities.
The Reedy Creek Improvement District assesses a permit fee to discharge info its drainage system. This fee will be shared by the East and West CDD's (58% East and 42% West).
Landscaping/Hardscape
Landscaping/hardscape will be provided at project entrances, along the project collector roadways, and within development parcels. Xeriscape landscaping principles will be incorporated into the design to minimize the need for irrigation water. Existing specimen trees are being saved and re-located throughout the District. A substantial buffer will be constructed along 1-4. Cost estimates provided herein for these uses were provided by the Project Landscape Architect, Canin and Associates, Inc.
Recreation and Parks
Recreation and park areas are planned within the District, which will serve the future residents of both the East and West CDD's. These amenities include an extensive bikeway, pedestrian, and equestrian trail system; boardwalks within the expansive and inter-connected upland preservation/Davenport Creek wetland system; community pools; and related recreational amenities.
A Habitat Management Plan has been approved by the Florida Game and Freshwater Fish Commission and the U.S. Fish and Wildlife Service. This plan requires the upland presentation area depicted east ofl-4 and West of CR 545 to
be preserved and maintained. The District will acquire this area and the wetland conservation tracts, and maintain these systems in perpetuity.

Opinion of Probable Construction Costs

Table 2 presents a summary of the probable construction costs for the District's master infrastructure. A graphic depiction of the Master Civil Infrastructure and detailed back-up cost estimates are provided on Exhibits 7, 8 & 9, respectively. Exhibit IO provides a cost estimate for the landscape, hardscape, parks and recreation items.

i
i
TABLE2 REUNION EAST CDD
OPINION OF PROBABLE COSTS FOR THE DISTRICT ON-SITE INFRASTRUCTURE

Infrastructure Item
Roadways and Drainage
Potable Water, Wastewater, & Effluent Reuse Electrical, Communications & Lighting
. Roadway Intersection Improvements

Vehicular Crossings and Tunnels/CR 545 Bridge/Wetland Crossings Mass Grading/Stormwater Facilities
Landscaping, Hardscape, Sidewalks and l"igation1
Parks, Recreation and Gatehouse
rt.	?	n  -7  P UT	n  .1)-J
., - --·-·- -	-	- -·	Cost<1>
$4,692,952
$2,210,000
$4,350,000
$1,000,000

$10,500,000
$3,000,000

$2,775,000

$1,170,000

$6,()(){),{)(){)		
2"" Davenport Creek Bridge and Road to CR 532"1		$6,000,000	
Seven Eagles Community Pool Building1		$1,000,000	
Land for ROW, Conservation Areas and Stormwater Ponds		$3,385,000	
	Subtotal=	$40,082,952	

Revisions:
1. 6/23/03
Nov. 11, 2004 :Developer to Acquire Community Feature Pool and Water Park: Deduct $6,000,000
Nov. 11, 2004: 2nd Davenport Creek Bridge and Road to CR 532: Add $6,000,000
TABLE2A REUNION EAST CDD
OPINION OF PROBABLE COSTS FOR THE DISTRICT OFF-SITE AND SHARED MASTER INFRASTRUCTURE

·1
I

(1)	The costs are derived from expected quantities of infrastructure multiplied by units costs typical of the construction industry in Central Florida. All costs are based on master plans for each item. Provision for professional fees at 10% are included in the costs. The costs do not include legal, administration, operation, maintenance and financing costs. (6/23/03)
(2)	Costs depicted are Reunion East CDD's allocated share (58%) of total cost.
2001 Proiect- Phase 1
Construction of the infrastructure for the District was commenced by the Developer in 2001. The initial construction consisted of mass grading and stormwater facilities. Additional roadway, utility, landscaping, landscape, parks, recreation, and stormwater facilities construction began in 2002. The 2001 Phase I Project has been completed as of February 2005 and currently provides roadway and utility infrastructure serving Phase 1 Parcels 1, 2, 3, 4, 5, 6, and
Phase 2 Parcels 1, IA, 2, and 3.
The following pennits for construction were issued for the completed Phase I Project.
Osceola County (All Site Improvements)
Florida Department of Environmental Protection (Water and Wastewater)
U.S. Army Corps of Engineers (Dredge and Fill, Protected Species)
South Florida Water Management District (Water Use, Stormwater, Wetland Impacts, Protected Species)
The Toho Water Authority (Water, Waste-water and effluent reuse)
ECFRPC, DCA (ORI Development Order Compliance)
The Phase 1 cost summary for the District Infrastructure, including land acquisition and capital reimbursement for off-site and shared facilities, is presented in Table 3A.
2005 Project - Phase 2
The 2005 Project consists of Design, Pennitting and Construction of the second bridge over Davenport Creek, a second roadway connection from the Village Center to CR 532 and tqe balance of all other construction not included in the Phase 1 Project.. Once complete this additional infrastructure will serve development units within Phase 2 Parcels 4, 5, 6, 7 and 8.
Pennits for construction are required prior to the start of infrastructure construction. Pennits from the following agencies will be required:
Osceola County (All Site Improvements)
Florida Department of Environmental Protection (Water and Wastewater)
U.S. Anny Corps of Engineers (Dredge and Fill, Protected Species)
South Florida Water Management District (Water Use, Stonnwater, Wetland Impacts, Protected Species)
Toho Water Authority (Water, Waste-water and effluent reuse)
Design of the bridge has been initiated and construction on the bridge and roadway will begin in the 3rd quarter of 2005.
The 2005 Project includes the balance of all improvements described in Tables 2 and 2A which were not included in the Phase 1 Project as described by Table 3A.
The 2005 Project budget totaling $15,432,000.00 is presented in Table 3B.

(
TABLE3B REUNION EAST COD
OPINION OF PROBABLE COSTS FOR THE DISTRICT INFRASTRUCTURE 2005 PROJECT - PHASE 2

Descri12tion	Cost	
Earthwork and Mass Grading	$3,352,952	
Roadway and Draina?e	$3,032,000	
Water, Wastewater and Reclaimed Water	$3,100,000	
UG Electric Duct Bank	$500,000	
200 Davenport Creek Bridge	$2,400,000	
Landscaoe, Irrigation and Sidewalks	$2,300,000	
Professional Desi211 Fees	$800,000	

TOTAL=	$15,484,952	

'  i
I
IV.	PARCEL DEVELOPMENT COSTS
Exhibit 9 presents a parcel by parcel breakdown of the site related development costs for each parcel located within the District boundaries. These cost estimates were prepared based on conceptual plans provided by Canin Associates, Inc., and experience on related project development by the District Engineer.
The total estimated cost for the development of these parcels is summarized in Table 4.
TABLE 4
SUMMARY OF PARCEL DEVELOPMENT COSTS

PARCEL	COSTS	
Phase 1 Parcel 1	$	6,517,520	
Phase 1 Parcel 2	$	1,504,000	
Phase 1 Parcel 3B	$	2,602,989	
Phase 1 Parcel 6	$	2,016,000	
Phase 2 Parcel 3	$	2,477,899	
Phase 2 Parcel 2, 2A & 2B	$	7,920,000	
Total	$	23,038,408	

PARCEL DEVELOPMENT

PHASE IP ARCEL 1

Phase I Parcel 1 includes 317 single-family lots on an 80.5 acre parcel.	Exhibit 6 shows the location of Phase I Parcel land its relationship to other parcels within the Reunion East CDD. A site plan of Phase I Parcel 1 is included as Exhibit 6A. The site is designed with rear facing garages with access from rear yard alleys.
The construction of Phase I Parcel 1 requires the completion of the CR 545 intersection and Reunion East COD roadway, which will provide access to Phase I Parcel 1. Additionally, one segment of roadway internal to Phase I Parcel 1 has been identified as a Reunion East CDD Infrastructure Element. The roadways associated with Phase I Parcel 1 that are classified as Reunion East CDD Infrastructure elements are identified as segments 'F-G' and 'G-H' on Exhibit 7.
The roadways east of CR 545 providing access to Phase I Parcel 1 include intersection improvements at designated project entrances along CR 532 and a two-lane collector road as depicted on Exhibit 7.
Infrastructure roadways and roadways internal to Phase I Parcel I will be two-lane urban section roadways constructed per Osceola County Land Development Regulations.	Sidewalks will be provided as per Osceola County Land Development Regulations alongside these roadways.

Opinion of Probable Construction Costs
Table 4A presents a summary of the probable construction costs for Phase I Parcel 1. The table also separates the parcel development costs from the Reunion East CDD Infrastructure component. A graphic depiction of the Reunion East CDD Master Civil Infrastructure is provided as Exhibit 7.

Permitting Status
Phase I Parcel 1 has received the necessary zoning, preliminary plan, and final construction document approvals necessary to begin construction. A summary of permits related to this parcel is listed in Table 4B.

Construction Status
Construction of Phase I Parcel 1 has been completed in accordance with the Construction documents and associated permits.

TABLE 4A
REUNION EAST COD PHASE 1 PARCEL 1
OPINION OF PROBABLE COSTS

Reunion East
	COD		Parcel					
		Total for Phase 1		Infrastructure		Development		
	Infrastructure Item	Parcel 1 Land Area		Component		Value		
	Roadwa:is and Drainage	$	2,355,211	$	551,965	$	1,803,246	
	Potable Water, Wastewater & Effluent Reuse	$	1,106,688	$	149,049	$	957,639	
	Electrical, Communications & Lighting	$	190,200	$	6,000	$	184,200	
	Mass Grading	$	601,620	$		$	601,620	
	Landscaeing; Hardscaee, Sidewalks and Irrigation	$	1,225,059	$	166,093	$	1,058,965	
	Parks, Recreation and Gatehouse
Other On-Site Amenitiesi Pool, Active Recreation)	$
$	198,250
550,000	$
$		$
$	198,250
550,000	
	Sub Total Hard Costs	$	6,227,028	$	873,107	$	5,353,920	
	contingency 10%

Soft Costs	$	622,703	$	87,311	$	535,392	
	oesi9n Fees	$	362,210	$	45,000	$	317,210	
	surve;iin9 and Platting	$	55,650	$		$	55,650	
	Testin9 Services	$	137,760	$	16,260	$	121,500	
	Permittin9 and lnseection Fees	$	101,588	$	21,828	$	133,848	
	wastewater Impact Fee		NA		NA		NA	
	Sub Total Soft Costs	$	657,208	$	83,088	$	628,208	
	Grand Totals	$	7,506,938	$	1,043,506	$	6,517,520	

7/24/03							

Phase 1ParceI1_classB2.xls	
TABLE 48 REUNION EAST COD
PHASE 1 PARCEL 1
ENTITLEMENT AND CONSTRUCTION PERMIT STATUS

AGENCY/ Permit	Approval Status
State of Florida Department of Community Affairs

NOPC3	Approved

South Florida Water Management District
Conceptual Master Environmental Resource Permit Construction Permit for Phase 1 Parcel 1 Consumptive Use Permit for Irrigation Water

Approved Approved Approved

Osceola County
NOPC3 PUD
Macro CDP Micro CDP
Preliminary Subdivision Plan Final Plans CDP
Final Plat

Approved Approved Approved Approved Approved Approved
Approved & Recorded

City of Kissimmee Water and Wastewater Department Water Distribution System Design
Wastewater Collection System Design

Approved Approved

Florida Department of Environmental Protection
Potable Water Distribution System Construction Permit Wastewater Collection System Construction Permit Wastewater Lift Station Permit

Approved Approved Approved

PHASEIPARCEL2
Phase I Parcel 2 includes 94 development units on a 9.3 acre parcel.	Exhibit 6 shows the location of Phase I Parcel 2and its relationship to other parcels within the Reunion East CDD. A site plan of Phase I Parcel 2 is included as Exhibit 6B.
Phase I Parcel 2 will have direct access to CR 545. The internal streets and sidewalks for Phase I Parcel 2 will be constructed per Osceola County Land Development Regulations.

Opinion of Probable Construction Costs
Table SA presents a summary of the probable construction costs for Phase I Parcel 2. Toe table also separates the parcel development costs from the Reunion East CDD Infrastructure component. A graphic depiction of the Reunion East CDD Master Civil Infrastructure is provided as Exhibit 7. For detailed information regarding CDD infrastructure costs, refer to the Engineer's Cost Report for Reunion East Community Development District.

Permitting Status
Phase I Parcel 2 has received the necessary zoning, preliminary plan, and final construction document approvals necessary to begin construction. A summary of permits related to this parcel is listed in Table 5B.
Construction Status
Construction of Phase I Parcel 2 has been completed in accordance with the Construction documents and associated permits.

15

TABLE SA
REUNION EAST COD PHASE 1 PARCEL 2
OPINION OF PROBABLE COSTS

Reunion East
			COD		Parcel				
	Total for Phase 1		Infrastructure	Development					
	Infrastructure Item	Parcel 2 Land Area		Component		Value			
	Roadwa:i::s and Drainaae	$	382,210	$	1821297	$	199,913		
	Potable Water, Wastewater & Effluent Reuse	$	271,972	$	213,488	$	58,484		
	Electrical, Communications & Li!;lhtina	$	37,600	$		$	37,600		
	Mass Gradina	$	196,544	$	481006	$	148,538		
	Landscaein!;l, Hardscaee, Sidewalks and lrriaation	$	4251500	$	100,000	$	325,500		
	Other On-Site Amenities ? Pool, Active Recreation)	$	450,000	$		$	450,000		
	Sub Total Hard Costs	$	1,763,826	$	543,791	$	1,220,035		
	Contingency 10%	$	176,383	$	54,379	$	122,004		
	Soft Costs								
	Design Fees	$	155,360	$	30,000	$	125,360		
	Survelina and Plattin51	$	251000	$		$			
	Testing Services	$	76,950	$		$			
	Permittina and lnseection Fees	$	52,915	$	16,314	$	36,601		
	Wastewater Impact Fee		NA		NA		NA		
	Sub Total Soft Costs	$	310,225	$	46,314	$	161,961		
	Grand Totals	$	2,250,434	$	644,484	$	1,504,000		

Phase 1Parce12_classB.xls
TABLE 5B REUNION EAST CDD
PHASE 1 PARCEL 2
ENTITLEMENT AND CONSTRUCTION PERMIT STATUS

AGENCY/ Permit	Approval Status
 State of Florida Department of Community Affairs
NOPC3	Approved

South Florida Water Management District
Conceptual Master Environmental Resource Permit Construction Permit for Phase 2 Parcel 1 Consumptive Use Permit for Irrigation Water

Approved Approved Approved

Osceola County
NOPC3. PUD
Macro CDP
Micro CDP
Preliminary Subdivision Plan Final Plans CDP
Final Plat

·Approved Approved Approved Approved Approved Approved Approved

City of Kissimmee Water and Wastewater Department Water Distribution System Design Wastewater Collection System Design

Approved Approved

Florida Department of Environmental Protection
Potable Water Distribution System Construction Permit Wastewater Collection System Construction Permit

Approved Approved

7/24/03

PHASEIPARCEL3B
Phase I Parcel 3B includes entitlements for a maximum of 88 development units on a 13.70 acre parcel. The current site plan shows 84 development units due to the location of the initial entrance road that will be replaced by the planned CR 545 overpass. Exhibit 6 shows the location of Phase I Parcel 3B and its relationship to other parcels within the Reunion East CDD. A site plan of Phase I Parcel 3B is included as Exhibit 6C.
Phase 1 Parcel 3B will have direct access to CR 545 via the CDD Infrastructure Roadway. The internal streets and sidewalks for Phase I Parcel 3B will be constructed per Osceola County Land Development Regulations.

Opinion of Probable Construction Costs

Table 6A presents a summary of the probable construction costs for Phase I Parcel 3B. The table also separates the parcel development costs from the Reunion East CDD Infrastructure component. A graphic depiction of the Reunion East CDD Master Civil Infrastructure is provided as Exhibit 7.

Permitting Status
Phase I Parcel 3B has received the necessary zoning, and preliminary plan approvals. Final construction documents are currently being processed through Osceola County, the City of Kissimmee, the South Florida Water Management District, and the Florida Department of Environmental Protection. A summary of
i  :	permits related to this parcel is listed in Table 6B.

Construction Status
Construction of Phase I Parcel 3B has been completed in accordance with the Construction documents and associated permits.

16

TABLE 6A
REUNION EAST COD PHASE 1 PARCEL 38
OPINION OF PROBABLE COSTS

Reunion East
COD	Parcel
Total for Phase 1	Infrastructure	Development
Infrastructure Item	Parcel 3B Land Area	Component	Value
Roadwa:z:s and Draina51e	$	380,178	$	$	380,178	
Potable Water, Wastewater & Effluent Reuse	$	200,520	$	$	200,520	
Electrical, Communications & Lighting	$	240,000	$	$	240,000	
Mass Grading	$	202,500	$	$	202,500	
Landscaeing, Hardscaee, Sidewalks and Irrigation	$	850,000	$	$	850,000	
Other On-Site Amenities ( Pool, Active Recreation)	$	513,871	$	500,000	$	13,871	
Sub Total Hard Costs	$	2,387,069	$	500,000	$	1,887,069	
Contingency 10%

Soft Costs	$	238,707	$	50,000	$	188,707	
Design Fees	$	238,707		$	238,707	
Survel!:ing and Plattin5l	$	13,000	$	$	
Testina Services	$	100,000	$	$	
Permitting and lnseection Fees	$	71,612	$	15,000	$	56,612	
Wastewater Impact Fee	$	231,894	NA	$	231,894	
Sub Total Soft Costs	$	655,213	$	15,000	$	527,213	
IGrand Totals	$	3,280,989	$	565,000	$	2,602,9891	

phase1Parcel3b.xls
TABLE 68 REUNION EAST COD
PHASE 1 PARCEL 38
ENTITLEMENT AND CONSTRUCTION PERMIT STATUS

AGENCY/ Permit	Approval Status
 State of Florida Department of Community Affairs
NOPC3	Approved

South Florida Water Management District
Conceptual Master Environmental Resource Permit Construction Permit for Phase 1 Parcel 3b Consumptive Use Permit for Irrigation Water

Approved Approved Approved

Osceola County
NOPC3 PUD
Macro CDP Micro CDP
Preliminary Subdivision Plan Final Plans CDP
Final Plat

Approved Approved Approved Approved Approved Approved Pending

City of Kissimmee Water and Wastewater Department Water Distribution System Design Wastewater Collection System Design

Approved Approved

Florida Department of Environmental Protection
Potable Water Distribution System Construction Permit Wastewater Collection System Construction Permit

Approved Approved

PHASE IP ARCEL 6
Phase I Parcel 6 includes a maximum of 144 development units on a 11.90 acre parcel.	Exhibit 6 shows the location of Phase I Parcel 6 and its relationship to other parcels within the Reunion East CDD. A site plan of Phase I Parcel 6 is included as Exhibit 6D.
Phase 1 Parcel 6 will have direct access to CR 532 via the CDD Infrastructure Roadway. The internal streets and sidewalks for Phase I Parcel 6 will be constructed per Osceola County Land Development Regulations.

Opinion of Probable Construction Costs
Table 7A presents a summary of the probable construction costs for Phase I Parcel 6. The table also separates the parcel development costs from the Reunion East CDD Infrastructure component. A graphic depiction of the Reunion East CDD Master Civil Infrastructure is provided as Exhibit 7.

Permitting Status
Phase I Parcel 6 has received the necessary zoning, and preliminary plan approvals. Final construction documents are currently being processed through Osceola County, the City of Kissimmee, the South Florida Water Management District, and the Florida Department of Environmental Protection. A summary of pennits related to this parcel is listed in Table 7B.

Construction Status
Construction of Phase I Parcel 6 has been completed in accordance with the Construction documents and associated permits.

17

TABLE 7A
REUNION EAST COD PHASE 1 PARCELS
OPINION OF PROBABLE COSTS
Reunion East
coo	Parcel
Total for Phase 1	Infrastructure	Development
Infrastructure Item	Parcel 6 Land Area	Component	Value
	Roadways and Draina51e	$	426,226	$	$	426,226	
	Potable Water, Wastewater & Effluent Reuse	$	213,054	$	$	213,054	
	Electrical, Communications & Lighting	$	57,600	$	$	57,600	
	Mass Grading	$	415,022	$	312,496	$	1021526	
	Landscaeing, Hardscaee, Sidewalks and Irrigation	$	300,000	$	$	3001000	
	Parks, Recreation and Gatehouse	$	80,000	$	$	80,000	
	Other On-Site Amenities ( Pool, Active Recreation)	$	450,000		$	450,000	
	Sub Total Hard Costs	$	1,941,902	$	312,496	$	1,629,406	
	Contingency 10%	$	194,190	$	31,250	$	162,941	
	Soft Costs				
	Desisn Fees	$	174,771		$	174,771	
	Surveyin51 and Platting
Testin51 Services	$	12,000
$	• 100,000	$
$	$	
$	
	Permittin51 and lnseection Fees	$	58,257	$	9,375	$	48,882	
	Wastewater Impact Fee	NA	NA	NA	
	Sub Total Soft Costs	$	345,028	$	9,375	$	223,653	
	Grand Totals	$	2,481,120	$	353,120	$	2,016,000	

Phase 1Parcel6_classB.xls
TABLE 78
REUNION EAST COD PHASE 1 PARCEL 6
ENTITLEMENT AND CONSTRUCTION PERMIT STATUS
AGENCY/ Permit	Approval Status
State of Florida Department of Community Affairs	
NOPC3	Approved

South Florida Water Management District
Conceptual Master Environmental Resource Permit Construction Permit for Phase 1 Parcel 6 Consumptive Use Permit for Irrigation Water

Approved Approved Approved

Osceola County
NOPC3 PUD
Macro CDP Micro CDP
Preliminary Subdivision Plan Final Plans CDP
Final Plat

Approved Approved Approved Approved Approved Approved Pending

'  i	City of Kissimmee Water and Wastewater Department
' I		Water Distribution System Design Wastewater Collection System Design

Approved Approved

Florida Department of Environmental Protection
Potable Water Distribution System Construction Permit Wastewater Collection System Construction Permit

Approved Approved

PHASE II PARCEL 3
Phase II Parcel 3 includes 187 single-family lots on a 41.65 acre parcel.	Exhibit 6 shows the location of Phase II Parcel 3and its relationship to other parcels within the Reunion East CDD. A site plan of Phase II Parcel 3 is included as Exhibit 6E. The site is designed with rear facing garages with access from rear yard alleys.
Phase II Parcel 3 will obtain access from CR 532 via the Reunion Resort Entrance Road, which will be constructed by the Reunion East CDD. This roadway is depicted on Exhibit 7 as infrastructure element 'B-D'.
.Infrastructure roadways and roadways internal to Phase II Parcel 3 will be two-lane urban section roadways constructed per Osceola County Land Development Regulations.	Sidewalks will be provided as per Osceola County Land Development Regulations alongside these roadways.

Opinion of Probable Construction Costs
Table 8A presents a summary of the probable construction costs for Phase II Parcel 3. The table also separates the parcel development costs from the Reunion East CDD Infrastructure component. A graphic depiction of the Reunion East CDD Master Civil Infrastructure is provided as Exhibit 7.

Permitting Status
Phase II Parcel 3 has received the zoning and preliminary plan approvals. Construction plans are currently being processed through Osceola County, the South Florida Water Management District, the City of Kissimmee, and the Florida Department of Environmental Protection. A summary of permits related to this parcel is listed in Table 8B.

Construction Status
Construction of Phase II Parcel 3 has been completed in accordance with the Construction documents and associated permits.

18

TABLE 8A
REUNION EAST COD PHASE 2 PARCEL 3
OPINION OF PROBABLE COSTS
Reunion East
coo	Parcel
Total for Phase 2	Infrastructure	Development
Infrastructure Item	Parcel 3 Land Area	Component	Value
Roadwa;ts and Drainase	$	654,500	$		$	654,500	
Potable Water, Wastewater & Effluent Reuse	$	504,900	$		$	504,900	
Electrical, Communications & LiShtinS	$	74,800	$		$	74,800	
Mass Gradins	$	374,000	$		$	374,000	
LandscaeinS, Hardscaee, Sidewalks and lrrisation	$	280,500	$		$	280,500	
Parks, Recreation and Gatehouse	$	63,494	$		$	63,494	
Sub Total Hard Costs	$	1,952,194	$		$	1,952,194	
Contingency 10%

Soft Costs	$	195,219	$		$	195,219	
Design Fees	$	156,176			$	156,176	
Surve;tins and Plattins	$	32,850	$		$	32,850	
Testins Services	$	82,894	$		$	82,894	
Permittins and lnseection Fees	$	58,566	$		$	58,566	
Wastewater Impact Fee	NA		NA	$	
Sub Total Soft Costs	$	330,485	$		$	330,485	

IGrand Totals	
$	2,477,899	
$		
$	2,477,8991	

Phase2Parcel3.xls
TABLE 88 REUNION EAST CDD
PHASE 2 PARCEL 3
ENTITLEMENT AND CONSTRUCTION PERMIT STATUS

AGENCY/ Permit	Approval Status
State of Florida Department of Community Affairs	
NOPC3	Approved

South Florida Water Management District
Conceptual Master Environmental Resource Permit Construction Permit for Phase 2 Parcel 3 Consumptive Use Permit for Irrigation Water

Approved Approved Approved

Osceola County
NOPC3 PUD
Macro CDP Micro CDP
Preliminary Subdivision Plan Final Plans CDP
Final Plat

Approved Approved Approved Approved Approved Approved Pending

City of Kissimmee Water and Wastewater Department Water Distribution System Design Wastewater Collection System Design

Approved Approved

Florida Department of Environmental Protection
Potable Water Distribution System Construction Permit Wastewater Collection System Construction Permit

Approved Approved
PHASE II PARCELS 2, 2A & 2B
Phase II Parcels 2, 2A & 2B consist of the development parcels located on either side of the Reunion Resort Entrance Road adjacent to CR 532.
Phase 2 Parcel 2 includes a community building. . Phase 2 Parcel 2A will include future riding facilities.
Phase 2 Parcel 2B includes 176 Resort Multi-Family units.

Opinion of Probable Construction Costs
Table 9A presents a summary ofthe probable development and construction costs for Phase II Parcels 2, 2A and 2B .

Permitting Status
Permits have been issued by Osceola County, the South Florida Water Management District, Toho Water Authority, and the Florida Department of Environmental Protection.

Construction Status
Construction of Phase 2 Parcels 2, 2A and 2B began in 2004 and is scheduled to be completed in 2005.

19

TABLE 9A
REUNION EAST CDD PHASE 2 PARCELS 2, 2A & 28
OPINION OF PROBABLE COSTS

Infrastructure Item

Reunion East
Total for Phase 2	COD	Parcel
Parcel 2, 2A & 28	Infrastructure	Development
Land Areas	Component	Value

Roadways and Drainage	$	884,446	$	$	884,446	
 Potable Water, Wastewater & Effluent Reuse	$	359,600	$	$	359,600	
48,400
270,000
800,000
aoo 000
1 aoo,ooo
600,000

Sub Total Hard Costs1	$	5,562,446	$	$	5,562,446		
Contingency 10% 1	$	556,245	$	$	556,245		

 Soft Costs	
Design Fees						
	Civil, Landscape, Architect, Others		$	259,327	$	$	259,327	
	Community Building 1	$	220,000	$	$·	220,000	
Equestrian Center 1	$	73,400	$	$	73,400	
Surveying and Platting	$	31,000	$	$	31,000	
Testing Services	$	86,865	$	$	86,865	
Permitting and Inspection Fees	$	449,296	$	$	449,296	
Wastewater Impact Fee	$	681,421	$	$	681,421	
Sub Total Soft Costs 1	$	1,801,309	$	$	1,801,309	
Grand Totals 1	$	7,920,000	$	$	7,920,000	

1 Revised 9/26103

Phase 2 Parcel 2_ClassB_REVISED SEP 26 2003.xls

TABLE9B REUNION EAST CDD
PHASE 2 PARCELS 2, 2A AND 28
ENTITLEMENT AND CONSTRUCTION PERMIT STATUS

AGENCY/ Permit	Approval Status
 State of Florida Departm.ent of Community Affairs
NOPC4	Approved

South Florida Water Management District
Conceptual Master Environmental Resource Permit Construction Permit for Phase 2 Parcel 2 Consumptive Use Permit for Irrigation Water

Approved Approved Approved

Osceola County
NOPC4 PUD
Macro CDP Micro CDP
Preliminary Subdivision Plan Final Plans CDP
Final Plat

Approved Approved Approved Approved Approved Approved Approved

City of Kissimmee Water and Wastewater Department Water Distribution System Design Wastewater Collection System Design

Approved Approved

Florida Department of Environmental Protection
Potable Water Distribution System Construction Permit Wastewater Collection System Construction Permit

Approved Approved

Location Map

?	COD East Original Area

?	Area To Be Annexed
?	Into The COD

Sindair Road

Exhibit 1
Reunion East Comm  •
District Boundaries	unity Development District

Revised June, 2004

?
N.T.S.

r:

Resort <2><3>	22.53  +-+ Roadway Overpass <I>
Commen;ial<2><3>	20.92  ..

f'lnnl toce>tlon to be subject to Csceol<> County Acc?ss Ho.no.geMnt crtterfa dnd so.Fety consklera.tlot1s:.
Hotel <Z><3>	55.25	+--t
-Sheriff and Fire Substation<◄>	2.03
Pedestrian/Golf Cart Overpass (I)
or Tunnel
Access I Road R.O.Wm.
<Z>Guest check-In, resort ndrllnlstrntlon/sntes, support te><mry e>nd l'IO.lntene>nce e>nd rele>ted r<tsort hdltfes per"1ttod In o.tt t<>nd use co.tegOt"les except wetla.nd conservo.tlon,
Wetland Conservation	432.80	Golf Cart/Pedestrian Crossing <D
uplc,nd preserve>tlon <>nd buffers.
Upland Preservation	147.05	(3)DevelopMnt pe>rcels Include "  l'llnlnur, of ◄00
e>cru of golf courses o.nd up to 100 a.cres
D	Buffera	63.88
Open Space	.36
Total	2226.94
Golf Course WeUand Flyover <1>
of neighl,orl,ood COl'll'lercla.? f'lno.l tocntlons to be depicted e>t Hc,cro-CDP, Hk:ro-CDP o.nd Subdlvfslon level or r-evlew.
<◄>Should the Csc•ol<> County Sheriffs Office or
f"lf'q hpt. chaos• not to accept the site
o.s shown, Uw site wtlt revert to Resk:lentlo.l
L411d Use.
(5) Extension of roa.d to C.R. 532 bo.sed on outcOM of trQfflc study QS p? Developr1tnt Order Concltfon ◄.13,10 (f),

Exhibit 2

MBiUinhcorusc Rymer&
Cmiaaalryf'buq
rn:ije,(1     	-
Ori!?

. J

.I '

P

1b
Resort <2><3>	22.53
-Commercial<2><3>	20.92

+-+ Roadway Overpass <l>
..

flno.l laco.tlan ta be subject ta Dsceo(o. County Access Ho.no.geMnt criteria. o.nd so.fety cansldero.tlans,

i
; ·1
I
Ho1e1<2><3>	55.25
Sheriff and Fire Substation<◄>	2.03
Wetland Conservation	432.80
+-+
-
Pedestrian/Golf Cart Overpass <I> or Tunnel
Access/ Road R.O.W.<I>
Golf Cart/Pedestrian Crossing <l>
Guest check-In, resort o.dr,lnlstro.tlon/so.l"•• support lo.unc:lry o.nd r,o.Jnteno.nc• o.nd relo.t"d resort ·fo.clltles perl'lltted In o.ll lo.nd use cntegort.s except wetto.nd conserva:tion,
uplo.nd prts,rr-vo.tlon o.nd buffers.
.J	Upland Preservation	147.05
D	Buffers	63.88
kv•lol)l'ltrnt po.rc,o\s Include o. r,lnlrlul, of ◄00
lntemal Access/Collector Corridor<!>	o.cres of QOIF ccx.rses o.nd up to 100 o.cr-t's
of n4tlghborhood coP1rurrclo.l, rtno.l loco.tlons
Open Space	.36
Total	2226.94
Golf Course Wetland Flyover<!>
to be depicted o.t Ho.ere-CDP, Micro-CDP o.nd
Subdivision l•v•l oF rcrvlew.
<◄>Should tM Dsc,ro(o. County Sheriffs Office or
Fire Dept. choos• not to accept the site

 
Exhibit 3
Reunion Resort & Club
PUD Master Plan - PD04-00007
October 2003

?
N.T.S.

The Summitt Group
!Mtd??
M,,;Mtld,FL.tlnl
(401),fJ1ttll'AX{,1()1]11UOII
I
RELINION

'  ·'
i

. Exhibit 4
rn1w1J,rw	v
Glt.\PHK SCAU:
?_.&-, ·--?--·'
C.D.D. REUNION MASTER PLAN UPDATE
----- -
,1 ... ,u.11
'"-:\l.'\ll\'U.?	■
EXIIlBIT5
LEGAL DESCRIPTIONS

LEGAL DESCRIPTION #1 - ORIGINAL REUNION EAST CDD:

Lot 3, Block 2, and a portion of Lot 2, Block 2, Magnolia Creek, according to the plat thereof, as recorded in Plat Book 12, Pages 70 through 79 of the Public Records of Osceola County, Florida, being more particularly described as follows:
BEGIN at the Southeast corner of said Lot 3, Block 2, being a point on the North right of way line of County Road 532 and a point on a non-tangent curve, concave northwesterly, having a radius of 1810.08 feet and a central angle of21°05'10"; thence on a chord bearing ofS 79°28'51" W, run 666.15 feet along the arc of said curve and along said North Right of Way line and the South line of said Block 2, Lot 3 to the point of tangency thereof; thence run N 89°58'34" W, along said North Right of Way line and along said South line of Block 2, Lot 3, a distance of
12.49 feet; thence departing said North Right of Way line and said South line of Block 2, Lot 3, run N 00°26'04" E, a distance of 463.41 feet; thence run N 89°59'34" W, a distance of663.76 feet; thence run S 00°23'38" W, distance of 463.21 feet to said North Right of Way line and the South line of said Block 2, Lot 3; thence run N 89°58'34" W, along said North Right of Way line and along said South line of Block 2, Lot 3, a distance of 1326.86 feet; thence departing said North Right of Way line and said South line of Block 2, Lot 3, run N 00°18'46" E, a distance of
462.81 feet; thence run N 89°59'34" W, a distance of601.76 feet to the Easterly Right of Way line of County Road 545 and the Westerly line of said Lot 3, Block 2; thence N 00°16'21" E along the Easterly Right of Way line of.said County Road No. 545 and the Westerly line of said Lot 3, Block 2 to an intersection with the Northerly line of said Lot 3 Block 2; thence continue N 00°16'21" E along the Westerly line of said Lot 2, Block 2, and the said Easterly Right of Way line of County Road No. 545; thence continue along said Easterly Right of Way line and said Westerly line of Lot 2, Block 2, N 00°12'39" Ea distance of2660.71 feet; thence continue along said Easterly Right of Way line of County Road 545 and the Westerly line of said Lot 2, Block 2 a distance of 1491.61 feet to an intersection with the Easterly line oflnterstate Highway No.4 (State Road No. 400) per the State of Florida Department of Transportation Western Beltway Part C, Section I, Financial Project Number 403497-2 Right of Way map; thence along said Easterly Right of Way line the following three courses; S 89°47'41" E a distance of 4.60 feetto	arc of a circular curve concave Easterly having a radius of 11385.00 feet and achord bearing ofN 02°19'48" E thence Northeasterly along the arc of said curve through a central angle of 04°22'52" a distance of 870.55 feet to a point of compound curvature of a circular curve concave easterly having a radius of I0074.00 feet and a chord bearing of N 03° 58'20" E; thence Northerly along the arc of said curve through a central angle of0l 020'55" a distance of237.10 feetto an intersection with the Northerly line of said Lot 2, Block 2; thence departing said
Easterly right of way line the Block 2, Lot 2; thence run the following six courses and distances
along said North line of said Block 2, Lot 2; thence run N 74°37'08" E, a distance of242.75 feet; thence run S 73°56'2 l" E, a distance of220.3l feet; thence run S 48°33'06" E, a distance of
405.84 feet; thence run S 20°18'07" E, a distance of 338.15 feet; thence run S 08°52'24" E, a distance of 581.78 feet; thence run S 89°50'23" E, a distance of 400.32 feet; thence run N 28°34'06" E, a distance of 1394.46 feet; thence run S 89°54'13" E, a distance of 528.49 to the northeast comer of said Lot 2, Block 2; thence along the Easterly line of said Lot 2, Block; thence run S 00°06'57" W, a distance of 1331.67 feet; thence run S 89°56'59" E, a distance of 1326.84 feet; thence run S 00°06'28" W, a distance of 133053 feet; thence run S 00°36'14" W, a distance of2657.79 feet to the Southeast comer of Lot 2, Block 2; thence run S 89°57'42" W, a distance of
659.58 feet to the Easterly line of said Lot 3, Block 2; thence run S 00°21'16" W, a distance of
617.40 feet; thence run S 00°21'16" W, a distance of 1715.50 feet to the Point of Beginning.
Together with:
A Portion of Lots I, 2 and 3 of Block I of the record plat of Magnolia Creek as recorded in plat book 12, pages 70-79 of the public records of Osceola County, Florida and being more particularly described as follows:
BEGINNING at the Southeast corner of said Lot 2, Thence North 00°16'21'' East, along said east line of Lot 2 and also the westerly right-of-way line of County Road 545, a distance of 1301.52 feet to the southeast corner of said Lot 3, Thence North 00°13'46" East, along the east line of Lot 3 and also the westerly right-of-way line of County Road 545, a distance of 3809.53 feet; Thence continuing along the east line of Lot 3 and also the westerly right-of-way line of County Road 545, North 00°12'20" East a distance of2562.04 feet; Thence North 00°12'04" East a distance of
308.67 feet to a point on the easterly proposed right-of-way line oflnterstate 4; Thence departing said east line of Lot 3 and also the westerly right-of-way line of County Road 545, South 42°29'59" West along said easterly proposed right-of-way line, a distance of 1403.39 feet to a point of curvature, concave northwesterly, having a radius of 1452.75 feet, an included angle of 10°40'23", (Chord Bearing South 47°50'07" West, Chord Distance of270.22 feet) run along said easterly proposed right-of-way line and said curve a distance of270.62 feet to a point of tangency, Thence South 53°10'1811 West a distance of 1160.04 feetto a point of curvature, concave southeasterly, having a radius of 1905.99 feet, an included angle of 13°01'5311, (Chord Bearing South 46°39'2211 West, Chord Distance of 432.57 feet) run along said easterly proposed right-of-way line and said curve a distance of 433.50 feet to a point of tangency, Thence South 40°08'2511 West a distance of 340.00 feet; Thence South 42°53'19" West a distance of250.29 feet; Thence North 49°52'1311 West a distance of 18.00 feet to the Easterly right-of-way line per Florida Department Of Transportation R-O-W Map Section No. 92130-2401, Thence South 40°08'2611 West along said Easterly right-of-way, a distance of2073.14 feet to a point; Thence departing said Easterly right-of-way, South 10°29'5911 East a distance of39.00 feet; Thence South 02°50'1911 East a distance of 82.26 feet; Thence South 38°21'48" West a distance of 43.67 feet; Thence South 11°29'39" East a distance of 46.71 feet; Thence South 56°11'27" East a distance of
50.34 feet; Thence South 57°52'1311 West a distance of 47.50 feet; Thence South 57°41'21" East a distance of25.42 feet; Thence South 05°37'0611 East a distance of31.23 feet; Thence South 03°59'27" West a distance of 57.42 feet; Thence South 30°20'3711 West a distance of25.15 feet; Thence South 00°00'0011 West a distance of 39.51 feet; Thence South 36°44'3111 East a distance of
22.34 feet; Thence South 09°25'0911 West a distance of 44.80 feet; Thence North 60°15'4111 West a distance of26.82 feet; Thence South 08°41'3511 West a distance of 54.54 feet; Thence South 47°33'2711 East a distance of52.31 feet; Thence South 04°52'0311 East a distance of56.82 feet; Thence South 18°50'3311 West a distance of72.24 feet; Thence South 01°11'1411 East a distance of
51.30 feet; Thence South 09°03'5211 West a distance of 81.21 feet; Thence South 24°51'4811 West a distance of 92.93 feet; Thence South 09°30'59" West a distance of 51.09 feet; Thence South 04°06'2711 East a distance of75.29 feet; Thence South 05°55'5211 West a distance of 41.30 feet; Thence South 73°46'4l" East a distance of 120.20 feet; Thence South 82°20'0511 East a distance of 68.46 feet; Thence South 90°00'00" East a distance of93.l 7 feet; Thence North 67°53'24" East a distance of36.62 feet; Thence North 87°22'5311 East a distance of73.26 feet; Thence North 83°03'56" East a distance of 73.00 feet; Thence South 86°02'5611 East a distance of 52.95 foet; Thence North 75°11'55" East a distance of60.32 feet; Thence South 77°00'23" East a distance of
34.93 feet; Thence South 32°00'23" East a distance of 49.40 feet; Thence South 60°06'5211 East a distance of 11.66 feet; Thence North 29°53'08" East a distance of 25.00 feet; Thence North 17°35'3511 East a distance of30.98 feet; Thence North 56°13'22" East a distance of 142.52 feet;
Thence North 88°45'20" East a distance of 287.22 feet; Thence South 75°04'10" East a distance of89.73 feet; Thence South 65°39'37" East a distance of 110.39 feet; Thence North 41°39'20" East a distance of 112.70 feet; Thence North 22°10'55" West a distance of90.94 feet; Thence North 37°51'37" West a distance of 108.71 feet; Thence North 27°02'3811 West a distance of
156.44 feet; Thence North 08°08'1 l" West a distance of71.52 feet; Thence North 14°56'32" West a distance of74.15 feet; Thence North 30°58'59" West a distance of 27.85 feet; Thence North 68°12'50" West a distance of77.21 feet; Thence North 51°21'42" West a distance of30.59 feet; Thence North 74°03'58" West a distance of34.79 feet; Thence North 19°38'02" West a distance of 36.67 feet; Thence North 32°14'42" West a distance of 50.59 feet; Thence North 08°53'32" West a distance of 112.43 feet; Thence North 08°52'26" West a distance of 42.54 feet; Thence North 15°30'25" East a distance of79.78 feet; Thence North 12°28'47" East a distance of 100.52 feet; Thence North 81°56'2211 West a distance of37.53 feet; Thence North 00°00'0011 East a distance of57.31 feet; Thence North 15°57'25" East a distance of34.77 feet; Thence North 00°00'0011 East a distance of 42.98 feet; Thence North 90°00'00" West a distance of 19.12 feet; Thence North 26°34'57" West a distance of21.36 feet; Thence North 60°16'27" West a distance of38.53 feet; Thence North 30°53'04" West a distance of 47.68 feet; Thence South 80°01'16" West a distance of65.00 feet; Thence North 87°54'47" West a distance of70.75 feet; Thence North 75°17'2111 West a distance of 55.00 feet; Thence North 52°33'59" West a distance of37.42 feet; Thence North 74°22'1811 West a distance of 44.26 feet; Thence North 22°23'53" West a distance of 58.07 feet; Thence North 15°21'3211 East a distance of 15.42 feet; Thence North 42°32'06" East a distance of24.73 feet; Thence North 76°41'4011 East a distance of59.08 feet; Thence North 84°33'39" East a distance of55.87 feet; Thence North 69°22'41" East a distance of
52.76 feet; Thence North 60°02'4711 East a distance of 86.08 feet; Thence North 03°56'0711 East a distance of27.28 feet; Thence North 14°46'29" West a distance of21.36 feet; Thence North 26°19'0711 East a distance of28.69 feet; Thence North 60°26'28" East a distance of65.98 feet; Thence South 81°43'41" East a distance of 40.25 feet; Thence South 54°45'23" East a distance of
99.85 feet; Thence South 08°26'03" East a distance of79.84 feet; Thence South 23°51'42" West a distance of76.83 feet; Thence South 45°26'27" East a distance of 154.16 feet; Thence South 34°13'3811 East a distance of27.65 feet; Thence South 74°25'0711 East a distance of97.65 feet; Thence South 87°04'0011 East a distance of85.42 feet; Thence South 82°52'5011 East a distance of
158.72 feet; Thence South 88°58'0711 East a distance of242.84 feet; Thence North 28°05'2711 East a distance of 74.33 feet; Thence North 43°17'1111 East a distance of 51.04 feet; Thence North 61°09'30" East a distance of 57.46 feet; Thence North 87°42'5911 East a distance of 17.49 feet; Thence North 88°41'5711 East a distance of96.27 feet; Thence South 57°17'0611 East a distance of
36.40 feet; Thence South 51°21'4311 East a distance of 42.01 feet; Thence South 74°45'2211 East a distance of24.94 feet; Thence North 65°52'1611 East a distance of 69.51 feet; Thence North 60st016'2711 East a distance of52.90 feet; Thence North 38°23'2111 East a distance of66.92 feet; Thence North 00°00'0011 East a distance of39.34 feet; Thence South 86°55'0411 East a distance of
92.54 feet; Thence North 61°18'5811 East a distance of78.09 feet; Thence North 00°07'4811 East a distance of 45.54 feet; Thence South 56°51'4211 West a distance of 45.35 feet; Thence North 24°06'5011 West a distance of57.22 feet; Thence North 36°20'3211 West a distance of60.73 feet; Thence North 45°25'1211 West a distance of 55.79 feet; Thence South 83°39'11" West a distance of 64.62 feet; Thence North 69°06'1911 West a distance of 42.19 feet; Thence North 88°00'3911 West a distance of73.01 feet; Thence North 82°57'3511 West a distance of 91.65 feet; Thence North 77°27'5611 West a distance of 51.03 feet; Thence North 38°27'25" West a distance of60.90 feet; Thence North 22°31'1711 West a distance of 44.04 feet; Thence North 16°01'51" West a distance of57.80 feet; Thence North 08°21'1511 West a distance of 118.76 feet; Thence North 51°35'22" West a distance of 8.00 feet; Thence North 23°15'46" West a distance of 50.95 feet; Thence North 02°37'3711 East a distance of97.02 feet; Thence North 03°44'34" West a distance of
67.77 feet; Thence North 71°18'14" West a distance of 12.38 feet; Thence North 36°37'48" West a distance of 55.95 feet; Thence North 60°11'37" West a distance of 24.04 feet; Thence North
30°43'21" West a distance of23.03 feet; Thence North 10°51'14" West a distance of 55.89 feet; Thence South 62°13'59" West a distance of 45.71 feet; Thence North 40°04'59" West a distance of30.50 feet; Thence North 09°28'21" West a distance of 43.66 feet; Thence North 07°55'39" West a distance of 79.26 feet; Thence North 60°21'04" West a distance of 58.16 feet; Thence North 20°II'36" West a distance of21.63 feet; Thence North 50-08-'6 "West a distance of38.37 feet; Thence North 41°38'13" East a distance of93.92 feet; Thence North 37°26'53" East a distance of29.12 feet; Thence South 57°53'49" East a distance of 40.27 feet; Thence South 41°20'11" East a distance of22.92 feet; Thence South 82°25'14" East a distance of 48.70 feet; Thence South 45°57'12" East a distance of30.77 feet; Thence South 29°29'42" East a distance of
14.20 feet; Thence South 21°04'35" West a distance of 19.99 feet; Thence South 82°55'44" East a distance of 5.33 feet; Thence South 58°18'37" East a distance of79.51 feet; Thence South 01°32'49" East a distance of 61.03 feet; Thence South 14°39'17" West a distance of20.80 feet; Thence South 26°49'10" East a distance of 30.03 feet; Thence South 58°58'08" East a distance of
47.13 feet; Thence South 73°28'48" East a distance of 58.63 feet; Thence South 56°04'5 l" East a distance of28.54 feet; Thence North 89°35'46" East a distance of 80.83 feet; Thence South 73°25'42" East a distance of 46.34 feet; Thence South 77°49'59" East a distance of 49.44 feet; Thence South 60°48'58" East a distance of32.24 feet; Thence South 78°33'52" East a distance of
74.37 feet; Thence South 79°29'17" East a distance of 102.91 feet; Thence South 76°01'53" East a distance of65.64 feet;Thence South 46°54'33" East a distance of 55.35 feet; Thence South 32°05'23" East a distance of 43.85 feet; Thence South 38°07'54" West a distance of 37.96 feet; Thence South 05°40'47" West a distance of 56.49 feet; Thence South 04°45'22" East a distance of
45.16 feet; Thence South 01°0l'i 1" East a distance of 43.68 feet; Thence South 63°30'5611 West a
distance of 34.00 feet; Thence South 13°59'5711 East a distance of 30.07 feet; Thence South 26°38'19" West a distance of 51.96 feet; Thence South 13°59'1611 West a distance of 102.68 feet; Thence South 19°08'3211 East a distance of37.39 feet; Thence South 27°28'20" East a distance of
64.66 feet; Thence South 42°13'57" East a distance of 46.82 feet; Thence South 15°31'2111 East a distance of 64.51 feet; Thence South 27°48'29" East a distance of 34.23 feet; Thence South 57°08'20" East a distance of39.00 feet; Thence South 45°49'4211 East a distance of 50.99 feet; Thence South 25°41'52" East a distance of29.35 feet; Thence South 30°23'50" West a distance of
25.95 feet; Thence South 37°30'0211 East a distance of 48.07 feet; Thence South 21°02'3511 West a
distance of21.22 feet; Thence South 62°31'13" East a distance of 71.35 feet; Thence South 36°38'24" East a distance of27.02 feet; Thence South 44°45'1311 East a distance of73.16 feet; Thence South 30°03'14" East a distance of39.54 feet; Thence South 30°14'39" East a distance of
86.36 feet; Thence South 42°15'49" East a distance of61.94 feet; Thence South 29°44'19" East a distance of 35.93 feet; Thence South 16°25'56" East a distance of25.94 feet; Thence South 25°51'29" West a distance of21.27 feet; Thence South 61°34'1511 East a distance of 46.54 feet; Thence South 00°00'00" West a distance of21.47 feet; Thence South 83°04'02" East a distance of
54.90 feet; Thence North 81°34'21" East a distance of30.69 feet; Thence North 83°32'38" East a
distance of 32.37 feet; Thence North 85°1 l '18" East a distance of 24.45 feet; Thence North 58°19'4311 East a distance of38.04 feet; Thence North 76°58'53" East a distance of 57.14 feet; Thence North 76°37'3211 East a distance of 45.58 feet; Thence North 22°31'39" East a distance of
24.58 feet; Thence North 12°53'42" East a distance of36.71 feet; Thence North 00°00'00" East a
, j		distance of20.34 feet; Thence North 20°35'1 l" East a distance of 49.38 feet; Thence North 41°57'41" West a distance of 52.92 feet; Thence North 18°21'38" East a distance of 13.71 feet; Thence North 75°39'23" East a distance of 16.28 feet; Thence South 73°51'41" East a distance of
47.98 feet; Thence South 64°07'3 l" East a distance of 51.39 feet; Thence South 10°22'23" East a distance of203.l l feet; Thence South 62°58'25" West a distance of73.93 feet; Thence South 56°16'37" West a distance of 58.82 feet; Thence South 59°18'0911 West a distance of 72.39 feet; Thence South 51°24'31" West a distance of 108.28 feet; Thence South 53°41'0411 West a distance of 100.20 feet; Thence South 59°34'48" West a distance of31.44 feet; Thence South 39°50'5911 West a distance of 58.24 feet; Thence South 09°29'3411 West a distance of32.60 feet; Thence
South 22°34'42" West a distance of30.12 feet; Thence South 00°34'03" West a distance of 49.17 feet; Thence South 03°21'53" East a distance of 58.52 feet; Thence South 12°10'03" East a distance of 27.66 feet; Thence South 11°37'46" West a distance of 34.40 feet; Thence South 07°38'24" West a distance of 54.34 feet; Thence South 21°11'33" West a distance of54.60 feet; Thence South 33°39'18" West a distance of 43.86 feet; Thence South 00°00'00" West a distance of90.27 feet; Thence South 26°24'19" East a distance of 65.04 feet; Thence South 11°54'10" East a distance of 43.57 feet; Thence South 12°05'01" East a distance of 52.47 feet; Thence South 11°38'52" East a distance of 61.45 feet; Thence South 03°19'23" East a distance of 45.56 feet; Thence South 04°10'50" East a distance of 121.31 feet; Thence North 84°42'42" West a distance of219.67 feet; Thence North 80°10'30" West a distance of 152.82 feet; Thence North 82°12'21" West a distance of91.18 feet; Thence North 87°23'27" West a distance of 132.50 feet; Thence South 63°46'54" West a distance of 86.08 feet; Thence South 77°54'21" West a distance of 98.83
feet; Thence South 85°32'04" West a distance of 309.55 feet; Thence North 76°52'25" West a distance of 96.89 feet; Thence South 76°09'58" West a distance of 70.15 feet; Thence South 52°01'02" West a distance of 67.64 feet; Thence South 46°12'10" West a distance of 146.90 feet; Thence South 78°31'15" West a distance of292.89 feet; Thence South 05°37'00" East a distance of 222.28 feet; Thence South 12°51'15" East a distance of 101.73 feet; Thence South 05°21'29" East a distance of 189.64 feet; Thence South 02°16'3811 East a distance of241.75 feet; Thence
South 00°39'27" West a distance of 485.69 feet; Thence South 14°l 0'23" West a distance of
29.89 feet; Thence North 75°37'32" East a distance of28.01 feet; Thence South 55°30'05" East a distance of24.65 feet; Thence South 58°33'4011 West a distance of25.07 feet; Thence South 35°38'5311 East a distance of 40.88 feet; Thence North 61°05'20" East a distance of97.30 feet; Thence North 68°42'18" East a distance of 46;63 feet; Thence North 49°27'04" East a distance of
39.08 feet; Thence North 66°53'4511 East a distance of 46.45 feet; Thence South 59°45'55" East a distance of 21.23 feet; Thence South 08°22'03" East a distance of 82.00 feet; Thence South 01°06'09" West a distance of 102.38 feet; Thence South 09°40'3211 West a distance of 48.41 feet; Thence South 43°00'1711 East a distance of336.80 feet; Thence South 24 °58'2611 West a distance of 101.87 feet; Thence South 11°29'3411 East a distance of 76.07 feet; Thence South 24°17'1911 East a distance of39.68 feet; Thence South 32°12'1611 East a distance of 12.18 feet; Thence South 22°51'5911 West a distance of20l.72 feet; Thence North 82°33'36" West a distance of38.47 feet; Thence South 79°58'49" West a distance of 48.35 feet; Thence South 82°26'5411 West a distance of 30.28 feet; Thence North 55°18'26" West a distance of 34.32 feet; Thence South 70°45'20" West a distance of 56.85 feet; Thence South 88°14'34" West a distance of 37.70 feet; Thence North 90°00'00" West a distance of27.17 feet; Thence North 36°50'39" West a distance of28.03 feet; Thence North 36°59'33" West a distance of35.46 feet; Thence North 60°18'03" West a distance of36.67 feet; Thence South 82°07'57" West a distance of29.07 feet; Thence North 31°15'06" West a distance of 18.03 feet; Thence North 00°03'18" West a distance of23.02 feet;
Thence North 34°25'5611 West a distance of27.00 feet; Thence South 55°34'05" West a distance
of 22.00 feet; Thence North 23°35'3511 West a distance of 47.85 feet; Thence North 32°56'49" East a distance of 13.00 feet; Thence North 55°33'47" East a distance of 13.00 feet; Thence North
08°47'29" West a distance of27.73 feet; Thence North 55°48'16" West a distance of24.70 feet; Thence North 47°25'42" West a distance of 40.02 feet; Thence North 29°48'02" West a distance of 21.57 feet; Thence North 00°00'0011 East a distance of 16.37 feet; Thence North 29°03'0811 West a distance of 100.48 feet; Thence North 32°10'0711 West a distance of 104.75 feet; Thence North 04°27'34" East a distance of2l.84 feet; Thence North 86°40'5011 West a distance of 145.01 feet; Thence South 86°40'23" West a distance of35.03 feet; Thence North 75°09'4411 West a
distance of 44.44 feet; Thence North 69°59'5811 West a distance of 75.80 feet; Thence North 85°48'03" West a distance of 44.21 feet; Thence South 87°53'30" West a distance of 62.14 feet; Thence South 83°10'3211 West a distance of 54.21 feet; Thence South 35°35'01" West a distance of 69.28 feet; Thence South 50°14'15" West a distance of 45.05 feet; Thence South 05°31'1 I" West a distance of 59.66 feet; Thence South 17°43'06" West a distance of 52.55 feet; Thence
South 12°38'40" West a distance of76.82 feet; Thence South 25°32'09" West a distance of 66.05 feet; Thence South 31°58'09" West a distance of83.38 feet; Thence South 44°15'40" West a distance of70.30 feet; Thence South 19°44'03" West a distance of95.73 feet; Thence South 47°52'12" West a distance of 127.04 feet; Thence South 27°44'40" West a distance of 49.29 feet to a point on the south line of said Lot 3 and also a point on the northerly right-of-way line of County Road 532; Thence along said south line of said Lot 3 and also the northerly right-of-way line of County Road 532 the following two courses: South 89°53'57" East a distance of 1308.24 feet; Thence South 89°54'48" East a distance of2586.05 feet to the POINT OF BEGINNING.
Containing 996.41 acres more or less.

LEGAL DESCRIPTION #2 -AREAS TO BE ANNEXED INTO THE REUNION EAST
CDD

A portion of Lot 1 and Lot 2, Block 2 according to the plat of Magnolia Creek as recorded in Plat Book 12, Pages 70 through 79, and a portion of Parcel OS-20A, a 15' Ingress/Egress Easement as recorded in Official Records Book 1317, Page 743 and re-recorded in Official Records Book 1317, Page 758, and a portion of a 14' Teco Gas Easement as recorded in Official Records Book 2221, Page 1890 all being in the Public Records of Osceola County, Florida and lying in Section 26, Township 25 South, Range 27 East and being more parti_cularly described as follows:
COMENCE at the Northeasterly most comer of aforesaid Lot 2, Block 2, Magnolia Creek; thence along the North line of said Lot 2 run, North 89°54'13" East a distance of 538.49 feet to the POINT OF BEGINNING; thence departing said North line run South 28°34'06" West a distance of 1394.46 feet; thence North 89°50'23" West a distance of 400.32 feet; thence North 08°52'24" West a distance of 581.78 feet; thence North 20°18'07" West a distance of 338.15 feet; thence North 48°33'06" West a distance of 405.84 feet; thence North 73°56'21" West a distance of
220.31 feet; thence South 74°37'08" West a distance of242.75 feet to a point on East Right of Way line of County Road 545 according to Florida Department of Transportation Right of Way Map, Western Beltway, Part C, Section I, Project no. 403497-2; said point also being a point on a non-tangent curve concave Westerly, having a radius of l 0074.00 feet, a central angle of 00°33'17" and a chord of97.53 feet that bears North 03°01"16" East; thence Northeasterly along the said East Right of Way line and the arc of said curve 97.53 feet to a point on the Southerly line of the Florida Gas Transmission Co. parcel as recorded in Official Records Book 2069, Page 1598 of the Public Records of Osceola County, Florida; thence departing said East Right of Way line of County Road 545 and along said Southerly line of Florida Gas Transmission Co. parcel run South 82°53'06" East a distance of 33.95 feet; thence North 09°04'37" West a distance of
31.31 feet; thence North 59°48'40" East a distance of204.42 feet; thence North 70°49'21" East a distance of 100.47 feet; thence South 76°57'28" East a distance of242.54 feet; thence South 11°15'15" West a distance of 119.99 feet to a point on the North line of aforesaid 14' Teco Gas Easement; thence North 76°10'27" East a distance of322.64 feet to a point on the North line of aforesaid Lot l, Block 2, Magnolia Creek; thence South 89°54'13" East a distance of 1138.31 feet to the POINT OF BEGINNING.
Together with:
A Portion of Lots 1, 2, 15 and 16 of Block D, Florida Fruit & Truck Land and a Portion of Lots 1 and 2 of Block 1 of the record plat of Magnolia Creek as recorded in plat book 12, pages 70-79 of the public records of Osceola County, Florida and being more particularly described as follows:
COMMENCING at the Southeast comer of said Lot l, Thence North 89°54'48" West, along the South line of said Lot 1, Block l, and also the northerly right-of-way line of County Road 532, a distance of 2586.05 feet; Thence North 89°53'57" West a distance of 1308.24 feet to the Point of Beginning; Thence continue thence North 89°53'57" West, a distance of 766.71 feet to a point of curvature of a circular curve concaved north having a radius of 2764.93 feet and chord bearing of North 84°22'57" West; thence westerly along the arc of said curve through a central angle of 11°02'00" a distance of 532.44 feet to a point of tangency; thence North 78°51'57" West, a distance of 999.05 feet; thence North 74°34'36" West, a distance of200.56 feet; thence North 78°51'57" West, a distance of 206.74 feet; thence North 00°08'41" East, a distance of255.77 feet to an arc of a circular curvature concaved southeasterly having a radius of 5635.58 feet and chord
bearing ofNorth 35°51'46" East and the Easterly right of way line oflnterstate Highway 4 (State Road 400); thence northeasterly along the arc of said curve and easterly right of way line through a central angle of 06°41'4011 a distance of 658.46 feet; thence departing arc of said curve South 89°55'3l II East, a distance of279.27 feet; thence North 40°06'30" East, a distance of 260.92 feet; thence South 89°53'49" East, a distance of 350.25 feet; thence North 00°07'04" East, a distance of
375.18 feet; thence South 41°18'16" West, a distance of 15.00 feet; thence North 48°41'44" West, a distance of 10.00 feet; thence North 41°18'16" East, a distance of26.43 feet; thence North 00°07'04" East, a distance of 62.00 feet; thence North 69°17'20" West, a distance of 50.00 feet; thence North 20°42'4011 East, a distance of 10.00 feet; thence South 69°17'2011 East, a distance of
50.00 feet; thence North 41°18'16" East, a distance of 62.00 feet; thence North 00°07'0411 East, a distance of 26.43 feet; thence South 89°52'5611 East, a distance of 10.00 feet; thence South 00°07'0411 West, a distance of 15.00 feet; thence North 41°18'16" East, a distance of 114.89 feet; thence North 00°07'0411 East, a distance of343.07 feet; thence North 39°00'29" East, a distance of .
23.89 feet; thence North 00°07'05" East, a distance of 108.75 feet to the Easterly right-of-way line per Florida Department Of Transportation R-O-W Map Section No. 92130-2401; thence North 40°08'2611 East, a distance of 1,761.98 feet; Thence departing said Easterly right-of-way, South 10°29'5911 East a distance of39.00 feet; Thence South 02°50'1911 East a distance of82.26 feet; Thence South 38°21'4811 West a distance of 43.67 feet; Thence South 11°29'3911 East a distance of 46.71 feet; Thence South 56°11'2711 East a distance of 50.34 feet; Thence South 57°52'1311 West a distance of 47.50 feet; Thence South 57°41'21" East a distance of25.42 feet; Thence South 05°37'06" East a distance of 31.23 feet; Thence South 03°59'2711 West a distance of
57.42 feet; Thence South 30°20'3711 West a distance of25.l5 feet; Thence South 00°00'0011 West a distance of 39.51 feet; Thence South 36°44'31" East a distance of 22.34 feet; Thence South 09°25'0911 West a distance of 44.80 feet; Thence North 60°l 5'4111 West a distance of 26.82 feet; Thence South 08°41'3511 West a distance of 54.54 feet; Thence South 47°33'2711 East a distance of
52.31 feet; Thence South 04°52'0311 East a distance of 56.82 feet; Thence South 18°50'33" West a distance of72.24 feet; Thence South 01°11'14" East a distance of 51.30 feet; Thence South 09°03'5211 West a distance of 81.21 feet; Thence South 24°51'4811 West a distance of92.93 feet; Thence South 09°30'59" West a distance of 51.09 feet; Thence South 04°06'2711 East a distance of
75.29 feet; Thence South 05°55'52" West a distance of 41.30 feet;Thence South 73°46'4l" East a distance of 120.20 feet; Thence South 82°20'05" East a distance of 68.46 feet; Thence South 90°00'00" East a distance of93.l 7 feet; Thence North 67°53'24" East a distance of 36.62 feet; Thence North 87°22'53" East a distance of73.26 feet; Thence North 83°03'5611 East a distance of
73.00 feet; Thence South 86°02'56" East a distance of 52.95 feet; Thence North 75°11'5511 East a distance of 60.32 feet; Thence South 77°00'2311 East a distance of 34.93 feet; Thence South 32°00'23" East a distance of 49.40 feet; Thence South 60°06'52" East a distance of 11.66 feet; Thence North 29°53'08" East a distance of25.00 feet; Thence North 17°35'3511 East a distance of
30.98 feet; Thence North 56°13'2211 East a distance of 142.52 feet; Thence North 88°45'20" East a distance of287.22 feet; Thence South 75°04'1011 East a distance of 89.73 feet; Thence South 65°39'37" East a distance of 110.39 feet; Thence North 41°39'2011 East a distance of 112.70 feet; Thence North 22°10'55" West a distance of 90.94 feet; Thence North 37°51'3711 West a distance of 108.71 feet; Thence North 27°02'3811 West a distance of 156.44 feet; Thence North 08°08;1 l" West a distance of71.52 feet; Thence North 14°56'3211 West a distance of74.l5 feet; Thence North 30°58'5911 West a distance of27.85 feet; Thence North 68°12'50" West a distance of77.21 feet; Thence North 51°21'4211 West a distance of30.59 feet; Thence North 74°03'58" West a distance of 34.79 feet; Thence North 19°38'02" West a distance of 36.67 feet; Thence North 32°14'42" West a distance of50.59 feet; Thence North 08°53'32" West a distance of 112.43 feet; Thence North 08°52'26" West a distance of 42.54 feet; Thence North 15°30'2511 East a distance of
79.78 feet; Thence North 12°28'4711 East a distance of 100.52 feet; Thence North 81°56'2211 West a distance of 37.53 feet; Thence North 00°00'0011 East a distance of 57.31 feet; Thence North 15°57'2511 East a distance of 34.77 feet; Thence North 00°00'0011 East a distance of 42.98 feet;
Thence North 90°00'00" West a distance of 19.12 feet; Thence North 26°34'57" West a distance of 21.36 feet; Thence North 60°16'27" West a distance of 38.53 feet; Thence North 30°53'04" West a distance of 47.68 feet; Thence South 80°01'16" West a distance of 65.00 feet; Thence North 87°54'47" West a distance of70.75 feet; Thence North 75°17'2111 West a distance of55.00 feet; Thence North 52°33'5911 West a distance of 37.42 feet; Thence North 74°22'18" West a distance of 44.26 feet; Thence North 22°23'53" West a distance of 58.07 feet; Thence North 15°21'32" East a distance of 15.42 feet; Thence North 42°32'06" East a distance of24.73 feet; Thence North 76°41'4011 East a distance of 59.08 feet; Thence North 84°33'39" East a distance of
55.87 feet; Thence North 69°22'4 l" East a distance of 52.76 feet; Thence North 60°02'47" East a distance of86.08 feet; Thence North 03°56'0711 East a distance of27.28 feet; Thence North 14°46'2911 West a distance of2I.36 feet; Thence North 26°19'0711 East a distance of28.69 feet; Thence North 60°26'2811 East a distance of 65;98 feet; Thence South 81°43'4111 East a distance of
40.25 feet; Thence South 54°45'23" East a distance of99.85 feet; Thence South 08°26'0311 East a distance of79.84 feet; Thence South 23°51'42" West a distance of76.83 feet; Thence South 45°26'27" East a distance of 154.16 feet; Thence South 34°13'38" East a distance of 27.65 feet; Thence South 74°25'07" East a distance of97.65 feet; Thence South 87°04'0011 East a distance of
85.42 feet; Thence South 82°52'5011 East a distance of 158.72 feet; Thence South 88°58'0711 East a distance of242.84 feet; Thence North 28°05'27" East a distance of74.33 feet; Thence North 43°17'11" East a distance of 51.04 feet; Thence North 61°09'30" East a distance of 57.46 feet; Thence North 87°42'59" East a distance of 17.49 feet; Thence North 88°41'5711 East a distance of
96.27 feet; Thence South 57°17'06" East a distance of36.40 feet; Thence South 51°21'43" East a distance of 42.01 feet; Thence South 74°45'22" East a distance of24.94 feet; Thence North 65°52'16" East a distance of69.51 feet; Thence North 60°16'27" East a distance of 52.90 feet; Thence North 38°23'21" East a distance of 66.92 feet; Thence North 00°00'00" East a distance of
39.34 feet; Thence South 86°55'04" East a distance of92.54 feet; Thence North 61°18'5811 East a distance of78.09 feet; Thence North 00°07'4811 East a distance of 45.54 feet; Thence South
56°51'42" West a distance of 45.35 feet; Thence North 24°06'5011 West a distance of 57.22 feet; Thence North 36°20'32" West a distance of 60.73 feet; Thence North 45°25'1211 West a distance of 55.79 feet; Thence South 83°39'1 l II West a distance of64.62 feet; Thence North 69°06'19" West a distance of 42.19 feet; Thence North 88°00'3911 West a distance of73.01 feet; Thence North 82°57'35" West a distance of91.65 feet; Thence North 77°27'56" West a distance of 51.03 feet; Thence North 38°27'25" West a distance of60.90 feet; Thence North 22°31'17" West a distance of 44.04 feet; Thence North 16°01'51" West a distance of57.80 feet; Thence North 08°21'15" West a distance of 118.76 feet; Thence North 51°35'22" West a distance of8.00 feet; Thence North 23°15'46" West a distance of 50.95 feet; Thence North 02°37'37" East a distance of
97.02 feet; Thence North 03°44'34" West a distance of67.77 feet; Thence North 71°18'14" West a distance of 12.38 feet; Thence North 36°37'48" West a distance of 55.95 feet; Thence North 60°11'3711 West a distance of24.04 feet; Thence North 30°43'21" West a distance of23.03 feet; Thence North 10°51'14" West a distance of 55.89 feet; Thence South 62°13'5911 West a distance of 45.71 feet; Thence North 40°04'5911 West a distance of30.50 feet; Thence North 09°28'2111 West a distance of 43.66 feet; Thence North 07°55'39" West a distance of 79.26 feet; Thence North 60°21'04" West a distance of 58.16 feet; Thence North 20°11'36" West a distance of21.63 feet; Thence North 50°48'3611West a distance of38.37 feet; Thence North 41°38'1311 East a distance of93.92 feet; Thence North 37°26'5311 East a distance of29.12 feet; Thence South 57°53'49" East a distance of 40.27 feet; Thence South 41°20'1111 East a distance of22.92 feet; Thence South 82°25'14" East a distance of 48.70 feet; Thence South 45°57'12" East a distance of
30.77 feet; Thence South 29°29'4211 East a distance of 14.20 feet; Thence South 21°04'3511 West a
distance of 19.99 feet; Thence South 82°55'44" East a distance of 50.33 feet; Thence South 58°18'37" East a distance of79.51 feet; Thence South 01°32'49" East a distance of 61.03 feet; Thence South 14°39'1711 West a distance of 20.80 feet; Thence South 26°49'1011 East a distance of
30.03 feet; Thence South 58°58'0811 East a distance of 47.13 feet; Thence South 73°28'48" East a
distance of 58.63 feet; Thence South 56°04'5111 East a distance of28.54 feet; Thence North 89°35'4611 East a distance of80.83 feet; Thence South 73°25'4211 East a distance of 46.34 feet; Thence South 77°49'59" East a distance of 49.44 feet; Thence South 60°48'5811 East a distance of
32.24 feet; Thence South 78°33'5211 East a distance of74.37 feet; Thence South 79°29'1711 East a distance of l 02.9l feet; Thence South 76°01'5311 East a distance of 65.64 feet; Thence South 46°54'3311 East a distance of 55.35 feet; Thence South 32°05'2311 East a distance of 43.85 feet; Thence South 38°07'54" West a distance of 37.96 feet; Thence South 05°40'4711 West a distance of 56.49 feet; Thence South 04°45'2211 East a distance of 45.16 feet; Thence South 01°01'1 l II East a distance of 43.68 feet; Thence South 63°30'5611 West a distance of34.00 feet; Thence South 13°59'5711 East a distance of30.07 feet; Thence South 26°38'1911 West a distance of 51.96 feet; Thence South 13°59'16" West a distance of 102.68 feet; Thence South 19°08'3211 East a distance of 37.39 feet; Thence South 27°28'20" East a distance of 64.66 feet; Thence South 42°13'57" East a distance of 46.82 feet; Thence South 15°31'2111 East a distance of 64.51 feet; Thence South 27°48'2911 East a distance of34.23 feet; Thence South 57°08'2011 East a distance of39.00 feet; Thence South 45°49'42" East a distance of 50.99 feet; Thence South 25°41'5211 East a distance of
29.35 feet; Thence South 30°23'5011 West a distance of25.95 feet; Thence South 37°30'0211 East a distance of 48.07 feet; Thence South 21°02'3511 West a distance of21.22 feet; Thence South 62°31'13" Easta distance of 71.35 feet; Thence South 36°38'2411 East a distance of27.02 feet; Thence South 44°45'13" East a distance of 73.16 feet; Thence South 30°03'1411 East a distance of
39.54 feet; Thence South 30°14'3911 East a distance of 86.36 feet; Thence South 42°15'4911 East a distance of 61.94 feet; Thence South 29°44'1911 East a distance of 35.93 feet; Thence South 16°25'56" East a distance of25.94 feet; Thence South 25°51'29" West a distance of21.27 feet; Thence South 61°34'15" East a distance of 46.54 feet; Thence South 00°00'0011 West a distance of
21.47 feet; Thence South 83°04'02" East a distance of 54.90 feet; Thence North 81°34'21" East a distance of 30.69 feet; Thence North 83°32'38" East a distance of 32.37 feet; Thence North 85°11'18" East a distance of24.45 feet; Thence North 58°19'43" East a distance of 38.04 feet; Thence North 76°58'53" East a distance of 57.14 feet; Thence North 76°37'3211 East a distance of
45.58 feet; Thence North 22°31'3911 East a distance of24.58 feet; Thence North 12°53'42" East a distance of36.71 feet; Thence North 00°00'0011 East a distance of20.34 feet; Thence North 20°35'1 l II East a distance of 49.38 feet; Thence North 41°57'4111 West a distance of 52.92 feet; Thence North 18°21'3811 East a distance of 13.71 feet; Thence North 75°39'2311 East a distance of
16.28 feet; Thence South 73°51'4111 East a distance of 47.98 feet; Thence South 64°07'31" East a distance of51.39 feet; Thence South 10°22'23" East a distance of203.l I feet; Thence South 62°58'25" West a distance of73.93 feet; Thence South 56°16'3711 West a distance of58.82 feet; Thence South 59°18'0911 West a distance of72.39 feet; Thence South 51°24'31" West a distance of 108.28 feet; Thence South 53°41'0411 West a distance of 100.20 feet; Thence South 59°34'48" West a distance of31.44 feet; Thence South 39°50'59" West a distance of 58.24 feet; Thence South 09°29'3411 West a distance of32.60 feet; Thence South 22°34'4211 West a distance of 30.12 feet; Thence South 00°34'0311 West a distance of 49.17 feet; Thence South 03°21'53" East a distance of 58,52 feet; Thence South 12°10'03" East a distance of27.66 feet; Thence South
l 1°37'46" West a distance of34.40 feet; Thence South 07°38'24" West a distance of 54.34 feet; Thence South 21°11'33" West a distance of54.60 feet; Thence South 33°39'1811 West a distance of 43.86 feet; Thence South 00°00'0011 West a distance of90.27 feet; Thence South 26°24'1911 East a distance of65.04 feet; Thence South 11°54'10" East a distance of 43.57 feet; Thence South 12°05'01" East a distance of 52.47 feet; Thence South 11°38'5211 East a distance of 61.45 feet; Thence South 03°19'23" East a distance of 45.56 feet; Thence South 04°10'50" East a distance of
121.31 feet; Thence North 84°42'42" West a distance of219.67 feet; Thence North 80°10'30"
West a distance of 152.82 feet; Thence North 82°12'21" West a distance of91.18 feet; Thence
North 87°23'2711 West a distance of 132.50 feet; Thence South 63°46'54" West a distance of
86.08 feet; Thence South 77°54'21" West a distance of98.83 feet; Thence South 85°32'0411 West a distance of309.55 feet; Thence North 76°52'25" West a distance of 96.89 feet; Thence South
76°09'5811 West a distance of70.15 feet; Thence South 52°01'02" West a distance of 67.64 feet; Thence South 46°12'10" West a distance of 146.90 feet; Thence South 78°31'1511 West a distance of292.89 feet; Thence South 05!)37'00" East a distance of222.28 feet; Thence South 12°51'1511 East a distance of 101.73 feet; Thence South 05°21'2911 East a distance of 189.64 feet; Thence South 02°16'3811 East a distance of241.75 feet; Thence South 00°39'27" West a distance of
485.69 feet; Thence South 14°10'23" West a distance of feet; Thence North 75°37'3211 East a distance of 42.00 feet; Thence South 55°30'05" East a distance of 24.65 feet; Thence South 58°33'40" West a distance of 25.07 feet; Thence South 35°38'53" East a distance of 40.88 feet; Thence North 61°05'2011 East a distance of 97.30 feet; Thence North 68°42'1811 East a distance of
46.63 feet; Thence North 49°27'0411 East a distance of39.08 feet; Thence North 66°53'45" East a distance of 46.45 feet; Thence South 59°45'5511 East a distance of21.23 feet; Thence South 08°22'03" East a distance of 82.00 feet; Thence South 01°06'09" West a distance of 102.38 feet; Thence South 09°40'3211 West a distance of 48.41 feet; Thence South 43°00'1711 East a distance of
336.80 feet; Thence South 24 °58'2611 West a distance of 101.87 feet; Thence South 11°29'3411 East a distance of76.07 feet; Thence South 24°17'19" East a distance of 39.68 feet; Thence South 32°12'1611 East a distance of 12.18 feet; Thence South 22°51'5911 West a distance of201.72 feet; Thence North 82°33'36" West a distance of38.47 feet; Thence South 79°58'4911 West a distance of 48.35 feet; Thence South 82°26'54" West a distance of30.28 feet; Thence North 55°18'26" West a distance of 34.32 feet; Thence South 70°45'2011 West a distance of 56.85 feet; Thence South 88°14'34" West a distance of37.70 feet; Thence North 90°00'0011 West a distance of27.l 7 feet; Thence North 36°50'3911 West a distance of28.03 feet; Thence North36°59'33" West a distance of35.46 feet; Thence North 60°18'03" West a distance of36.67 feet; Thence South 82°07'5711 West a distance of29.07 feet; Thence North 31°15'06" West a distance of 18.03 feet; Thence North 00°03'1811 West a distance of23.02 feet; Thence North 34°25'5611 West a distance of27.00 feet; Thence South 55°34'05" West a distance of 22.00 feet; Thence North 23°35'3511 West a distance of 47.85 feet; Thence North 32°56'4911 East a distance of 13.00 feet; Thence North 55°33'4711 East a distance of 13.00 feet; Thence North 08°47'29" West a distance of27.73 feet; Thence North 55°48'16" West a distance of24.70 feet; Thence North 47°25'42" West a distance of 40.02 feet; Thence North 29°48'0211 West a distance of21.57 feet; Thence North 00°00'0011 East a distance of 16.37 feet; Thence North 29°03'0811 West a distance of l 00.48 feet; Thence North 32°10'07" West a distance of 104.75 feet; Thence North 04°27'3411 East a distance of21.84 feet; Thence North 86°40'5011 West a distance of 145.01 feet; Thence South 86°40'23" West a distance of35.03 feet; Thence North 75°09'44" West a distance of 44.44 feet; Thence North 69°59'5811 West a distance of75.80 feet; Thence North 85°48'0311 West a distance of 44.21 feet; Thence South 87°53'3011 West a distance of 62.14 feet; Thence South 83°10'3211 West a distance of 54.21 feet; Thence South 35°35'0111 West a distance of 69.28 feet; Thence South 50°14'1511 West a distance of 45.05 feet; Thence South 05°31'1111 West a distance of 59.66 feet; Thence South 17°43'06" West a distance of 52.55 feet; Thence South 12°38'4011 West a distance of 76.82 feet; Thence South 25°32'0911 West a distance of 66.05 feet; Thence South 31°58'09" West a distance of 83.38 feet; Thence South 44°15'40" West a distance of70.30 feet; Thence South 19°44'03" West a distance of95.73 feet; Thence South 47°52'1211 West a distance of
127.04 feet; Thence South 27°44'40" West a distance of 49.29 feet to the POINT OF
BEGINNING.
Containing 282.128 acres more or less.

Development Areas
D	COP & Conotructlon Pion• Approved

COP Approved
COP Submitted - Under Review

?	PUD Zoning Approved

Golf Course Parcels
Preservation Areas
D	Upland Preservation
Wetland Buffers

Wetland Conservation

Aroo of Resort Rood R/W

Exhibit 6
Reunion East Community Development District Permit Status
(1■'

MiElilnehoruse
Rymer&

Community Plaruiing
Prujcd M111111gcmcnt
Civil £ncincenn1
February 2, 2005
N.T.S.
	Boyd	■Lan<bcupcArdl1t«lllR
.-.,1.,".'1,.!,J,0J1U•■,,r,n..
-.1,1,.,..,.._

i	ACCESS R/W

LO
"q"
LO
a:::
d

GOLF

Exhibit 6A
Reunion East Community Development District Phase I Parcel 1 Site Plan
February 2002

?
N.T.S.

..,.,....

-..?........-....-..	""'
/

LvO LO. 0:::
(.)

GOLF

Exhibit 6B
Reunion East Community Development District
Phase I Parcel 2 Site Plan
February 2002

?
N.T.S.

Uiller	• .,_._
Exhibit 6C
Reunion East Community Development District Phase 1 Parcel 3B Site Plan
February 2002

?
N.T.S.
?Elnhouse&·■CM-I- -·
Bozd	■---

--

Exhibit 6D
t.1lller

._...........
.

Reunion East Community Development District Phase I Parcel 6 Site Plan
February 2002

?
N.T.S.
Einhouse	_	,_
------;;t'& ·--	
--

I  II	I  I

I	I
I
'
s	I
I	'

GOLF

Exhibit 6E -
Reunion East Community Development District Phase 2 Parcel 3 Site Plan

?
N.T.S.
MEinilhleorusc ■■-c-w----
?	&  ·--	

N
C")
It)
a:
0

Exhibit 6F
CR545
.	.._
·■■-- at---
Reunion East Community Development District Phase 2 Parcel 2, 2A & 2B Site Plan
		,.., 
-:::.=

--??,...
??,!

Exhibit 7
Reunion East Community Development District Master Civil Infrastructure Elements
February 2, 2005

c..-;c,-
Pra;oct Manqcmcnt
·■~Lln-dsaptArdliieCMe

EXHIBITS
REUNION EAST COD
CLASS A BONDS

MILLER EINHOUSE RYMER & ASSOCIATES
lf.F-2

MASTER INFRASTRUCTURE ROADWAYS EAST OF1-1 PRE-DESIGN / CONCEPTUAL BUDGETS
CML ENGINEERING ONLY

,_,.
y-

175	1113000	1298	•m•	
175	
1121 SOO	1334	•=-	

"'

ADOfTJONAL INFRA8TRUCTURE COITI,:				
1. COSTFOR TWO WILDUFE & PEDESTRIAN CROSSINGS UNDER CR 545:		11.200,000	$1,:200.00D	
2. MASTER ITORMWATER SYSTEM		$3,000,000	$3,000.000	
3. MA.STIR IRRIGATION PUMP STATION		11,000.000	St,000,DOO	
.t. COITS FOR EACH MASTER WASTEWATER LIFT STATION & FORCE MAIN:				
	LS1	$170,000	1170,000	
	LS2	$200,000	$200,000	
	LS3	1170,000	1170,000	
SUBTOTAL	$5,7«1,000			
GRAND TOTAL MASTER CML INFRASTRUCTURE COSTS	S2'220HO

EXHIBIT SA

REUNION EAST COD/ WEST COD SHARED COSTS	MASTER INFRASTRUCTURE ROADWAYS
PRE-DESIGN / CONCEPTUAL BUDGETS CIVIL ENGINEERING ONLY
CLASS A BONDS
MILLER EINHOUSE RYMER & ASSOCIATES
19-Nov-01

EXHIBIT 9

REUNION EAST COO - PARCEL DEVELOPMENT BUDGETS

MILLER EINHOUSE RYMER & ASSOCIATES
July 10, 2003
DEVELOPMENT PARCELS EAST OF CR 545
				COST PER UNIT BASIS	COST PER ACRE BASIS									
	SF	MF	Units I											
Phase	Parcel	Acres	Land Use	Units	Units	Acre	Unit Cost	Total Cost	Unit Cost	Total Cost	BUDGET			
1	1	80.5	Single Family	317	na	3.9	$20,560	per lot	$6,517,520	$50,000	per acre	$4,025,000	$6,517,520	
1	2	9.3	Multi-Family	na	94	10.1	$16,000	per unit	$1,504,000	$75,000	per acre	$697,500	$1,504,000	
1	3A	11.25	Commercial	na	na	na	na	na	na	$100,000	per acre	$1,125,000	$1,125,000	
1	3B	13.7	Multi-Family	na	88	6.4	$29,579	per unit	$2,602,989	$75,000	per acre	$1,027,500	$2,602,989	
2	1	20.5	Multi-Family	na	93	4.5	$8,000	per unit	$744,000	$75,000	per acre	$1,537,500	$1,537,500	
2	1A	33.59	Single Family	177	na	5.3	$12,000	per lot	$2,124,000	$50,000	per acre	$1,679,500	$2,124,000	
2	13	8.3	Multi-Family	na	162	19.5	$8,000	per unit	$1,296,000	$100,000	per acre	$830,000	$1,296,000	
2	14	10.5	Commecial	na	na	na	na	na	na	$50,000	per acre	$525,000	$525,000	
2	15	2.9	Golf Maintenance	na	na	na	na	na	na	$50,000	per acre	$145,000	$145,000	
Total Budget for Parcels East of CR 545	$17,377,009

DEVELOPMENT PARCELS WEST OF CR 545
COST PER UNIT BASIS	cc5s'f PER ACRE eAs1s
Phase	Parcel	Acres Land Use	SF
Units	MF
Units	Units/
Acre	Unit Cost	Total Cost	Unit Cost	Total Cost	BUDGET					
1	4&5	64	Commercial	na	na	na	na	na	na	$100,000	per acre		$6,400,000	$6,400,000	
1	6	11.9	Multi-Family	na	144	12.1	$14,000	per unit	$2,016,000	$75,000	per acre		$892,500	$2,016,000	
2	2,2A,2B	23	Mixed Uses	na	na	na	na	na	na	na	na	na		$7,920,000	
2	3	41.65	Single-Family	187	na	4.5	$13,251	per lot	$2,477,899	$50,000	per acre		$2,082,500	$2,477,899	
2	4	22.4	Multi-Family	na	250	11.2	$8,000	per unit	$2,000,000	$100,000	per acre		$2,240,000	$2,240,000	
2	5	29	Multi-Family	na	250	8.6	$8,000	per unit	$2,000,000	$100,000	per acre		$2,900,000	$2,900,000	
Total Budget for Parcels West of CR 545	$23,953,899

exhibit 9update 7_ 10_03.XLS	EastParcel Costs	1 of 1

EXIDBIT 10 REUNION EAST COD
LANDSCAPE, HARDSCAPE, PARKS & RECREATION
PRELIMINARY COST ESTIMATE

Description

Passive Parks	Cost

$610,000	
Pavillion Shelter	$240,000	
Overlook Deck	$55,000	
Lightning Shelter	$40,000	
Gatehouse	$225,000	
Entrance	$800,000	
Landscape/Irrigation	$5,350,000	
Sidewalks	$775,000	
1-4 Buffer	$1,300,000	
Street Lighting	$2,450,000	
Irrigation Wells & Pump Station	$2,000,000	
TOTAL=	
$13,845,000	

EXHIBIT l0A REUNION EAST COD
LANDSCAPE, HARDSCAPE, PARKS & RECREATION
SHARED COSTS<1> PRELIMINARY COST ESTIMATE

Description

TOTAL=
$4,640,000
$2,900,000

$7,540,000

(I)		Cost represents Reunion East CDD's allocated cost share (58% Reunion East CDD & 42% Reunion West CDD).
Exhibit "C"

Third Supplemental Special Assessment Allocation Report, dated February 12, 2026

[See attached.]

7
Resolution 2026-08 Declaring Special Assessments (2002 Project and 2005 Project) Reunion East Community Development District
THIRD SUPPLEMENTAL
SPECIAL ASSESSMENT ALLOCATION REPORT REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
UNEXCHANGED
SPECIAL ASSESSMENT BONDS, SERIES 2002A-2 AND SPECIAL ASSESSMENT BONDS, SERIES 2005

Dated: February 12, 2026

Prepared by:

Governmental Management Services-Central Florida, LLC 219 East Livingston Street
Orlando, Florida 32801
Table of Contents
Introduction	2
Defined Terms	2
Background Information	5
Summary of Proposed Restructuring	6
Pledge of Series 2002A-2 Assessments	7
Allocation of Original Series 2002A-2 Assessments	7
Pledge and Allocation of Series 2005 Assessments	8
Assessment Roll	8
Table 1 – Financing Information – Unexchanged Series 2002A-2 Bonds Table 2 – Assessment Allocation – Unexchanged Series 2002A-2 Bonds
Table 3 – Assessment Allocation – Past Due Unexchanged Series 2002A-2 Bonds Table 4 – Assessment Roll – Unexhanged Series 2002A-2 Bonds
Introduction
This Third Supplemental Special Assessment Allocation Report (“Report”) has been prepared for the Reunion East Community Development District, a local unit of special purpose government established in accordance with Chapter 190, Florida Statutes, in anticipation of confirming and allocating Original Series 2002A-2 Assessments on certain properties specifically detailed in Table 2. The Original Series 2002A-2 Assessments secure the Unexchanged Series 2002A-2 Bonds.
In May of 2016, the Trustee’s Counsel submitted a letter to the District identifying certain parcels that may be subject to District debt assessments for the Series 2002A-2 and Series 2005 Bonds. As a result of this Trustee letter, the District retained Governmental Management Services – Central Florida, LLC to prepare initial drafts of this Report and apply the methodology adopted by the District in the Original Assessment Report and the benefit of the Master Improvements and Total Project covered by the Series 2002 & Series 2005 Bonds enjoyed by each parcel. Since that time, the District received a second letter from Trustee’s Counsel dated May 20, 2024 demanding the District levy the assessments as noticed in the draft report, as noted in the draft report, as well as update the report to include any other necessary revisions based on changes to Kingwood Orlando Reunion Resort LLC’s (the master developer) development plan. Through this Report, the District seeks to confirm and allocate a portion of the remaining principal of the Unexchanged Series 2002A-2 Bonds and, to the extent the Unexchanged Series 2002A-2 Bonds (as secured by assessments) are entirely allocated, to allocate the remaining principal of the Unexchanged Series 2005 Bonds.
Defined Terms

“Benefited Parcels” - Parcels of land within the District that receives special benefit from the acquisition and/or construction of the Master Improvements.
“Board” – Board of Supervisors for the District.

“Bonds” - Special assessment bonds issued during the life of the project for the construction and/or acquisition of improvements that provide special benefit to the lands within the District.

“Bond Anticipation Notes” - Special Assessment Bond Anticipation Notes issued by the District in December of 2001 in the original principal amount of $10,000,000.
“District” - Reunion East Community Development District.

“Equivalent Assessment Unit” - (EAU) An estimate of the relationship between the product types, based on a comparison of the land area of each product, and is used as a comparison of the estimated benefit received by each product type.

“Exchanged Bonds” – Collectively, the Exchanged Series 2002A-2 Bonds (hereinafter defined) and the Exchanged Series 2005 Bonds (hereinafter defined).
“Exchanged Series 2002A-2 Bonds” – Series 2002A-2 Bonds in the principal amount of
$8,795,000 to be exchanged for $7,245,000 of Series 2015-1 Bonds (hereinafter defined) and
$1,550,000 of Series 2015-3 Bonds (hereinafter defined); the 2015-1 & 2015-3 Bonds have since been reduced.

“Exchanged Series 2005 Bonds” - Series 2005 Bonds in the principal amount of $10,440,000 to be exchanged for $8,475,000 of Series 2015-2 Bonds (hereinafter defined) and $1,965,000 of Series 2015-3 Bonds; the Series 2015-2 Bonds & the Series 2015-3 Bonds have since been reduced.

“Indenture” – Collectively, the Master Trust Indenture dated March 1, 2002 as supplemented from time to time.

“Master Improvements” - The acquisition and/or construction of certain infrastructure that provides special benefit to all parcels within the District.
“Original Assessments” – The Original Series 2002A-2 Assessments (hereinafter defined) and the Original Series 2005 Assessments (hereinafter defined).

“Original Series 2002A-2 Assessments” - Debt assessments levied by the District pursuant to the Original Series 2002 Assessment Resolutions and pledged to pay debt service on the Series 2002A-2 Bonds.

“Original Series 2005 Assessments” - Debt assessments levied by the District pursuant to the Original Series 2005 Assessment Resolutions and pledged to pay debt service on the Series 2005 Bonds.

“Original Series 2002 Assessment Resolutions” – Resolution Nos. 2002-22, 2002-23, adopted by the Board on March 15, 2002, and 2002-24 adopted by the Board on July 29, 2002 as amended and supplemented from time to time.

“Original Series 2005 Assessment Resolutions” – Resolution Nos. 2002-22, 2002-23, adopted by the Board on March 15, 2002, and 2002-24 adopted by the Board on July 29, 2002 and Resolution No. 2005-04 adopted by the Board on March 10, 2005 as amended and supplemented from time to time.

“Original Series 2002 Bonds” - Special Assessment Bonds issued in July of 2002 to fund the acquisition and/or construction of certain Master Improvements and retire the Bond Anticipation Notes. The Original Series 2002 Bonds were trifurcated in January 2012, resulting in, among other things, $34,000,000 Special Assessment Bonds, Series 2002A-1 (the “Series 2002A-1 Bonds”), $15,070,000 Special Assessment Bonds, Series 2002A-2 (the “Series 2002A-2 Bonds”), and $40,000 Special Assessment Bonds, Series 2002A-3 (the “Series 2002A-3 Bonds”) under the Original Series 2002A-2 Indenture (hereinafter defined).
“Original Series 2002A-2 Indenture” - Collectively, the Master Trust Indenture dated March 1, 2002, as amended and supplemented by that certain First Supplemental Trust Indenture dated August 1, 2002, and amended and restated as of January 1, 2012.

“Original Series 2005 Indenture” - Collectively, the Master Trust Indenture dated March 1, 2002, as amended and supplemented by that certain Third Supplemental Trust Indenture between the District and the Trustee dated as of March 1, 2005.

“Prior Assessments” – The Series 2002A-2 Assessments (hereinafter defined) and the Series 2005 Assessments (hereinafter defined).

“Prior Assessment Report” – The Final Special Assessment Allocation Report Reunion East Community Development District Special Assessment Bonds, Series 2002A, dated July 31, 2002, as amended and supplemented by the Final First Supplemental Special Assessment Allocation Report Reunion East Community Development District Special Assessment Bonds, Series 2002A, Special Assessment Bonds, Series 2005, dated March 10, 2005, prepared by Rizzetta & Company, Inc., which together, was the allocation methodology report used as the basis for allocating the Original Series 2002A-2 Assessments and the Original Series 2005 Assessments.

“Restructuring” – The restructuring of a portion of the Series 2002A-2 Bonds and Series 2005 Bonds and related special assessments to reflect the current economic environment and the terms of that certain Restructuring Agreement (hereinafter defined).

“Restructuring Agreement” – That certain Restructuring Agreement dated June 4, 2015 entered to by and between the District, U.S. Bank National Association (as trustee for the Series 2002A-2 Bonds and Series 2005 Bonds), SPE (hereinafter defined), and Citicommunities, LLC.

“Series 2002A-2 Assessments” - Debt assessments levied by the District pursuant to the Original Series 2002 Assessment Resolutions and pledged to pay debt service on the Series 2002A-2 Bonds, less and except that portion of the Series 2002A-2 Assessments pledged to pay debt service on the Series 2015-1 Bonds and Series 2015-3 Bonds after the Restructuring (which assessments are hereinafter defined as the Series 2015-1 Assessments and Series 2015-3 Assessments, respectively).

“Series 2002A-2 Bonds” – Special Assessment Bonds exchanged in 2012 for a portion of the then outstanding Original Series 2002 Bonds, which bonds, as of the date hereof, are outstanding in the principal amount of $6,275,000.

“Series 2005 Assessments” - Debt assessments levied by the District pursuant to the Original Series 2005 Assessment Resolutions and pledged to pay debt service on the Series 2005 Bonds, less and except that portion of the Series 2005 Assessments pledged to pay debt service on the Series 2015-2 Bonds and Series 2015-3 Bonds after the Restructuring (which assessments are hereinafter defined as the Series 2015-2 Assessments).
“Series 2005 Bonds” - Special Assessment Bonds issued in 2005 to fund the acquisition and/or construction of certain Master Improvements, which bonds, as of the date hereof, are outstanding in the principal amount of $6,440,000.

“Series 2015 Assessments” – Collectively, the Series 2015-1 Assessments, Series 2015-2 Assessments, and Series 2015-3 Assessments.

“Series 2015 Bonds” – Collectively, the Series 2015-1 Bonds, Series 2015-2 Bonds, and Series 2015-3 Bonds issued pursuant to the Indenture.
“Series 2015-1 Bonds” – Current interest Special Assessment Refunding Bonds in the principal amount of $7,245,000 issued for an approximately nineteen (19) year term in exchange for a portion of the outstanding Series 2002A-2 Bonds.

“Series 2015-2 Bonds” – Current interest Special Assessment Refunding Bonds in the principal amount of $8,475,000 issued for an approximately twenty-two (22) year term in exchange for a portion of the outstanding Series 2005 Bonds.

“Series 2015-3 Bonds” – Current interest Special Assessment Refunding Bonds in the principal amount of $3,515,000 issued for an approximately nineteen (19) year term in exchange for a portion of the outstanding Series 2002A-2 Bonds and a portion of the outstanding Series 2005 Bonds.
“Total Project” - Acquisition and/or construction of approximately $56,520,000 of Master Improvements, including onsite and offsite, that provide benefit to all Benefited Land within the District.
“Unexchanged Bonds” – The Unexchanged Series 2002A-2 Bonds (hereinafter defined) and the Unexchanged Series 2005 Bonds (hereinafter defined).
“Unexchanged Series 2002A-2 Bonds” – Series 2002A-2 Bonds not exchanged for Series 2015 Bonds or otherwise canceled prior to or contemporaneously with issuing the Series 2015 Bonds. In the current principal amount of $6,275,000.
“Unexchanged Series 2005 Bonds” – Series 2005 Bonds not exchanged for Series 2015 Bonds or otherwise canceled prior to or contemporaneously with issuing the Series 2015 Bonds. In the current principal amount of $6,440,000.

Background Information

The District was created pursuant to the Uniform Community Development District Act of 1980, Chapter 190, Florida Statutes, as amended (the “Act”) and by Ordinance No. 01-31 of Osceola County, Florida, effective October 3, 2001, and expanded by Ordinance No. 05-26 of Osceola County, Florida on July 22, 2005 (collectively, the “Ordinance”). The District, as expanded, encompasses approximately 1,278 acres and is located wholly within the unincorporated area of Osceola County, Florida.
In July 2002, the District issued its Original Series 2002 Bonds to, among other things, pay all amounts due and owing on the Bond Anticipation Notes and finance the cost of the Series 2002 Project (as defined in the Original Series 2002A-2 Indenture). In January 2012, the District trifurcated the Original Series 2002 Bonds into three separate series of bonds, of which only the Series 2002A-1 Bonds and Series 2002A-2 Bonds remained outstanding. The Series 2002A-1 Bonds, and the assessments securing the same, remain unaffected by this Report. The Series 2002A-2 Bonds were payable and secured by the Original Series 2002A-2 Assessments, which were levied on real property within the boundary of the District specially benefited by the Total Project in accordance with the Prior Assessment Report.

In February 2005, the District issued its Series 2005 Bonds to, among other things, finance the cost of the Series 2005 Project (as defined in the Original Series 2005 Indenture). The Series 2005 Bonds were payable and secured by the Original Series 2005 Assessments, which were levied on real property within the boundary of the District specially benefited by the Total Project in accordance with the Prior Assessment Report.

Infrastructure improvements funded with proceeds of the Bond Anticipation Notes, Original Series 2002 Bonds and Series 2005 Bonds are described in the Prior Assessment Report.
Due to a failure of certain owners of certain lands (“Delinquent Lands”) to pay Original Series 2002A-2 Assessments and Original Series 2005 Assessments when due, the District was unable to pay debt service on the Series 2002A-2 Bonds and Series 2005 Bonds thereby resulting in Event(s) of Default (as defined in the Original Series 2002A-2 Indenture and Original Series 2005 Indenture). To cure the Events of Default as to a portion of the Series 2002A-2 Bonds and Series 2005 Bonds and resolve any and all matters relating thereto, including litigation commenced by the District to foreclose the Original Series 2002A-2 Assessments and Original Series 2005 Assessments on the Delinquent Lands pursuant to Chapter 170, Florida Statutes, the District and Trustee entered into the Restructuring Agreement which provided, among other things, for (i) issuance of the Series 2015 Bonds in exchange for a portion of the Series 2002A-2 Bonds and a portion of the Series 2005 Bonds, which Exchanged Bonds were canceled; (ii) the pledge of certain Original Assessments to the Series 2015-1 Bonds; (iii) the pledge of certain Original Assessments to the Series 2015-2 Bonds; and (iv) the pledge of certain Original Assessments to the Series 2015-3 Bonds.
Summary of Series 2015 Bond Restructuring

Pursuant to the Restructuring Agreement, the District issued three (3) Series (as defined in the Indenture) of Special Assessment Refunding Bonds for the Exchanged Bonds, which bonds have the following general characteristics:

Series 2015-1 Bonds: Current interest bonds issued in the principal amount of
$7,245,000, with a coupon interest rate of 6.6% and a final maturity of May 1, 2033. The Series 2015-1 Assessments are pledged to pay debt service on the Series 2015-1 Bonds.
Series 2015-2 Bonds: Current interest bonds issued in the principal amount of
$8,475,000, with a coupon interest rate of 6.6% and a final maturity of May 1, 2036. The Series 2015-2 Assessments are pledged to pay debt service on the Series 2015-2 Bonds.
Series 2015-3 Bonds: Current interest bonds issued in the principal amount of
$3,515,000, with a coupon interest rate of 6.6% and a final maturity of May 1, 2033. The Series 2015-3 Assessments are pledged to pay debt service on the Series 2015-3 Bonds.

Additional information regarding the Series 2015 Bonds may be found in the Exchange Information Memorandum dated June 4, 2015. The Series 2015-3 Bonds have since been redeemed.

Upon the issuance of the Series 2015 Bonds for the Exchanged Bonds, the Exchanged Bonds were cancelled and the remaining Unexchanged Bonds remain outstanding in the principal amount of $6,275,000 Series 2002A-2 Bonds and $6,440,000 Series 2005 Bonds. The Prior Assessments remain the security for the Unexchanged Bonds and the District herein confirms that the methodology provided for in the Prior Assessment Report shall continue to be the method utilized for allocation the Prior Assessments to the lands securing the Unexchanged Bonds and additional allocation methods incorporated in this Report for properties developed that were not contemplated in the Prior Assessment Report.
The District is allocating a portion of the Prior Assessments securing the principal of the Unexchanged Series 2002A-2 Bonds to certain developable property, detailed in Table 3, which property had not previously been allocated assessments and has benefitted from the Master Improvements and Total Project as detailed in the Prior Assessment Report. As a note, the allocation of debt service assessments to satisfy the remaining principal of the Unexchanged Series 2002A Bonds will be allocated first, until full satisfaction of the Series 2002A Bonds can be achieved, then to which such allocation is made to satisfy the remaining principal of the Unexchanged Series 2005 Bonds.

Pledge of a Portion of Series 2002A-2 Assessments

The Original Series 2002A-2 Assessments were outstanding in the principal amount of
$15,070,000. A portion of the Original Series 2002A-2 Assessments ($8,795,000) have been allocated to securing the Series 2015-1 Bonds and Series 2015-3 Bonds. A portion of the remaining Original Series 2002A-2 Assessments pledged to secure Unexchanged Series 2002A-2 Bonds will be allocated to certain properties detailed in Table 2.

Allocation of Original Series 2002A-2 Assessments

As noted above, the Original Series 2002A-2 Assessments pledged to secure the Unexchanged Series 2002A-2 Bonds will be allocated to properties detailed in Table 2 for which properties have benefitted from the Master Improvements. A portion of the Original Series 2002A-2 Assessments securing a portion of the Unexchanged Series 2002A Bonds will be assigned to the
properties based upon the Prior Assessment Report. As part of the overall review, based upon the actual development of the golf course property, it has been determined that the golf course properties receive more benefit than originally assigned in the Prior Assessment Report. Therefore, additional Original Series 2002A-2 Assessments will be assigned the golf course properties utilizing a square footage basis from the Prior Assessment Report applied in a manner commensurate with the benefit received by those properties, as supported by data from similar Florida golf courses subject to assessments. Further, while the golf course parcels formed part of a single development plan at the time of the Original 2002A-2 Assessments and Prior Assessment Report and thus are assessed as a whole. There remains one undeveloped parcel that is 2.21 acres and could be developed. Due to lack of development plan for this parcel, the District is initially assigning 8.84 units based upon 4 units per acre or approximately 17,680 commercial square feet. The District will assign the permanent Original Series 2002A-2 Assessments at the time the parcel is actually developed.

Pledge and Allocation of Series 2005 Assessments

The remaining unexchanged principal balance of the Unexchanged Series 2005 Bonds is approximately $6,440,000. As the debt service assessments from the certain unassessed developable parcels identified in this report is fully allocated to the remaining principal of the Unexchanged Series 2002A Bonds, no additional pledge or allocation of the Series 2005 Assessments can be made at this time.

Assessment Roll
The assessment roll reflecting the allocation of Original Series 2002A-2 Assessments securing a portion of the Unexchanged Series 2002A-2 Bonds on Table.
Reunion East Community Development District
Unexchanged Special Assessment Bonds, Series 2002A-2 And Series 2005 Bonds

Table 1: Financing Information - Unexchanged Series 2002A-2 Bonds and Series 2005 Bonds

	Series 2002A-2 Bonds		
Principal Amount		$2,170,000	
Coupon Rate		7.20%	
Dated Date Maturity Date		1/12/12
1-May-22	
Principal Amount		$4,105,000	
Coupon Rate		7.375%	
Dated Date Maturity Date		1/12/12
1-May-33	
	Series 2005 Bonds		
Principal Amount		$6,440,000	
Coupon Rate		5.80%	
Dated Date
Maturity Date		3/1/05
1-May-36	
Reunion East Community Development District
Unexchanged Special Assessment Bonds, Series 2002A-2

Table 2: Allocation of Assessments - Unexchanged Series 2002A-2 Bonds

	Building	Commercial EAU's	Rate Per	Gross Annual	Net Annual	Principal	
Parcel ID #	Square Feet	(Per 1,000 Sq. Ft.)	EAU	Assessments	Assessments (1)	Par Debt (2)	Par Debt (3)	Reduction	

27-25-27-2985-PRCL-0WP0	
75,498	
75.50	
$925	
$69,836	
65,646	740,937	
358,993	381,944	
27-25-27-2985-PRCL-0O20	5,102	5.10	$925	$4,719	4,436	50,071	24,260	25,811	
27-25-27-2985-PRCL-0P20	5518	5.52	$925	$5,104	4,798	54,154	26,238	27,916	
35-25-27-4857-0001-0016	33,074	33.07	$925	$30,593	28,758	324,588	157,267	167,321	
35-25-27-4857-0001-0017	33,074	33.07	$925	$30,593	28,758	324,588	157,267	167,321	
35-25-27-4858-TRAC-0035	1,170	1.17	$925	$1,082	1,017	11,482	5,563	5,919	
35-25-27-4882-PRCL-0G15	5,433	5.43	$925	$5,026	4,724	53,319	25,834	27,486	
35-25-27-4859-PRCL-02A2	1,764	1.76	$925	$1,632	1,534	17,312	8,388	8,924	
34-25-27-4012-0002-0030	18,726	18.73	$925	$17,322	16,282	183,777	89,042	94,735	
Less: EAU's Assigned Series 2015A Bonds*		(2.90) 		$925	 	($2,683) 		($2,522)  	($28,461)	($13,790)  	($14,671) 				
34-25-27-4012-0002-0030		15.83 		$925	 	$14,639 		13,761  	155,316	90,525  	64,792 				

35-25-27-4894-PRCL-0140	
0.00	
8.84	
$925	
$8,177	
7,686	86,756	
42,034	44,722	
Total		185.30		171,402	161,117	1,818,524	896,369	922,156	

Net annual assessments exclusive of 4% early payment discount and 2% collection cost.
Represents the par debt per unit through Fiscal Year 2009 which is the last Fiscal Year in which annual Debt Assessments were paid in full.
Represents the adjusted par debt after receipt of payment for Series 2002A-2 Assessments for Fiscal Year 2010 through Fiscal Year 2026.
*Golf course previously assessed based upon 2.9 EAU'S vs building square feet of structures. After further review and analysis the Assessment Consultants determined the amount of benefit and assignment of debt assessments was insufficient.

Reunion East Community Development District
Unexchanged Special Assessment Bonds, Series 2002A-2 Table 3: Calculation of Past Due Assessments

27-25-27-2985-PRCL-0WP0	$69,836	$1,187,206	$1,187,206	
27-25-27-2985-PRCL-0O20	$4,719	$80,229	$80,229	
27-25-27-2985-PRCL-0P20	$5,104	$86,771	$86,771	
35-25-27-4857-0001-0016	$30,593	$520,089	$520,089	
35-25-27-4857-0001-0017	$30,593	$520,089	$520,089	
35-25-27-4858-TRAC-0035	$1,082	$18,398	$18,398	
35-25-27-4882-PRCL-0G15	$5,026	$85,434	$85,434	
35-25-27-4859-PRCL-02A2	$1,632	$27,739	$27,739	
34-25-27-4012-0002-0030	$14,639	$248,864	$248,864	
35-25-27-4894-PRCL-0140	$8,177	$139,009	$139,009	
Total	$171,402	$2,913,827	$2,913,827	

Reunion East Community Development District
Unexchanged Special Assessment Bonds, Series 2002A-2 Table 4: Assessment Roll - Unexchanged Series 2002A-2 Bonds

Parcel ID #	
Owner	Gross Annual
Assessments (1)	Net Annual
Assessments (2)	
Par Debt (3)	
Par Debt (4)		

1 27-25-27-2985-PRCL-0WP0	
Kingwood Orlando Reunion Resort, LLC		
$69,836	
$65,646	
740,937	
358,993	
2 27-25-27-2985-PRCL-0020	Kingwood Orlando Reunion Resort, LLC		$4,719	$4,436	50,071	24,260	
3 27-25-27-2985-PRCL-0P20	Kingwood Orlando Reunion Resort, LLC		$5,104	$4,798	54,154	26,238	
4 35-25-27-4857-0001-0016	Orlando Reunion Development, LLC		$30,593	$28,758	324,588	157,267	
5 35-25-27-4857-0001-0017	Kingwood Orlando Reunion Resort, LLC		$30,593	$28,758	324,588	157,267	
6  35-25-27-4858-TRAC-0035	Orlando Reunion Development, LLC		$1,082	$1,017	11,482	5,563	
7  27-25-27-2985-TRAC-0G10	LRA Orlando, LLC	(5)	$0	$0	$0	$0	
8  27-25-27-2985-TRAC-0G20	LRA Orlando, LLC	(5)	$0	$0	$0	$0	
9 27-25-27-2985-PRCL-0020	LRA Reunion Golf Course, LLC	(5)	$0	$0	$0	$0	
10 35-25-27-4857-001-00G5	LRA Reunion Golf Course, LLC	(5)	$0	$0	$0	$0	
11 35-25-27-4883-PRCL-0G10	LRA Reunion Golf Course, LLC	(5)	$0	$0	$0	$0	
12 35-25-27-4884-PRCL-0G10	LRA Reunion Golf Course, LLC	(5)	$0	$0	$0	$0	
13 35-25-27-4885-PRCL-0G10	LRA Reunion Golf Course, LLC	(5)	$0	$0	$0	$0	
14 35-25-27-4886-PRCL-0G10	LRA Reunion Golf Course, LLC	(5)	$0	$0	$0	$0	

Includes 6% for discounts and collection cost.
Excludes 6% for discounts and collection cost.
Current par debt that would be allocated to property.
Remaining par debt after payment of past due assessments.
Golf Course fairways. Benefit based upon square footage of golf course buildings.

Reunion East Community Development District
Unexchanged Special Assessment Bonds, Series 2002A-2 Table 4: Assessment Roll - Unexchanged Series 2002A-2 Bonds

Parcel ID #	
Owner	Gross Annual
Assessments (1)	Net Annual
Assessments (2)	
Par Debt (3)	
Par Debt (4)	

15 35-25-27-4882-PRCL-0G15	

Orlando Reunion Development	

(5)	$5,026	

$4,724	

53,319	

25,834	
16 35-25-27-4859-PRCL-02A2	Kingwood Orlando Reunion Resort, LLC	$1,632	$1,534	17,312	8,388	
17 35-25-27-4894-PRCL-0140	Orlando Reunion Development, LLC	$8,177	$7,686	86,756	42,034	
18  34-25-27-4012-0001-0030	LRA Orlando, LLC	(6)	$0	$0	$0	$0	
19  34-25-27-4012-0001-0033	LRA Orlando, LLC	(6)	$0	$0	$0	$0	
20  34-25-27-4012-0002-0010	LRA Orlando, LLC	(6)	$0	$0	$0	$0	
21 27-25-27-2985-TRAC-FD40	LRA Orlando, LLC	(6)	$0	$0	$0	$0	
34-25-27-4012-0002-0030	Kingwood Orlando Reunion Resort, LLC	(5)(7)	$14,639	$13,761	155,316	90,525	
Total		171,402	161,117	1,818,524	896,369	

35-25-27-4882-PRCL-0G15 Golf Academy	5,433	Series 2002A-2 Unexchanged Bonds
34-25-27-4012-0002-0030 Maintenance Building	18,726	Series 2015A and Series 2002A-2 Unexchanged Bonds
34-25-27-4885-PRCL-0C20 Clubhouse		7,011  Series 2015A Bonds
Total		31,170 
Per Engineer's Development Analysis these parcels are not developable.
The equivilent of 2,900 square feet is securing the Series 2015A Bonds.

RESOLUTION 2026-09

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE REUNION EAST COMMUNITY DEVELOPMENT DISTRICT SETTING A PUBLIC HEARING TO BE HELD ON 	, 2026 AT 	 A.M./P.M. AT 7715 HERITAGE CROSSING WAY, KISSIMMEE, FLORIDA 34747, FOR THE PURPOSE OF HEARING PUBLIC COMMENT ON IMPOSING 2026 SPECIAL ASSESSMENTS ON CERTAIN PROPERTY WITHIN THE DISTRICT IN ACCORDANCE WITH CHAPTERS 170, 197, 190, FLORIDA STATUTES; PROVIDING FOR SEVERABILITY, CONFLICTS AND AN EFFECTIVE DATE.

WHEREAS, the Reunion East Community Development District (the “District) is a local unit of special-purpose government duly organized and existing under the provisions of the Uniform Community Development District Act of 1980, Chapter 190, Florida Statutes, as amended (the “Act”); and

WHEREAS, the District has previously adopted Resolution 2026-08, entitled:

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE REUNION EAST COMMUNITY DEVELOPMENT DISTRICT DECLARING 2026 SPECIAL ASSESSMENTS ON PROPERTY WITHIN THE DISTRICT; INDICATING THE LOCATION, NATURE AND ESTIMATED COST OF THE 2002 AND 2005 PROJECT IMPROVEMENTS WHOSE COST IS TO BE DEFRAYED BY THE 2026 SPECIAL ASSESSMENTS; PROVIDING THE ESTIMATED COST OF THE IMPROVEMENTS TO BE PARTIALLY DEFRAYED BY THE 2026 SPECIAL ASSESSMENTS; PROVIDING THE MANNER IN WHICH SUCH 2026 SPECIAL ASSESSMENTS SHALL BE MADE; PROVIDING WHEN SUCH 2026 SPECIAL ASSESSMENTS SHALL BE MADE; DESIGNATING LANDS UPON WHICH THE 2026 SPECIAL ASSESSMENTS SHALL BE LEVIED; PROVIDING FOR AN ASSESSMENT PLAT; ADOPTING A PRELIMINARY ASSESSMENT ROLL; PROVIDING FOR A PUBLIC HEARING TO CONSIDER THE ADVISABILITY AND PROPRIETY OF SAID ASSESSMENTS AND THE RELATED IMPROVEMENTS; PROVIDING FOR NOTICE OF SAID PUBLIC HEARING; PROVIDING FOR PUBLICATION OF THIS RESOLUTION; PROVIDING FOR AN EFFECTIVE DATE.
WHEREAS, in accordance with Resolution No. 2026-08, a preliminary assessment roll has been prepared and all other conditions precedent set forth in Chapter 170, 197 and 190, Florida Statutes, to the holding of the aforementioned public hearing have been satisfied, and the roll and related documents are available for public inspection at 219 E. Livingston Street, Orlando, Florida 32801 (the “District Records Office”).
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF REUNION EAST COMMUNITY DEVELOPMENT DISTRICT AS FOLLOWS:

Incorporation of Recitals. The recitals stated above are true and correct and by this reference are incorporated by reference as a material part of this Resolution.

DECLARATION OF PUBLIC HEARING. The District hereby declares a public hearing to be held on 	, 2026, at 	 A.M./P.M. at 7715 Heritage Crossing Way, Kissimmee, Florida 34747, for the purpose of hearing comment and objection to the proposed special assessment program for community improvements as identified in the Third Supplemental Special Assessment Allocation Report, dated February 12, 2026 (the “Assessment Report”) attached hereto as Exhibit “A” and the preliminary assessment roll, available at the District Records Office. Affected parties may appear at the hearing or submit their comments in writing prior to the meeting to the attention of the District Manager at the District Records Office.

Advertising Of Public Hearing. Notice of said hearing shall be advertised in accordance with Chapter 170, 190, and 197, Florida Statutes, and the District Manager is hereby authorized and directed to place said notice in a newspaper of general circulation within Osceola County (by two publications one week apart with the last publication at least one week prior to the date of the hearing established herein). The District Manager shall file a publisher’s affidavit with the District Secretary verifying such publication of notice. The District Manager is further authorized and directed to give thirty (30) days’ written notice by mail of the time and place of this hearing to the owners of all property to be assessed and include in such notice the amount of the assessment for each such property owner, a description of the areas to be improved and notice that information concerning all assessments may be ascertained at the District Records Office. The District Manager shall file proof of such mailing by affidavit with the District Secretary.

SEVERABILITY. If any section, paragraph, clause or provision of this Resolution shall be held to be invalid or ineffective for any reason, the remainder of this Resolution shall continue in full force and effect, it being expressly hereby found and declared that the remainder of this Resolution would have been adopted despite the invalidity or ineffectiveness of such section, paragraph, clause or provision.

CONFLICTS. All resolutions or parts thereof in conflict herewith are, to the extent of such conflict, superseded and repealed.

EFFECTIVE DATE. This Resolution shall take effect immediately upon its adoption.
[REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]
SIGNATURE PAGE FOR RESOLUTION 2026-04

ADOPTED this 13th day of August, 2026.

REUNION EAST COMMUNITY DEVELOPMENT DISTRICT

Attest:
Chairperson or Vice Chairperson, Board of Supervisors

Its: Secretary / Assistant Secretary
EXHIBIT “A”

ASSESSMENT REPORT

Third Supplemental Special Assessment Allocation Report, dated February 12, 2026

[See attached.]

Resolution 2026-09 – Setting Public Hearing (2002 Project & 2005 Project) Reunion East Community Development District
THIRD SUPPLEMENTAL
SPECIAL ASSESSMENT ALLOCATION REPORT REUNION EAST COMMUNITY DEVELOPMENT DISTRICT
UNEXCHANGED
SPECIAL ASSESSMENT BONDS, SERIES 2002A-2 AND SPECIAL ASSESSMENT BONDS, SERIES 2005

Dated: February 12, 2026

Prepared by:

Governmental Management Services-Central Florida, LLC 219 East Livingston Street
Orlando, Florida 32801
Table of Contents
Introduction	2
Defined Terms	2
Background Information	5
Summary of Proposed Restructuring	6
Pledge of Series 2002A-2 Assessments	7
Allocation of Original Series 2002A-2 Assessments	7
Pledge and Allocation of Series 2005 Assessments	8
Assessment Roll	8
Table 1 – Financing Information – Unexchanged Series 2002A-2 Bonds Table 2 – Assessment Allocation – Unexchanged Series 2002A-2 Bonds
Table 3 – Assessment Allocation – Past Due Unexchanged Series 2002A-2 Bonds Table 4 – Assessment Roll – Unexhanged Series 2002A-2 Bonds
Introduction
This Third Supplemental Special Assessment Allocation Report (“Report”) has been prepared for the Reunion East Community Development District, a local unit of special purpose government established in accordance with Chapter 190, Florida Statutes, in anticipation of confirming and allocating Original Series 2002A-2 Assessments on certain properties specifically detailed in Table 2. The Original Series 2002A-2 Assessments secure the Unexchanged Series 2002A-2 Bonds.
In May of 2016, the Trustee’s Counsel submitted a letter to the District identifying certain parcels that may be subject to District debt assessments for the Series 2002A-2 and Series 2005 Bonds. As a result of this Trustee letter, the District retained Governmental Management Services – Central Florida, LLC to prepare initial drafts of this Report and apply the methodology adopted by the District in the Original Assessment Report and the benefit of the Master Improvements and Total Project covered by the Series 2002 & Series 2005 Bonds enjoyed by each parcel. Since that time, the District received a second letter from Trustee’s Counsel dated May 20, 2024 demanding the District levy the assessments as noticed in the draft report, as noted in the draft report, as well as update the report to include any other necessary revisions based on changes to Kingwood Orlando Reunion Resort LLC’s (the master developer) development plan. Through this Report, the District seeks to confirm and allocate a portion of the remaining principal of the Unexchanged Series 2002A-2 Bonds and, to the extent the Unexchanged Series 2002A-2 Bonds (as secured by assessments) are entirely allocated, to allocate the remaining principal of the Unexchanged Series 2005 Bonds.
Defined Terms

“Benefited Parcels” - Parcels of land within the District that receives special benefit from the acquisition and/or construction of the Master Improvements.
“Board” – Board of Supervisors for the District.

“Bonds” - Special assessment bonds issued during the life of the project for the construction and/or acquisition of improvements that provide special benefit to the lands within the District.

“Bond Anticipation Notes” - Special Assessment Bond Anticipation Notes issued by the District in December of 2001 in the original principal amount of $10,000,000.
“District” - Reunion East Community Development District.

“Equivalent Assessment Unit” - (EAU) An estimate of the relationship between the product types, based on a comparison of the land area of each product, and is used as a comparison of the estimated benefit received by each product type.

“Exchanged Bonds” – Collectively, the Exchanged Series 2002A-2 Bonds (hereinafter defined) and the Exchanged Series 2005 Bonds (hereinafter defined).
“Exchanged Series 2002A-2 Bonds” – Series 2002A-2 Bonds in the principal amount of
$8,795,000 to be exchanged for $7,245,000 of Series 2015-1 Bonds (hereinafter defined) and
$1,550,000 of Series 2015-3 Bonds (hereinafter defined); the 2015-1 & 2015-3 Bonds have since been reduced.

“Exchanged Series 2005 Bonds” - Series 2005 Bonds in the principal amount of $10,440,000 to be exchanged for $8,475,000 of Series 2015-2 Bonds (hereinafter defined) and $1,965,000 of Series 2015-3 Bonds; the Series 2015-2 Bonds & the Series 2015-3 Bonds have since been reduced.

“Indenture” – Collectively, the Master Trust Indenture dated March 1, 2002 as supplemented from time to time.

“Master Improvements” - The acquisition and/or construction of certain infrastructure that provides special benefit to all parcels within the District.
“Original Assessments” – The Original Series 2002A-2 Assessments (hereinafter defined) and the Original Series 2005 Assessments (hereinafter defined).

“Original Series 2002A-2 Assessments” - Debt assessments levied by the District pursuant to the Original Series 2002 Assessment Resolutions and pledged to pay debt service on the Series 2002A-2 Bonds.

“Original Series 2005 Assessments” - Debt assessments levied by the District pursuant to the Original Series 2005 Assessment Resolutions and pledged to pay debt service on the Series 2005 Bonds.

“Original Series 2002 Assessment Resolutions” – Resolution Nos. 2002-22, 2002-23, adopted by the Board on March 15, 2002, and 2002-24 adopted by the Board on July 29, 2002 as amended and supplemented from time to time.

“Original Series 2005 Assessment Resolutions” – Resolution Nos. 2002-22, 2002-23, adopted by the Board on March 15, 2002, and 2002-24 adopted by the Board on July 29, 2002 and Resolution No. 2005-04 adopted by the Board on March 10, 2005 as amended and supplemented from time to time.

“Original Series 2002 Bonds” - Special Assessment Bonds issued in July of 2002 to fund the acquisition and/or construction of certain Master Improvements and retire the Bond Anticipation Notes. The Original Series 2002 Bonds were trifurcated in January 2012, resulting in, among other things, $34,000,000 Special Assessment Bonds, Series 2002A-1 (the “Series 2002A-1 Bonds”), $15,070,000 Special Assessment Bonds, Series 2002A-2 (the “Series 2002A-2 Bonds”), and $40,000 Special Assessment Bonds, Series 2002A-3 (the “Series 2002A-3 Bonds”) under the Original Series 2002A-2 Indenture (hereinafter defined).
“Original Series 2002A-2 Indenture” - Collectively, the Master Trust Indenture dated March 1, 2002, as amended and supplemented by that certain First Supplemental Trust Indenture dated August 1, 2002, and amended and restated as of January 1, 2012.

“Original Series 2005 Indenture” - Collectively, the Master Trust Indenture dated March 1, 2002, as amended and supplemented by that certain Third Supplemental Trust Indenture between the District and the Trustee dated as of March 1, 2005.

“Prior Assessments” – The Series 2002A-2 Assessments (hereinafter defined) and the Series 2005 Assessments (hereinafter defined).

“Prior Assessment Report” – The Final Special Assessment Allocation Report Reunion East Community Development District Special Assessment Bonds, Series 2002A, dated July 31, 2002, as amended and supplemented by the Final First Supplemental Special Assessment Allocation Report Reunion East Community Development District Special Assessment Bonds, Series 2002A, Special Assessment Bonds, Series 2005, dated March 10, 2005, prepared by Rizzetta & Company, Inc., which together, was the allocation methodology report used as the basis for allocating the Original Series 2002A-2 Assessments and the Original Series 2005 Assessments.

“Restructuring” – The restructuring of a portion of the Series 2002A-2 Bonds and Series 2005 Bonds and related special assessments to reflect the current economic environment and the terms of that certain Restructuring Agreement (hereinafter defined).

“Restructuring Agreement” – That certain Restructuring Agreement dated June 4, 2015 entered to by and between the District, U.S. Bank National Association (as trustee for the Series 2002A-2 Bonds and Series 2005 Bonds), SPE (hereinafter defined), and Citicommunities, LLC.

“Series 2002A-2 Assessments” - Debt assessments levied by the District pursuant to the Original Series 2002 Assessment Resolutions and pledged to pay debt service on the Series 2002A-2 Bonds, less and except that portion of the Series 2002A-2 Assessments pledged to pay debt service on the Series 2015-1 Bonds and Series 2015-3 Bonds after the Restructuring (which assessments are hereinafter defined as the Series 2015-1 Assessments and Series 2015-3 Assessments, respectively).

“Series 2002A-2 Bonds” – Special Assessment Bonds exchanged in 2012 for a portion of the then outstanding Original Series 2002 Bonds, which bonds, as of the date hereof, are outstanding in the principal amount of $6,275,000.

“Series 2005 Assessments” - Debt assessments levied by the District pursuant to the Original Series 2005 Assessment Resolutions and pledged to pay debt service on the Series 2005 Bonds, less and except that portion of the Series 2005 Assessments pledged to pay debt service on the Series 2015-2 Bonds and Series 2015-3 Bonds after the Restructuring (which assessments are hereinafter defined as the Series 2015-2 Assessments).
“Series 2005 Bonds” - Special Assessment Bonds issued in 2005 to fund the acquisition and/or construction of certain Master Improvements, which bonds, as of the date hereof, are outstanding in the principal amount of $6,440,000.

“Series 2015 Assessments” – Collectively, the Series 2015-1 Assessments, Series 2015-2 Assessments, and Series 2015-3 Assessments.

“Series 2015 Bonds” – Collectively, the Series 2015-1 Bonds, Series 2015-2 Bonds, and Series 2015-3 Bonds issued pursuant to the Indenture.
“Series 2015-1 Bonds” – Current interest Special Assessment Refunding Bonds in the principal amount of $7,245,000 issued for an approximately nineteen (19) year term in exchange for a portion of the outstanding Series 2002A-2 Bonds.

“Series 2015-2 Bonds” – Current interest Special Assessment Refunding Bonds in the principal amount of $8,475,000 issued for an approximately twenty-two (22) year term in exchange for a portion of the outstanding Series 2005 Bonds.

“Series 2015-3 Bonds” – Current interest Special Assessment Refunding Bonds in the principal amount of $3,515,000 issued for an approximately nineteen (19) year term in exchange for a portion of the outstanding Series 2002A-2 Bonds and a portion of the outstanding Series 2005 Bonds.
“Total Project” - Acquisition and/or construction of approximately $56,520,000 of Master Improvements, including onsite and offsite, that provide benefit to all Benefited Land within the District.
“Unexchanged Bonds” – The Unexchanged Series 2002A-2 Bonds (hereinafter defined) and the Unexchanged Series 2005 Bonds (hereinafter defined).
“Unexchanged Series 2002A-2 Bonds” – Series 2002A-2 Bonds not exchanged for Series 2015 Bonds or otherwise canceled prior to or contemporaneously with issuing the Series 2015 Bonds. In the current principal amount of $6,275,000.
“Unexchanged Series 2005 Bonds” – Series 2005 Bonds not exchanged for Series 2015 Bonds or otherwise canceled prior to or contemporaneously with issuing the Series 2015 Bonds. In the current principal amount of $6,440,000.

Background Information

The District was created pursuant to the Uniform Community Development District Act of 1980, Chapter 190, Florida Statutes, as amended (the “Act”) and by Ordinance No. 01-31 of Osceola County, Florida, effective October 3, 2001, and expanded by Ordinance No. 05-26 of Osceola County, Florida on July 22, 2005 (collectively, the “Ordinance”). The District, as expanded, encompasses approximately 1,278 acres and is located wholly within the unincorporated area of Osceola County, Florida.
In July 2002, the District issued its Original Series 2002 Bonds to, among other things, pay all amounts due and owing on the Bond Anticipation Notes and finance the cost of the Series 2002 Project (as defined in the Original Series 2002A-2 Indenture). In January 2012, the District trifurcated the Original Series 2002 Bonds into three separate series of bonds, of which only the Series 2002A-1 Bonds and Series 2002A-2 Bonds remained outstanding. The Series 2002A-1 Bonds, and the assessments securing the same, remain unaffected by this Report. The Series 2002A-2 Bonds were payable and secured by the Original Series 2002A-2 Assessments, which were levied on real property within the boundary of the District specially benefited by the Total Project in accordance with the Prior Assessment Report.

In February 2005, the District issued its Series 2005 Bonds to, among other things, finance the cost of the Series 2005 Project (as defined in the Original Series 2005 Indenture). The Series 2005 Bonds were payable and secured by the Original Series 2005 Assessments, which were levied on real property within the boundary of the District specially benefited by the Total Project in accordance with the Prior Assessment Report.

Infrastructure improvements funded with proceeds of the Bond Anticipation Notes, Original Series 2002 Bonds and Series 2005 Bonds are described in the Prior Assessment Report.
Due to a failure of certain owners of certain lands (“Delinquent Lands”) to pay Original Series 2002A-2 Assessments and Original Series 2005 Assessments when due, the District was unable to pay debt service on the Series 2002A-2 Bonds and Series 2005 Bonds thereby resulting in Event(s) of Default (as defined in the Original Series 2002A-2 Indenture and Original Series 2005 Indenture). To cure the Events of Default as to a portion of the Series 2002A-2 Bonds and Series 2005 Bonds and resolve any and all matters relating thereto, including litigation commenced by the District to foreclose the Original Series 2002A-2 Assessments and Original Series 2005 Assessments on the Delinquent Lands pursuant to Chapter 170, Florida Statutes, the District and Trustee entered into the Restructuring Agreement which provided, among other things, for (i) issuance of the Series 2015 Bonds in exchange for a portion of the Series 2002A-2 Bonds and a portion of the Series 2005 Bonds, which Exchanged Bonds were canceled; (ii) the pledge of certain Original Assessments to the Series 2015-1 Bonds; (iii) the pledge of certain Original Assessments to the Series 2015-2 Bonds; and (iv) the pledge of certain Original Assessments to the Series 2015-3 Bonds.
Summary of Series 2015 Bond Restructuring

Pursuant to the Restructuring Agreement, the District issued three (3) Series (as defined in the Indenture) of Special Assessment Refunding Bonds for the Exchanged Bonds, which bonds have the following general characteristics:

Series 2015-1 Bonds: Current interest bonds issued in the principal amount of
$7,245,000, with a coupon interest rate of 6.6% and a final maturity of May 1, 2033. The Series 2015-1 Assessments are pledged to pay debt service on the Series 2015-1 Bonds.
Series 2015-2 Bonds: Current interest bonds issued in the principal amount of
$8,475,000, with a coupon interest rate of 6.6% and a final maturity of May 1, 2036. The Series 2015-2 Assessments are pledged to pay debt service on the Series 2015-2 Bonds.
Series 2015-3 Bonds: Current interest bonds issued in the principal amount of
$3,515,000, with a coupon interest rate of 6.6% and a final maturity of May 1, 2033. The Series 2015-3 Assessments are pledged to pay debt service on the Series 2015-3 Bonds.

Additional information regarding the Series 2015 Bonds may be found in the Exchange Information Memorandum dated June 4, 2015. The Series 2015-3 Bonds have since been redeemed.

Upon the issuance of the Series 2015 Bonds for the Exchanged Bonds, the Exchanged Bonds were cancelled and the remaining Unexchanged Bonds remain outstanding in the principal amount of $6,275,000 Series 2002A-2 Bonds and $6,440,000 Series 2005 Bonds. The Prior Assessments remain the security for the Unexchanged Bonds and the District herein confirms that the methodology provided for in the Prior Assessment Report shall continue to be the method utilized for allocation the Prior Assessments to the lands securing the Unexchanged Bonds and additional allocation methods incorporated in this Report for properties developed that were not contemplated in the Prior Assessment Report.
The District is allocating a portion of the Prior Assessments securing the principal of the Unexchanged Series 2002A-2 Bonds to certain developable property, detailed in Table 3, which property had not previously been allocated assessments and has benefitted from the Master Improvements and Total Project as detailed in the Prior Assessment Report. As a note, the allocation of debt service assessments to satisfy the remaining principal of the Unexchanged Series 2002A Bonds will be allocated first, until full satisfaction of the Series 2002A Bonds can be achieved, then to which such allocation is made to satisfy the remaining principal of the Unexchanged Series 2005 Bonds.

Pledge of a Portion of Series 2002A-2 Assessments

The Original Series 2002A-2 Assessments were outstanding in the principal amount of
$15,070,000. A portion of the Original Series 2002A-2 Assessments ($8,795,000) have been allocated to securing the Series 2015-1 Bonds and Series 2015-3 Bonds. A portion of the remaining Original Series 2002A-2 Assessments pledged to secure Unexchanged Series 2002A-2 Bonds will be allocated to certain properties detailed in Table 2.

Allocation of Original Series 2002A-2 Assessments

As noted above, the Original Series 2002A-2 Assessments pledged to secure the Unexchanged Series 2002A-2 Bonds will be allocated to properties detailed in Table 2 for which properties have benefitted from the Master Improvements. A portion of the Original Series 2002A-2 Assessments securing a portion of the Unexchanged Series 2002A Bonds will be assigned to the
properties based upon the Prior Assessment Report. As part of the overall review, based upon the actual development of the golf course property, it has been determined that the golf course properties receive more benefit than originally assigned in the Prior Assessment Report. Therefore, additional Original Series 2002A-2 Assessments will be assigned the golf course properties utilizing a square footage basis from the Prior Assessment Report applied in a manner commensurate with the benefit received by those properties, as supported by data from similar Florida golf courses subject to assessments. Further, while the golf course parcels formed part of a single development plan at the time of the Original 2002A-2 Assessments and Prior Assessment Report and thus are assessed as a whole. There remains one undeveloped parcel that is 2.21 acres and could be developed. Due to lack of development plan for this parcel, the District is initially assigning 8.84 units based upon 4 units per acre or approximately 17,680 commercial square feet. The District will assign the permanent Original Series 2002A-2 Assessments at the time the parcel is actually developed.

Pledge and Allocation of Series 2005 Assessments

The remaining unexchanged principal balance of the Unexchanged Series 2005 Bonds is approximately $6,440,000. As the debt service assessments from the certain unassessed developable parcels identified in this report is fully allocated to the remaining principal of the Unexchanged Series 2002A Bonds, no additional pledge or allocation of the Series 2005 Assessments can be made at this time.

Assessment Roll
The assessment roll reflecting the allocation of Original Series 2002A-2 Assessments securing a portion of the Unexchanged Series 2002A-2 Bonds on Table.
Reunion East Community Development District
Unexchanged Special Assessment Bonds, Series 2002A-2 And Series 2005 Bonds

Table 1: Financing Information - Unexchanged Series 2002A-2 Bonds and Series 2005 Bonds

	Series 2002A-2 Bonds		
Principal Amount		$2,170,000	
Coupon Rate		7.20%	
Dated Date Maturity Date		1/12/12
1-May-22	
Principal Amount		$4,105,000	
Coupon Rate		7.375%	
Dated Date Maturity Date		1/12/12
1-May-33	
	Series 2005 Bonds		
Principal Amount		$6,440,000	
Coupon Rate		5.80%	
Dated Date
Maturity Date		3/1/05
1-May-36	
Reunion East Community Development District
Unexchanged Special Assessment Bonds, Series 2002A-2

Table 2: Allocation of Assessments - Unexchanged Series 2002A-2 Bonds

	Building	Commercial EAU's	Rate Per	Gross Annual	Net Annual	Principal	
Parcel ID #	Square Feet	(Per 1,000 Sq. Ft.)	EAU	Assessments	Assessments (1)	Par Debt (2)	Par Debt (3)	Reduction	

27-25-27-2985-PRCL-0WP0	
75,498	
75.50	
$925	
$69,836	
65,646	740,937	
358,993	381,944	
27-25-27-2985-PRCL-0O20	5,102	5.10	$925	$4,719	4,436	50,071	24,260	25,811	
27-25-27-2985-PRCL-0P20	5518	5.52	$925	$5,104	4,798	54,154	26,238	27,916	
35-25-27-4857-0001-0016	33,074	33.07	$925	$30,593	28,758	324,588	157,267	167,321	
35-25-27-4857-0001-0017	33,074	33.07	$925	$30,593	28,758	324,588	157,267	167,321	
35-25-27-4858-TRAC-0035	1,170	1.17	$925	$1,082	1,017	11,482	5,563	5,919	
35-25-27-4882-PRCL-0G15	5,433	5.43	$925	$5,026	4,724	53,319	25,834	27,486	
35-25-27-4859-PRCL-02A2	1,764	1.76	$925	$1,632	1,534	17,312	8,388	8,924	
34-25-27-4012-0002-0030	18,726	18.73	$925	$17,322	16,282	183,777	89,042	94,735	
Less: EAU's Assigned Series 2015A Bonds*		(2.90) 		$925	 	($2,683) 		($2,522)  	($28,461)	($13,790)  	($14,671) 				
34-25-27-4012-0002-0030		15.83 		$925	 	$14,639 		13,761  	155,316	90,525  	64,792 				

35-25-27-4894-PRCL-0140	
0.00	
8.84	
$925	
$8,177	
7,686	86,756	
42,034	44,722	
Total		185.30		171,402	161,117	1,818,524	896,369	922,156	

Net annual assessments exclusive of 4% early payment discount and 2% collection cost.
Represents the par debt per unit through Fiscal Year 2009 which is the last Fiscal Year in which annual Debt Assessments were paid in full.
Represents the adjusted par debt after receipt of payment for Series 2002A-2 Assessments for Fiscal Year 2010 through Fiscal Year 2026.
*Golf course previously assessed based upon 2.9 EAU'S vs building square feet of structures. After further review and analysis the Assessment Consultants determined the amount of benefit and assignment of debt assessments was insufficient.

Reunion East Community Development District
Unexchanged Special Assessment Bonds, Series 2002A-2 Table 3: Calculation of Past Due Assessments

27-25-27-2985-PRCL-0WP0	$69,836	$1,187,206	$1,187,206	
27-25-27-2985-PRCL-0O20	$4,719	$80,229	$80,229	
27-25-27-2985-PRCL-0P20	$5,104	$86,771	$86,771	
35-25-27-4857-0001-0016	$30,593	$520,089	$520,089	
35-25-27-4857-0001-0017	$30,593	$520,089	$520,089	
35-25-27-4858-TRAC-0035	$1,082	$18,398	$18,398	
35-25-27-4882-PRCL-0G15	$5,026	$85,434	$85,434	
35-25-27-4859-PRCL-02A2	$1,632	$27,739	$27,739	
34-25-27-4012-0002-0030	$14,639	$248,864	$248,864	
35-25-27-4894-PRCL-0140	$8,177	$139,009	$139,009	
Total	$171,402	$2,913,827	$2,913,827	

Reunion East Community Development District
Unexchanged Special Assessment Bonds, Series 2002A-2 Table 4: Assessment Roll - Unexchanged Series 2002A-2 Bonds

Parcel ID #	
Owner	Gross Annual
Assessments (1)	Net Annual
Assessments (2)	
Par Debt (3)	
Par Debt (4)		

1 27-25-27-2985-PRCL-0WP0	
Kingwood Orlando Reunion Resort, LLC		
$69,836	
$65,646	
740,937	
358,993	
2 27-25-27-2985-PRCL-0020	Kingwood Orlando Reunion Resort, LLC		$4,719	$4,436	50,071	24,260	
3 27-25-27-2985-PRCL-0P20	Kingwood Orlando Reunion Resort, LLC		$5,104	$4,798	54,154	26,238	
4 35-25-27-4857-0001-0016	Orlando Reunion Development, LLC		$30,593	$28,758	324,588	157,267	
5 35-25-27-4857-0001-0017	Kingwood Orlando Reunion Resort, LLC		$30,593	$28,758	324,588	157,267	
6  35-25-27-4858-TRAC-0035	Orlando Reunion Development, LLC		$1,082	$1,017	11,482	5,563	
7  27-25-27-2985-TRAC-0G10	LRA Orlando, LLC	(5)	$0	$0	$0	$0	
8  27-25-27-2985-TRAC-0G20	LRA Orlando, LLC	(5)	$0	$0	$0	$0	
9 27-25-27-2985-PRCL-0020	LRA Reunion Golf Course, LLC	(5)	$0	$0	$0	$0	
10 35-25-27-4857-001-00G5	LRA Reunion Golf Course, LLC	(5)	$0	$0	$0	$0	
11 35-25-27-4883-PRCL-0G10	LRA Reunion Golf Course, LLC	(5)	$0	$0	$0	$0	
12 35-25-27-4884-PRCL-0G10	LRA Reunion Golf Course, LLC	(5)	$0	$0	$0	$0	
13 35-25-27-4885-PRCL-0G10	LRA Reunion Golf Course, LLC	(5)	$0	$0	$0	$0	
14 35-25-27-4886-PRCL-0G10	LRA Reunion Golf Course, LLC	(5)	$0	$0	$0	$0	

Includes 6% for discounts and collection cost.
Excludes 6% for discounts and collection cost.
Current par debt that would be allocated to property.
Remaining par debt after payment of past due assessments.
Golf Course fairways. Benefit based upon square footage of golf course buildings.

Reunion East Community Development District
Unexchanged Special Assessment Bonds, Series 2002A-2 Table 4: Assessment Roll - Unexchanged Series 2002A-2 Bonds

Parcel ID #	
Owner	Gross Annual
Assessments (1)	Net Annual
Assessments (2)	
Par Debt (3)	
Par Debt (4)	

15 35-25-27-4882-PRCL-0G15	

Orlando Reunion Development	

(5)	$5,026	

$4,724	

53,319	

25,834	
16 35-25-27-4859-PRCL-02A2	Kingwood Orlando Reunion Resort, LLC	$1,632	$1,534	17,312	8,388	
17 35-25-27-4894-PRCL-0140	Orlando Reunion Development, LLC	$8,177	$7,686	86,756	42,034	
18  34-25-27-4012-0001-0030	LRA Orlando, LLC	(6)	$0	$0	$0	$0	
19  34-25-27-4012-0001-0033	LRA Orlando, LLC	(6)	$0	$0	$0	$0	
20  34-25-27-4012-0002-0010	LRA Orlando, LLC	(6)	$0	$0	$0	$0	
21 27-25-27-2985-TRAC-FD40	LRA Orlando, LLC	(6)	$0	$0	$0	$0	
34-25-27-4012-0002-0030	Kingwood Orlando Reunion Resort, LLC	(5)(7)	$14,639	$13,761	155,316	90,525	
Total		171,402	161,117	1,818,524	896,369	

35-25-27-4882-PRCL-0G15 Golf Academy	5,433	Series 2002A-2 Unexchanged Bonds
34-25-27-4012-0002-0030 Maintenance Building	18,726	Series 2015A and Series 2002A-2 Unexchanged Bonds
34-25-27-4885-PRCL-0C20 Clubhouse		7,011  Series 2015A Bonds
Total		31,170 
Per Engineer's Development Analysis these parcels are not developable.
The equivilent of 2,900 square feet is securing the Series 2015A Bonds.

!!"#$%& "

June 29, 2026

Ms. Tricia Adams District Manager Reunion East COD
219 East Livingston Street Orlando, FL 32801

Re:	Consulting Engineer's Report, Section 9.21 of the Master Trust Indenture Reunion East Community Development District
Series 2002 A-2, Series 2005, Series 2015A, Series 2021 Dear Ms. Adams:
In accordance with Section 9.21 of the Master Trust Indenture, I have completed the annual review of the portions of the project within the Reunion East Community Development District constructed to date. I find these portions are being maintained in good condition in accordance with the District's maintenance agreements, policies and procedures.

l have reviewed the current Operations and Maintenance budget for fiscal year 2026 and the draft proposed budget for fiscal year 2027 and believe both are sufficient for proper maintenance of the Reunion East Community Development District.

In addition, in accordance with Section 9.21 of the Master Trust Indenture, I have reviewed the current limit of insurance coverage and believe that they are adequate.

James Curley P.E.
District Engineer

!!"#$%& "

!!"#$%& i
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT

RENTAL REPORT

The rental calendar currently reflects four events in September (2 Seven Eagles and 2 Heritage Crossing) and six events in October (5 at Heritage Crossing, 1 at Seven Eagles). Two July clients have since expressed interest in rebooking for future events.

July 2026 Wrap-Up
Four events were held: three at Heritage Crossings and one at Seven Eagles.
The Seven Eagles rental occurred on July 25.
Two clients have contacted staff and expressed interest in booking another event in the future.

Marketing and Inquiry Update
	A promotional flyer has been created for the Seven Eagles Pavilion and Pool Area. The flyer presents the venue as a private-event option for up to 100 guests and lists pricing information.
The flyer notes temporary exclusive use of the pool area, a covered pavilion, two hot tubs, and
suitability for birthdays, showers, graduations, reunions, and neighborhood gatherings. Board feedback is requested before broader marketing continues for Seven Eagles.
An email blast, advertising Heritage Crossing, was distributed through the District’s system. The Master
Association also distributed the information through its system.
	Five inquiries have been received since July 9. None have officially booked. One prospective client could not obtain a commitment from the other participants, and another stated that the rental rate exceeded the available budget. Follow-up has been completed with the remaining prospects, and responses are pending. The majority of the inquires are coming from Reunion Resort, at this time. Resort Staff has been very helpful in promoting Reunion East rental options.
Rental information is being added to the Reunion East and Reunion West CDD websites. This work is
expected to be completed by the end of August.

Operational Updates
Staff is working to have Wi-Fi installed at Heritage Crossing.
	A sign is being ordered to clearly communicating the closure of Seven Eagles when the facility is reserved for a private rental.

Board Direction Requested

Room Rental Report - August 13, 2026

HOST YOUR NEXT PRIVATE EVENT AT
SEVEN EAGLES
PAVILION & POOL AREA
   ,_.R¾t•HMlil;@fU•IPli!iMM•iiii•ll#IWUiWt•i§---- 
1344 Seven Eagles Court, Reunion, Florida 34747

THE PERFECT POOLSIDE
	SETTING	
Make your next celebration close to home in a beautiful, open-air setting designed for
RENTAL OPTIONS & FEES
CAPACITY UP TO 100
memorable gatherings.
Capacity up to 100 guests
Temporary exclusive use of the pool area
Large resort pool, two hot tubs and covered pavilion
Ideal for birthdays, showers, graduations, reunions and neighborhood gatherings
NON-RESIDENT

RESIDENT/ NON-RESIDENT MEMBER

EVENT DEPOSIT
$1,500
$750
$500 + damages
ADDITIONAL FEES & REQUIREMENTS MAY APPLY
SECURITY FEE
$SO/hour
SETUP
$300
CLEANUP
$300
RESERVATIONS
Apply 28-180 days ahead • events up to 4 hours

READY TORESERVEYOUR DATE?	I	 Christine Wells	I	REu NI  o N  EA  sT
cwells@gmscfl.com	, ow  ,i1,inv 'Jfv11 ,,p?'E"'  ,1,rn1, 1

!!"#$%& ii
Reunion East Action Items					
Meeting
Assigned	Item	Assigned To	Status	Comments	

10/12/23	

Determine Best Use of The Stables Parcel	

Trucco	

In Process	Appraisal completed. District Engineer analysis of bond funds used completed. Proposal from bond counsel for tax analysis approved 01.09.2025 and analysis confirmed no bonds would need to be paid down.
Board evaluated annual maintenance expenses 01.08.2026. Memorandum reviewing lease feasibility reviewed by BOS 04.09.2026.Real estate representation letter approved by BOS subject to legal review 07.09.2026.	

12/14/23	KORR petition to consider property conveyance from RE to KORR		

On Hold	
Developer funding agreement in place, request under review.	

3/13/25	Mailbox Kiosk License Agreement or Addendum	

Trucco	

On Hold	02.18.2025 District Manager provided District Counsel with parcel details for two mailbox kiosk locations at Reunion Village.
License agreement to be considered at a future meeting.	

7/10/25	

Mailbox Parking Modification	

Adams/Curley/Trucco	

In Process	Reunion Village Boulevard and Poplin Street Intersection. Tentative designs provided by District Engineer.
Determined Parking Improvements are feasible with USPS. Reviewed site plan 10.09.2025. DE to bring back
options and estimated costs.
Legal discussion regarding context for current location being conducted.	

11/13/25	

Tree Planting Guidelines	

Supervisor Davis	

In Process	Updated recommended tree list sent to Master Association Management 03.26.2026. Tree inventory technology reviewed by BOS 04.02.2026.
Proposal for infrastructure inventory to be presented to BOS 08.13.2026.	

2/10/26	Review Maintenance Fee Assessment Methodology	

Adams	

On Hold		

4/9/26	

Implement Amended and Restated 04.09.2026
Parking Rules	

Adams/Scheerer	

In Process	Alan - no parking or time restricted parking signs to be installed in accordance with amended map.
Tricia - amend enforcement agreements, notify security, notify residents (completed). Sign proposal
to be presented 06.11.2026.
Fausnight sign no parking install completed July 2026. 24 Hour signs pending installation. Notification sent to residents and Reunion stakeholders 06.26.2026 and 07.27.2026.	

5/14/26	Flat Roof Replacement at HCCC	
Scheerer	
In Process		

5/14/26	
Pool Furniture	
Scheerer	
In Process	Proposals for Pool Chaise Lounge Chairs to be considered at a future meeting.	

5/14/26	

Concrete Repairs	

Curley/Scheerer	

In Process	Board approved SMFL Proposal 05.14.2026. Drain inlets and gutter curbs in certain areas scheduled for replacement. Agreement
provided 06.04.2026. Schedule tentative week of August 10. Email to residents
pending.	

7/9/26	

Seven Eagles Restroom Refubishment	

Scheerer	

In Process	BOS approved proposal 07.09.2026. Agreement partially executed as of 07.30.2026. Email to residents pending.	

7/9/26	
Seven Eagles Fitness Center Sign Update	

Scheerer	

In Process	Fitness Center users to be notified by sign how to report maintenance matters to Field Management.	
Reunion West Action Items					
	Action Item	Assigned To	Status	Comments	

3/12/26	Pro Forma Reunion West Budget without cost share	

Adams/Accounting	

Completed	Board requested to review proposed budget without cost share included. Reviewed 07.09.2026.	

!!"#$%& iii
Reunion East
Community Development District
Summary of Invoices

July 01, 2026 - July 31, 2026

Fund	Date	Check No.'s	Amount	
General Fund	
7/9/26	
6952-6967	
$	166,161.56	
	7/15/26	6968-6983	68,975.54	
	7/23/26	6984-6990	14,733.63	
	7/30/26	6991-6994	9,505.30	
			$	259,376.03	
R&M Fund	
7/15/26	
319	
$	4,200.00	
			$	4,200.00	
Payroll	
July 2026			
	Diane Davis	50887	$	184.70	
	John Magnusson	50888	184.70	
	June Wispelwey	50889	184.70	
	Mark Greenstein	50890	184.70	
	Trudy Hobbs	50891	184.70	
			$	923.50	
	TOTAL		$	264,499.53	
AP300R	YEAR-TO-DATE ACCOUNTS PAYABLE PREPAID/COMPUTER	1
*** CHECK DATES 07/01/2026 - 07/31/2026 ***	GENERAL FUND
BANK A REUNION EAST CDD
CHECK	VEND#	.....INVOICE..... ...EXPENSED TO...		VENDOR NAME	. DATE			DATE	INVOICE	YRMO	DPT ACCT# SUB	SUBCLASS
259677	202606 320-53800-57400
RPLC ENTRANCE GATE BELT
259677	202606 300-13100-10100
RPLC ENTRANCE GATE BELT
259852	202606 320-53800-57400
REPLACE CONTROL BOARD
259852	202606 300-13100-10100
REPLACE CONTROL BOARD
259945	202606 320-53800-57400
RESET ENTRANCE GATE ARM
6/30/26 259945	202606 300-13100-10100	*	105.35
RESET ENTRANCE GATE ARM
ACCESS CONTROL SYSTEMS LLC	2,548.26 006952
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
6151	202606 320-53800-57400	*	470.25
GH-RPLC CEILING TILES
6151	202606 300-13100-10100	*	354.75
CG-RPLC CEILING TILES
6152	202606 320-53800-47700	*	390.45
SE-PAINTED A GLASS WALL
6152	202606 300-13100-10100	*	294.55
SE-PAINTED A GLASS WALL
6153	202606 320-53800-53200	*	213.75
CP-RPR NO PARKING SIGN
6153	202606 300-13100-10100	*	161.25
CP-RPR NO PARKING SIGN
6154	202606 320-53800-47700	*	322.05
HC-INSTALL 2 DOOR LOCKS
6154	202606 300-13100-10100	*	242.95
HC-INSTALL 2 DOOR LOCKS
BERRY CONSTRUCTION INC.	2,450.00 006953
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/09/26 00196	6/30/26 90119561 202606 310-51300-32200	*	4,750.00
FY25 AUDIT SERVICES

FLEX STAKE DLN
1,068.75

FASTSIGNS SOUTH ORLANDO	178.00 006956
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
REUE REUNION EAST	TVISCARRA
AP300R	YEAR-TO-DATE ACCOUNTS PAYABLE PREPAID/COMPUTER CHECK REGISTER	RUN	8/04/26	PAGE	2
*** CHECK DATES 07/01/2026 - 07/31/2026 ***	GENERAL FUND
BANK A REUNION EAST CDD
CHECK	VEND#	.....INVOICE..... ...EXPENSED TO...		VENDOR NAME	STATUS	AMOUNT	....CHECK..... DATE			DATE	INVOICE	YRMO	DPT ACCT# SUB	SUBCLASS				AMOUNT	#
7/09/26 00144	6/30/26 17165131 202606 320-53800-47700	*	102.36
HC-SYSTEM INSPECTION
6/30/26 17165131 202606 300-13100-10100	*	77.22
HC-SYSTEM INSPECTION
FRANK'S AIR CONDITIONING, INC.	179.58 006957
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/09/26 99999	7/09/26 VOID	202607 000-00000-00000	C	.00 VOID CHECK
******INVALID VENDOR NUMBER******	.00 006958
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/09/26 00092	5/31/26 3806	202605 320-53800-41000	*	49.77
CP PHONE LINE 7585
5/31/26 3806	202605 300-13100-10100	*	37.54
CP PHONE LINE 7585
5/31/26 3806	202605 320-53800-41000	*	49.77
HC PHONE LINE 7693
5/31/26 3806	202605 300-13100-10100	*	37.54
HC PHONE LINE 7693
5/31/26 3806	202605 320-53800-41000	*	49.77
HS FIRE PANEL 1 MAY26
5/31/26 3806	202605 300-13100-10100	*	37.54
HS FIRE PANEL 1 MAY26
5/31/26 3806	202605 320-53800-41000	*	49.77
HS FIRE PANEL 2 MAY26
5/31/26 3806	202605 300-13100-10100	*	37.54
HS FIRE PANEL 2 MAY26
5/31/26 3806	202605 320-53800-41000	*	49.77
HC IRRG LINE 1 MAY26
5/31/26 3806	202605 300-13100-10100	*	37.54
HC IRRG LINE 1 MAY26
5/31/26 3806	202605 320-53800-41000	*	49.77
HC IRRG LINE 2 MAY26
5/31/26 3806	202605 300-13100-10100	*	37.54
HC IRRG LINE 2 MAY26
5/31/26 3806	202605 320-53800-41000	*	49.77
HC FIRE LINE 2 MAY26
5/31/26 3806	202605 300-13100-10100	*	37.54
HC FIRE LINE 2 MAY26
5/31/26 3806	202605 320-53800-41000	*	49.77
HC FIRE LINE 1 MAY26
5/31/26 3806	202605 300-13100-10100	*	37.54
HC FIRE LINE 1 MAY26
5/31/26 3809	202605 320-53800-41000	*	385.34
CENTURYLNK-CIRCUIT/MODEM
5/31/26 3809	202605 300-13100-10100	*	290.69
CENTURYLNK-CIRCUIT/MODEM
REUE REUNION EAST	TVISCARRA
AP300R	YEAR-TO-DATE ACCOUNTS PAYABLE PREPAID/COMPUTER CHECK REGISTER	RUN	8/04/26	PAGE	3
*** CHECK DATES 07/01/2026 - 07/31/2026 ***	GENERAL FUND
BANK A REUNION EAST CDD
CHECK	VEND#	.....INVOICE..... ...EXPENSED TO...	VENDOR NAME	STATUS	AMOUNT	....CHECK.....
INVOICE	YRMO	DPT ACCT# SUB	SUBCLASS	AMOUNT	#
3810	202605 320-53800-41000	*	124.37
CENTURYLNK-CP GATE ACCESS
3810	202605 300-13100-10100	*	93.82
CENTURYLNK-CP GATE ACCESS
3870	202605 320-53800-43100	*	4.15
TOHO METER#62644090 MAY26
3871	202605 320-53800-43000	*	150.19
DUKEENERGY#9100 8323 9862
3872	202605 320-53800-43000	*	789.17
DUKEENERGY#9100 8324 0443
KINGWOOD ORLANDO REUNION RESORT LLC	2,536.21 006959
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/09/26 00163	7/06/26 2138	202607 320-53800-47500	*	912.00
PRESS.WASH-HORSE STABLE
7/06/26 2138	202607 300-13100-10100	*	688.00
PRESS.WASH-HORSE STABLE
PRESSURE WASH THIS	1,600.00 006960
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/09/26 00054	7/01/26 2026JUL	202607 320-53800-34500	*	6,650.00 SECURITY SERVICES JUL26
7/01/26 2026JUL	202607 300-13100-10100	*	5,016.66 SECURITY SERVICES JUL26
REUNION RESORT AND CLUB MASTER ASSC	11,666.66 006961
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/09/26 99999	7/09/26 VOID	202607 000-00000-00000	C	.00 VOID CHECK
******INVALID VENDOR NUMBER******	.00 006962
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/09/26 99999	7/09/26 VOID	202607 000-00000-00000	C	.00 VOID CHECK
******INVALID VENDOR NUMBER******	.00 006963
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
328969	202606 320-53800-46200
TERR.AUTOFILL FLOAT BASIN 328969	202606 300-13100-10100
TERR.AUTOFILL FLOAT BASIN 328741	202606 320-53800-46200
TERR.FILTER/SEAL/IMPELLER 328741	202606 300-13100-10100
TERR.FILTER/SEAL/IMPELLER 328316	202606 320-53800-46200
HC-REMOVE ECOLAB EQUIP
328316	202606 300-13100-10100
HC-REMOVE ECOLAB EQUIP
329157	202606 320-53800-46200
HOMESTEAD-INSTL WEIR DOOR
REUE REUNION
AP300R	YEAR-TO-DATE ACCOUNTS PAYABLE PREPAID/COMPUTER CHECK REGISTER	RUN	8/04/26	PAGE	4
*** CHECK DATES 07/01/2026 - 07/31/2026 ***	GENERAL FUND
BANK A REUNION EAST CDD
CHECK	VEND#	.....INVOICE..... ...EXPENSED TO...		VENDOR NAME	STATUS	AMOUNT	....CHECK..... DATE			DATE	INVOICE	YRMO	DPT ACCT# SUB	SUBCLASS				AMOUNT	#
6/22/26 329157	202606 300-13100-10100
HOMESTEAD-INSTL WEIR DOOR 6/22/26 329159	202606 320-53800-46200
HC POOL B-15GAL SULF.ACID 6/22/26 329159	202606 300-13100-10100
HC POOL B-15GAL SULF.ACID 6/22/26 329160	202606 320-53800-46200
HC POOL A-15GAL SULF.ACID 6/22/26 329160	202606 300-13100-10100
HC POOL A-15GAL SULF.ACID 6/22/26 329161	202606 320-53800-46200
SE-15GAL SULF.ACID
6/22/26 329161	202606 300-13100-10100
SE-15GAL SULF.ACID
6/22/26 329162	202606 320-53800-46200
HOMESTEAD-15GAL SULF.ACID
6/22/26 329162	202606 300-13100-10100	*	355.18
HOMESTEAD-15GAL SULF.ACID
6/22/26 329163	202606 320-53800-46200	*	727.04
TERR.15GAL SULF.ACID
6/22/26 329163	202606 300-13100-10100	*	548.46
TERR.15GAL SULF.ACID
6/22/26 329164	202606 320-53800-46200	*	596.22
CP-15GAL SULF.ACID
6/22/26 329164	202606 300-13100-10100	*	449.78
CP-15GAL SULF.ACID
6/22/26 329237	202606 320-53800-46200	*	213.47
HC-REPAIR 6 TILES
6/22/26 329237	202606 300-13100-10100	*	161.03
HC-REPAIR 6 TILES
6/25/26 329362	202606 320-53800-46200	*	170.43
SE-INSTALL WEIR DOOR
6/25/26 329362	202606 300-13100-10100	*	128.57
SE-INSTALL WEIR DOOR
6/26/26 329314	202606 320-53800-46200	*	385.32
SE-INSTALL SPA TIMER
6/26/26 329314	202606 300-13100-10100	*	290.68
SE-INSTALL SPA TIMER
6/26/26 329346	202606 320-53800-46200	*	294.09
CP-INSTL NEW TORO VALVE
6/26/26 329346	202606 300-13100-10100	*	221.86
CP-INSTL NEW TORO VALVE
SPIES POOL LLC	10,483.85 006964
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/09/26 00070	6/24/26 85741	202606 320-53800-47700	*	385.89
INSTALL 2 JUNCTION BOXES
REUE REUNION EAST	TVISCARRA
AP300R	YEAR-TO-DATE ACCOUNTS PAYABLE PREPAID/COMPUTER CHECK REGISTER	RUN	8/04/26	PAGE	5
*** CHECK DATES 07/01/2026 - 07/31/2026 ***	GENERAL FUND
BANK A REUNION EAST CDD
CHECK	VEND#	.....INVOICE..... ...EXPENSED TO...		VENDOR NAME	STATUS	AMOUNT	....CHECK..... DATE			DATE	INVOICE	YRMO	DPT ACCT# SUB	SUBCLASS				AMOUNT	#
6/24/26 85741	202606 300-13100-10100	*	291.11
INSTALL 2 JUNCTION BOXES
TERRY S ELECTRIC INC	677.00 006965
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/09/26 99999	7/09/26 VOID	202607 000-00000-00000	C	.00 VOID CHECK
******INVALID VENDOR NUMBER******	.00 006966
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
1181370	202604 320-53800-47400	*	1,550.40
ONE-TIME MOWING SERVICE
1181370	202604 300-13100-10100	*	1,169.60
ONE-TIME MOWING SERVICE
1207327	202606 320-53800-47300	*	41,089.59
LANDSCAPE MAINT JUN26
1207327	202606 300-13100-10100	*	30,997.41
LANDSCAPE MAINT JUN26
1207327	202606 320-53800-47300	*	912.00
TURF CARE JUN26
1207327	202606 300-13100-10100	*	688.00
TURF CARE JUN26
1207327	202606 320-53800-47300	*	912.00
TREE/SHRUBCARE JUN26
6/30/26 1207327	202606 300-13100-10100	*	688.00
TREE/SHRUBCARE JUN26
6/30/26 1207327	202606 320-53800-47300	*	7,060.02
IRRIGATION MAINT JUN26
1207327	202606 300-13100-10100	*	5,325.98
IRRIGATION MAINT JUN26
1207327	202606 320-53800-47300	*	8,565.39
BEDDING PLANTS JUN26
1207327	202606 300-13100-10100	*	6,461.61
BEDDING PLANTS JUN26
1207327	202606 320-53800-47300	*	14,364.00
PALM TRIMMING JUN26
1207327	202606 300-13100-10100	*	10,836.00
PALM TRIMMING JUN26
1207327	202606 320-53800-47300	*	1,939.71-CREDIT REMAINING PHASE
1207327	202606 300-13100-10100	*	1,463.29-CREDIT REMAINING PHASE
YELLOWSTONE LANDSCAPE SOUTHEAST LLC	127,217.00 006967
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/15/26 00074	6/30/26 237449	202606 320-53800-47000	*	776.91
AQUATIC PLANT MGMT JUN26
6/30/26 237449	202606 300-13100-10100	*	586.09
AQUATIC PLANT MGMT JUN26
APPLIED AQUATIC MANAGEMENT INC	1,363.00 006968
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
REUE REUNION EAST	TVISCARRA
AP300R	YEAR-TO-DATE ACCOUNTS PAYABLE PREPAID/COMPUTER CHECK REGISTER	RUN	8/04/26	PAGE	6
*** CHECK DATES 07/01/2026 - 07/31/2026 ***	GENERAL FUND
BANK A REUNION EAST CDD
CHECK	VEND#	.....INVOICE..... ...EXPENSED TO...		VENDOR NAME	STATUS	AMOUNT	....CHECK..... DATE			DATE	INVOICE	YRMO	DPT ACCT# SUB	SUBCLASS				AMOUNT	#
7/15/26 00095	6/30/26 259582	202606 320-53800-57400	*	96.67
REPLACE SAFETY DETECTOR
6/30/26 259582	202606 300-13100-10100	*	72.93
REPLACE SAFETY DETECTOR
ACCESS CONTROL SYSTEMS LLC	169.60 006969
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
6127	202605 320-53800-47700	*	265.05
REPAIR FENCE SECTIONS
6127	202605 300-13100-10100	*	199.95
REPAIR DENCE SECTIONS
6128	202605 320-53800-47700	*	561.45
HC-INSTALL 2 FLUSH KITS
6128	202605 300-13100-10100	*	423.55
HC-INSTALL 2 FLUSH KITS
6167	202607 320-53800-46200	*	2,565.00
10 BLUE/BEIGE UMBRELLAS
6167	202607 300-13100-10100	*	1,935.00
10 BLUE/BEIGE UMBRELLAS
7/11/26 6168	202607 320-53800-46200	*	162.45
SE-REPLACE 3 UMBRELLAS
7/11/26 6168	202607 300-13100-10100	*	122.55
SE-REPLACE 3 UMBRELLAS
BERRY CONSTRUCTION INC.	6,235.00 006970
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/15/26 00134	7/01/26 04815	202606 310-51300-31100	*	99.50
PRE CON COORDINATION
7/01/26 04815	202606 310-51300-31100	*	597.00
CDD MEETING
7/01/26 04815	202606 310-51300-31100	*	472.40
ANNUAL CERTIFICATION REV
BOYD CIVIL ENGINEERING INC	1,168.90 006971
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/15/26 00144	7/10/26 17214044 202607 320-53800-47700	*	119.45
HC-SERVICE CALL INSPECT
7/10/26 17214044 202607 300-13100-10100	*	90.12
HC-SERVICE CALL INSEPCT
7/10/26 17214197 202607 320-53800-47700	*	118.95
SE-CONTROL BOARD BYPASS
7/10/26 17214197 202607 300-13100-10100	*	89.74
SE-CONTROL BOARD BYPASS
FRANK'S AIR CONDITIONING, INC.	418.26 006972
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/15/26 00176	6/24/26 31336	202606 320-53800-48200	*	185.25
PREVENTATIVE MAINT JUN26
6/24/26 31336	202606 300-13100-10100	*	139.75
PREVENTATIVE MAINT JUN26
REUE REUNION EAST	TVISCARRA
AP300R	YEAR-TO-DATE ACCOUNTS PAYABLE PREPAID/COMPUTER CHECK REGISTER	RUN	8/04/26	PAGE	7
*** CHECK DATES 07/01/2026 - 07/31/2026 ***	GENERAL FUND
BANK A REUNION EAST CDD
CHECK	VEND#	.....INVOICE..... ...EXPENSED TO...		VENDOR NAME	STATUS	AMOUNT	....CHECK..... DATE			DATE	INVOICE	YRMO	DPT ACCT# SUB	SUBCLASS				AMOUNT	#
6/30/26 31144A	202606 320-53800-48200	*	352.83
FINAL 50% PARTS BALANCE
6/30/26 31144A	202606 300-13100-10100	*	266.17
FINAL 50% PARTS BALANCE
FITNESS SERVICES OF FLORIDA INC	944.00 006973
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
686	202607 320-53800-12000	*	3,838.58
FIELD MANAGEMENT JUL26
687	202606 320-53800-57500	*	1,027.66
AMEX-PARKING VIOLATIONS
687A	202607 310-51300-34000	*	4,414.50 MANAGEMENT FEES JUL26
687A	202607 310-51300-35200	*	108.17
WEBSITE ADMIN FEE JUL26
687A	202607 310-51300-35100	*	162.25
INFORMATION TECH JUL26
687A	202607 310-51300-31300	*	901.25
DISSEMINATION FEE JUL26
7/01/26 687A	202607 310-51300-51000	*	1.11
OFFICE SUPPLIES JUL26
7/01/26 687A	202607 310-51300-42000	*	146.87
POSTAGE JUL26
GOVERNMENTAL MANAGEMENT SERVICES	10,600.39 006974
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/15/26 00079	7/08/26 12131304 202607 320-53800-47900	*	48.34
MTHLY PEST CONTROL JUL26
7/08/26 12131304 202607 300-13100-10100	*	36.46
MTHLY PEST CONTROL JUL26
HOMETEAM PEST DEFENSE	84.80 006975
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/15/26 00186	7/01/26 770822	202607 300-15500-10000	*	790.26
ALARM MONITOR SRVC AUG26
7/01/26 770822	202607 300-13100-10100	*	596.15
ALARM MONITOR SRVC AUG26
HIDDEN EYES LLC DBA ENVERA SYSTEMS	1,386.41 006976
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
154539	202606 310-51300-31500	*	627.00
CONTRACT W/ADV.ROOF&SM FL
154539	202606 310-51300-31500	*	330.00
MAILBOX KIOSKS LOCATIONS
154539	202606 310-51300-31500	*	1,122.00
EHOF/SUNSHINE LAW
154539	202606 310-51300-31500	*	1,485.00
REV AGENDA/ATTEND CDD MTG
154539	202606 310-51300-31500	*	675.00
FINAL AGRMNT W/ ENVERA
REUE REUNION EAST	TVISCARRA
AP300R	YEAR-TO-DATE ACCOUNTS PAYABLE PREPAID/COMPUTER CHECK REGISTER	RUN	8/04/26	PAGE	8
*** CHECK DATES 07/01/2026 - 07/31/2026 ***	GENERAL FUND
BANK A REUNION EAST CDD

FAUSNIGHT AGREEMENT

POOL AMENITIES JUL26
2,163.15

STABLES-SEMIANNUAL INSP STABLES-SEMIANNUAL INSP STABLES-ANNUAL BACKFLOW
114.00

POOL MAINTENANCE JUL26
4,845.00
AP300R	YEAR-TO-DATE ACCOUNTS PAYABLE PREPAID/COMPUTER CHECK REGISTER	RUN	8/04/26	PAGE	9
*** CHECK DATES 07/01/2026 - 07/31/2026 ***	GENERAL FUND
BANK A REUNION EAST CDD
CHECK	VEND#	.....INVOICE..... ...EXPENSED TO...		VENDOR NAME	STATUS	AMOUNT	....CHECK..... DATE			DATE	INVOICE	YRMO	DPT ACCT# SUB	SUBCLASS				AMOUNT	#
7/01/26 1012772	202607 300-13100-10100	*	3,655.00
POOL MAINTENANCE JUL26
ROBERTS POOL SERVICE AND REPAIR INC	8,500.00 006980
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/15/26 00060	7/02/26 329548	202607 320-53800-46200	*	643.50
SE-280 BLEACH/DEGREASER
7/02/26 329548	202607 300-13100-10100	*	485.45
SE-280 BLEACH/DEGREASER
7/03/26 329579	202607 320-53800-46200	*	213.75
TERR.-ALGAE TREATMENT
7/03/26 329579	202607 300-13100-10100	*	161.25
TERR.-ALGAE TREATMENT
7/03/26 329580	202607 320-53800-46200	*	156.18
SE-RESECURED COUPLING
7/03/26 329580	202607 300-13100-10100	*	117.82
SE-RESECURED COUPLING
SPIES POOL LLC	1,777.95 006981
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/15/26 00205	6/30/26 06302026 202606 300-36900-10100	*	285.00
REFUND OF RENTAL DEPOSIT
6/30/26 06302026 202606 300-20700-10100	*	215.00
REFUND OF RENTAL DEPOSIT
SHILPA HEMANT DALVI	500.00 006982
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/15/26 00002	6/15/26 OSA78395 202606 310-51300-48000	*	424.73
NOT.OF WORKSHOP MEETING
TRIBUNE PUBLISHING COMPANY LLC DBA	424.73 006983
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/23/26 00074	7/15/26 237486	202607 320-53800-47000	*	776.91
AQUATIC PLANT MGMT JUL26
7/15/26 237486	202607 300-13100-10100	*	586.09
AQUATIC PLANT MGMT JUL26
APPLIED AQUATIC MANAGEMENT INC	1,363.00 006984
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/23/26 00095 12/01/25 256126R	202511 320-53800-57400	*	188.12
RPLC SHEAR PIN AND BELT
12/01/25 256126R	202511 300-13100-10100	*	141.91
RPLC SHEAR PIN AND BELT
3/12/26 258050	202603 320-53800-57400	*	575.47
REPLACED SURGE PROTECTOR
3/12/26 258050	202603 300-13100-10100	*	434.13
REPLACED SURGE PROTECTOR
4/08/26 258506	202604 320-53800-57400	*	195.23
RPLC WORN-OUT BELT
4/08/26 258506	202604 300-13100-10100	*	147.27
EPLC WORN-OUT BELT
REUE REUNION EAST	TVISCARRA
AP300R	YEAR-TO-DATE ACCOUNTS PAYABLE PREPAID/COMPUTER CHECK REGISTER	RUN	8/04/26	PAGE	10
*** CHECK DATES 07/01/2026 - 07/31/2026 ***	GENERAL FUND
BANK A REUNION EAST CDD
CHECK	VEND#	.....INVOICE..... ...EXPENSED TO...	VENDOR NAME	STATUS	AMOUNT	....CHECK.....
INVOICE	YRMO	DPT ACCT# SUB	SUBCLASS
258556	202604 320-53800-57400
RPLC BARRIER ARM&BOLT KIT 258556	202604 300-13100-10100
RPLC BARRIER ARM&BOLT KIT 259128	202605 320-53800-57400
REPLACED BARRIER ARM
259128	202605 300-13100-10100
REPLACED BARRIER ARM
260269	202607 320-53800-57400
RESET CONTROLLER/RPLC PIN 260269	202607 300-13100-10100
RESET CONTROLLER/RPLC PIN
ACCESS CONTROL SYSTEMS LLC
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/23/26 00129	7/12/26 6166	202607 320-53800-47200
TERR. REPLACE LIGHT BULBS 7/12/26 6166	202607 300-13100-10100
TERR. REPLACE LIGHT BULBS
BERRY CONSTRUCTION INC.	325.00 006986
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/23/26 00207	6/04/26 207308	202606 320-53800-47700	*	229.82
144 B11-5-E12-940-F-C
6/04/26 207308	202606 300-13100-10100	*	173.38
144 B11-5-E12-940-F-C
6/08/26 207392	202606 320-53800-47700	*	1,225.73
168 PAR38FA-19-9CCT
6/08/26 207392	202606 300-13100-10100	*	924.67
168 PAR38FA-19-9CCT
CITY ELECTRIC SUPPLY	2,553.60 006987
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/23/26 00042	1/01/26 3259987	202601 320-53800-46200	*	424.83
EMERG.PHONE-CARRIAGE PT
1/01/26 3259987	202601 300-13100-10100	*	320.49
EMERG.PHONE-CARRIAGE PT
6/26/26 3479240	202606 320-53800-46200	*	22.80
CP-RPLC 12V BATTERY
6/26/26 3479240	202606 300-13100-10100	*	17.20
CP-RPLC 12V BATTERY
KINGS III OF AMERICA, INC.	785.32 006988
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/23/26 99999	7/23/26 VOID	202607 000-00000-00000	C	.00 VOID CHECK
******INVALID VENDOR NUMBER******	.00 006989
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/23/26 00060	7/07/26 326799	202607 320-53800-46200	*	254.19
SE-TREAT SPA1 BIOFILM
REUE REUNION EAST	TVISCARRA
AP300R	YEAR-TO-DATE ACCOUNTS PAYABLE PREPAID/COMPUTER
*** CHECK DATES 07/01/2026 - 07/31/2026 ***	GENERAL FUND
BANK A REUNION EAST CDD
CHECK	VEND#	.....INVOICE..... ...EXPENSED TO...	VENDOR NAME
INVOICE	YRMO	DPT ACCT# SUB	SUBCLASS
326799	202607 300-13100-10100
SE-TREAT SPA1 BIOFILM
329702	202607 320-53800-46200
SE-260 BULK BLEACH
329702	202607 300-13100-10100
SE-260 BULK BLEACH
329703	202607 320-53800-46200
CARRIAGE PT-BLEACH
329703	202607 300-13100-10100
CARRIAGE PT-BLEACH
328319	202607 320-53800-46200
SE-RMV ECOLAB EQUIP
328319	202607 300-13100-10100
SE-RMV ECOLAB EQUIP
329833	202607 320-53800-46200
SE-PUMP/PLUGGED DRAIN
329833	202607 300-13100-10100
SE-PUMP/PLUGGED DRAIN
329848	202607 320-53800-46200
CP-MOTOR/SEAL/RING/CLAMP 329848	202607 300-13100-10100
CP-MOTOR/SEAL/RING/CLAMP 326798	202607 320-53800-46200
SE-TREATED SPA2 BIOFILM
326798	202607 300-13100-10100
SE-TREATED SPA2 BIOFILM
328315	202607 320-53800-46200
CP-RMV ECOLAB EQUIP
328315	202607 300-13100-10100
CP-RMV ECOLAB EQUIP
24240	202607 320-53800-46200
CHEMICAL CONTROLLER MS
24240	202607 300-13100-10100
CHEMICAL CONTROLLER MS
SPIES POOL LLC	7,130.60 006990
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/30/26 00095	7/27/26 260410	202607 320-53800-57400	*	139.65
RESET TRANSPONDER/PULLEY
7/27/26 260410	202607 300-13100-10100	*	105.35
RESET TRANSPONDER/PULLEY
ACCESS CONTROL SYSTEMS LLC	245.00 006991
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/30/26 00206	7/23/26 IV012447 202607 320-53800-47700	*	1,744.17 HC-BACKFLOW REPAIRS
7/23/26 IV012447 202607 300-13100-10100	*	1,315.78 HC-BACKFLOW REPAIRS
PYE-BARKER FIRE & SAFETY, LLC	3,059.95 006992
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
REUE REUNION EAST	TVISCARRA

CP-FILTER/TREATED BIOFILM

SE-230GAL BULK BLEACH SE-230GAL BULK BLEACH
AP300R	YEAR-TO-DATE ACCOUNTS PAYABLE PREPAID/COMPUTER CHECK REGISTER	RUN	8/04/26	PAGE	1
*** CHECK DATES 07/01/2026 - 07/31/2026 ***	R&M FUND
BANK C REUNION EAST R&M

RPLC 6 CONCRETE SDWLK SEC

REUE REUNION EAST	TVISCARRA

!!"#$%& iv

Reunion East
Community Development District

Unaudited Financial Reporting
June 30, 2026
Table of Contents

1	Balance Sheet	

2-3	

General Fund Income Statement	

4-5	

Month to Month	

6	

Replacement & Maintenance Income Statement	

7	

Debt Service Series 2002A-2 Income Statement	

8	

Debt Service Series 2005 Income Statement	

9	

Debt Service Series 2015A Income Statement	

10	

Debt Service Series 2021 Income Statement	

11	

Capital Projects Series 2005 Income Statement	

12	

Capital Projects Series 2021 Income Statement	

13	

Long Term Debt	

14	

Assessment Receipt Schedule	
Reunion East
Community Development District Balance Sheet
June 30, 2026

	General Fund	Replacement & Maintenance Fund	Debt Service Fund	Capital Projects Fund	Totals Governmental Funds						
Assets:											
Cash - Truist
Investments: Series 2002A-2	$	230,872	$	13,256	$	-	$	-	$	244,128	
Reserve	-	-	3	-	3						
Revenue Series 2005
Reserve	-

-	-

-	101,619

5	-

-	101,619

5						
Revenue	-	-	198,376	-	198,376						
Construction Series 2015A
Reserve	-

-	-

-	-

175,000	12

-	12

175,000						
Revenue	-	-	1,229,240	-	1,229,240						
Prepayment Series 2021
Reserve	-

-	-

-	15,167

1,116,155	-

-	15,167

1,116,155						
Revenue	-	-	712,514	-	712,514						
Construction	-	-	-	667,434	667,434						
Investment - Custody	540,594	-	-	-	540,594						
SBA - Operating	821,592	-	-	-	821,592						
SBA - Reserve	-	3,770,813	-	-	3,770,813						
Due from General Fund	-	-	5,000	-	5,000						
Due from Reunion West	618,798	58,777	-	-	677,575						
Prepaid Expenses	790	-	-	-	790						
Total Assets	$	2,212,646	$	3,842,845	$	3,553,078	$	667,446	$	10,276,015						
Liabilities:											
Accounts Payable	$	183,859	$	4,200	$	-	$	-	$	188,059	
Due to Debt Service 2015A	5,000	-	-	-	5,000							
Due to Debt Service 2021	-	-	-	-	-							
Due to Reunion West	112,166	7,610	-	-	119,776							
Accrued Principal Payment 2002A-2	-	-	5,935,000	-	5,935,000							
Accrued Interest Payment 2002A-2	-	-	4,343,405	-	4,343,405							
Accrued Principal Payment 2005	-	-	5,415,000	-	5,415,000							
Accrued Interest Payment 2005	-	-	3,851,276	-	3,851,276							
Total Liabilities	$	301,026	$	11,810	$	19,544,681	$	-	$	19,857,516									

Fund Balances:
Assigned For Debt Service 2002A-2	$	-	$	-	

$	(10,176,783)	

$	-	$	(10,176,783)									
Assigned For Debt Service 2005	-	-	(9,067,895)	-	(9,067,895)						
Assigned For Debt Service 2015A	-	-	1,424,407	-	1,424,407						
Assigned For Debt Service 2021	-	-	1,828,669	-	1,828,669						
Assigned For Capital Projects 2005	-	-	-	12	12						
Assigned For Capital Projects 2021	-	-	-	667,434	667,434						
Unassigned	1,911,620	3,831,036	-	-	5,742,656						
Total Fund Balances	$	1,911,620	$	3,831,036	$ (15,991,602.68)	$	667,446	$	(9,581,501)						
											
Total Liabilities & Fund Equity	$	2,212,646	$	3,842,845	$	3,553,078	$	667,446	$	10,276,015						
Reunion East
Community Development District General Fund
Statement of Revenues, Expenditures, and Changes in Fund Balance For The Period Ending June 30, 2026

Adopted	Prorated Budget	Actual		
Budget	Thru 06/30/26	Thru 06/30/26	Variance	

Revenues:					
Special Assessments	$	2,325,718	$	2,325,718	$	2,356,192	$	30,474	
Interest	47,400	35,550	45,533	9,983	
Miscellaneous Revenues	-	-	10,000	10,000	
Rental Income	6,000	4,500	16,430	11,930	
Total Revenues	$	2,379,118	$	2,365,768	$	2,428,155	$	62,387	

Expenditures:					
Administrative:					
Supervisor Fees	$	12,000	$	9,000	$	8,600	$	400	
FICA Expense	918	689	658	31	
Engineering Fees	30,000	22,500	14,865	7,635	
Attorney	100,000	75,000	84,651	(9,651)	
Arbitrage	900	-	-	-	
Dissemination Agent	10,815	8,111	8,211	(100)	
Annual Audit	4,750	4,750	4,750	-	
Trustee Fees	8,869	-	-	-	
Assessment Administration	8,111	8,111	8,111	-	
Management Fees	52,974	39,731	39,731	-	
Information Technology	1,947	1,460	1,460	-	
Website Maintenance	1,298	974	974	(0)	
Telephone	75	56	-	56	
Postage	1,500	1,125	554	571	
Printing & Binding	500	375	3	372	
Insurance	20,571	20,571	19,407	1,164	
Legal Advertising	5,000	3,750	2,718	1,032	
Other Current Charges	600	450	70	380	
Office Supplies	250	188	8	179	
Property Appraiser Fee	1,000	1,000	1,944	(944)	
Property Taxes	400	400	100	300	
Dues, Licenses & Subscriptions	175	175	175	-	
Total Administrative:	$	262,653	$	198,415	$	196,990	$	1,425	
Reunion East
Community Development District General Fund
Statement of Revenues, Expenditures, and Changes in Fund Balance For The Period Ending June 30, 2026

Adopted	Prorated Budget	Actual		
Budget	Thru 06/30/26	Thru 06/30/26	Variance	

Maintenance - Shared Expenses					
Field Maintenance	$	46,063	$	34,547	$	34,547	$	0	
Amenity Management	5,472	4,104	-	4,104	
Property Insurance	68,786	68,786	62,739	6,047	
Telephone	22,800	17,100	14,163	2,937	
Electric	380,606	285,455	290,160	(4,706)	
Water & Sewer	42,750	32,063	32,237	(174)	
Gas	59,850	44,888	55,237	(10,349)	
Landscape - Contract	581,400	436,050	575,639	(139,589)	
Landscape - Contingency	71,250	53,438	19,400	34,037	
Pond Maintenance	14,250	10,688	8,957	1,731	
Irrigation Repairs & Maintenance	19,950	14,963	9,507	5,456	
Pool & Fountain Maintenance	219,450	164,588	146,877	17,711	
Building Repairs & Maintenance	28,500	21,375	37,958	(16,583)	
Contract Cleaning	80,900	60,675	69,950	(9,275)	
Fitness Center Repairs & Maintenance	7,923	5,942	5,185	757	
Gate & Gatehouse Maintenance	45,600	34,200	24,387	9,813	
Amenity/Pool Lights	11,400	8,550	17,446	(8,896)	
Maintenance (Inspections)	5,700	4,275	2,252	2,024	
Operating Supplies	2,850	2,138	-	2,138	
Parking Violation Tags	285	214	1,028	(814)	
Pest Control	1,756	1,317	1,130		
Pressure Washing	28,500	21,375	23,940	(2,565)	
Repairs & Maintenance	20,520	15,390	3,276	12,114	
Roadways/Sidewalks/Bridge	22,800	17,100	21,264	(4,164)	
Security	121,904	91,428	83,636	7,792	
Signage	11,400	8,550	8,102	448	
Hurricane Expenses	5,700	4,275	-	4,275	
Total Maintenance - Shared Expenses	$	1,928,365	$	1,463,470	$	1,549,017	$	(85,734)	

Reserves					
Capital Reserve Transfer	$	188,100	$	188,100	$	188,100	$	-	
Total Reserves	$	188,100	$	188,100	$	188,100	$	-	
					
Total Expenditures	$	2,379,118	$	1,849,985	$	1,934,107	$	(84,309)	
					
Excess Revenues (Expenditures)	$	(0)		$	494,048		
					
Fund Balance - Beginning	$	-		$	1,417,572		
					
Fund Balance - Ending	$	(0)		$	1,911,620		
Reunion East
Community Development District Month to Month
	Oct	Nov	Dec	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sept	Total	
Revenues:														
Special Assessments	$	-	$	241,248  $	1,507,188  $	84,621  $	62,920  $	48,413  $	172,087  $	46,314  $	193,401	$	-	$	-	$	-	$	2,356,192	
Interest	3,504	3,035	4,231	6,969	6,087	5,842	5,904	5,099	4,862	-	-	-	45,533												
Miscellaneous Revenues	-	-	-	-	-	10,000	-	-	-	-	-	-	10,000												
Rental Income	-	2,081	285	2,480	3,833	-	4,845	2,451	456	-	-	-	16,430												
Total Revenues	$	3,504  $  246,364  $ 1,511,704  $	94,070  $	72,840  $	64,254  $  182,835  $	53,865  $  198,719	$	-	$	-	$	-	$  2,428,155												

Expenditures:														
Administrative:
Supervisor Fees	
$	1,000  $	1,000  $	800  $	1,000  $	800  $	800  $	1,200  $	1,000  $	1,000	
$	-	$	-	$	-	$	8,600												
FICA Expense	77	77	61	77	61	61	92	77	77	-	-	-	658												
Engineering Fees	2,603	1,283	1,767	1,260	1,212	2,115	2,488	970	1,169	-	-	-	14,865												
Attorney	8,197	4,450	3,670	6,261	14,908	9,112	5,575	14,375	18,104	-	-	-	84,651												
Arbitrage	-	-	-	-	-	-	-	-	-	-	-	-	-												
Dissemination Agent	901	901	901	901	901	901	1,001	901	901	-	-	-	8,211												
Annual Audit	-	-	-	-	-	-	-	-	4,750	-	-	-	4,750												
Trustee Fees	-	-	-	-	-	-	-	-	-	-	-	-	-												
Assessment Administration	8,111	-	-	-	-	-	-	-	-	-	-	-	8,111												
Management Fees	4,415	4,415	4,415	4,415	4,415	4,415	4,415	4,415	4,415	-	-	-	39,731												
Information Technology	162	162	162	162	162	162	162	162	162	-	-	-	1,460												
Website Maintenance	108	108	108	108	108	108	108	108	108	-	-	-	974												
Telephone	-	-	-	-	-	-	-	-	-	-	-	-	-												
Postage	54	106	24	71	28	128	16	73	54	-	-	-	554												
Printing & Binding	-	1	-	-	2	-	-	-	-	-	-	-	3												
Insurance	19,407	-	-	-	-	-	-	-	-	-	-	-	19,407												
Legal Advertising	-	-	495	-	815	424	-	560	425	-	-	-	2,718												
Other Current Charges	-	-	-	-	-	-	35	-	35	-	-	-	70												
Office Supplies	1	1	1	1	1	1	1	1	1	-	-	-	8												
Property Appraiser Fee	-	-	-	-	1,944	-	-	-	-	-	-	-	1,944												
Property Taxes	-	100	-	-	-	-	-	-	-	-	-	-	100												
Dues, Licenses & Subscriptions	175	-	-	-	-	-	-	-	-	-	-	-	175												
Total Administrative:	$	45,209  $	12,602  $	12,405  $	14,256  $	25,358  $	18,227  $	15,092  $	22,641  $	31,200	$	-	$	-	$	-	$	196,990												
Reunion East
Community Development District Month to Month
	Oct	Nov	Dec	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug	Sept	Total	
Maintenance - Shared Expenses
Field Maintenance	
$	3,839	
$	3,839	
$	3,839	
$	3,839	
$	3,839	
$	3,839	
$	3,839	
$	3,839	
$	3,839	
$	-	
$	-	
$	-	$	
34,547	
Amenity Management	-	-	-	-	-	-	-	-	-	-	-	-	-		
Property Insurance	62,739	-	-	-	-	-	-	-	-	-	-	-	62,739		
Telephone	1,646	1,475	1,825	1,474	1,739	1,834	1,651	1,598	921	-	-	-	14,163		
Electric	32,651	21,166	47,214	28,430	23,705	40,890	30,855	33,189	32,061	-	-	-	290,160		
Water & Sewer	2,801	3,069	4,275	3,520	4,476	4,154	3,295	3,710	2,937	-	-	-	32,237		
Gas	1,340	1,869	4,569	7,558	9,372	13,485	8,470	5,253	3,321	-	-	-	55,237		
Landscape - Contract	48,034	125,259	70,963	53,727	48,034	62,591	48,034	48,034	70,963	-	-	-	575,639		
Landscape - Contingency	-	7,820	1,881	550	2,021	1,790	4,685	653	-	-	-	-	19,400		
Pond Maintenance	995	995	995	995	995	995	995	995	995	-	-	-	8,957		
Irrigation Repairs & Maintenance	775	801	1,532	3,218	-	661	1,014	1,506	-	-	-	-	9,507		
Pool & Fountain Maintenance	14,127	15,915	16,352	16,297	17,043	15,130	17,734	16,203	18,075	-	-	-	146,877		
Building Repairs & Maintenance	11,477	1,590	897	2,720	872	8,037	912	4,662	6,790	-	-	-	37,958		
Contract Cleaning	6,623	6,545	6,620	9,188	8,247	8,182	8,182	8,182	8,182	-	-	-	69,950		
Fitness Center Repairs & Maintenance	185	877	185	1,631	185	675	185	723	538	-	-	-	5,185		
Gate & Gatehouse Maintenance	1,324	581	1,694	1,158	2,415	7,818	4,039	3,039	2,319	-	-	-	24,387		
Amenity/Pool Lights	3,239	2,631	1,479	3,557	1,119	3,076	-	1,796	550	-	-	-	17,446		
Maintenance (Inspections)	447	456	504	-	627	-	-	-	217	-	-	-	2,252		
Operating Supplies	-	-	-	-	-	-	-	-	-	-	-	-	-		
Parking Violation Tags	-	-	-	-	-	-	-	-	1,028	-	-	-	1,028		
Pest Control	48	128	48	48	128	504	48	128	48	-	-	-	1,130		
Pressure Washing	-	-	8,807	14,735	-	-	-	399	-	-	-	-	23,940		
Repairs & Maintenance	493	-	1,047	-	-	-	-	-	1,736	-	-	-	3,276		
Roadways/Sidewalks/Bridge	285	333	1,026	958	-	-	11,907	6,755	-	-	-	-	21,264		
Security	8,714	8,714	8,714	8,714	8,714	8,714	8,734	13,754	8,865	-	-	-	83,636		
Signage	2,722	647	1,468	-	315	564	1,958	-	428	-	-	-	8,102		
Hurricane Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-		
Total Maintenance - Shared Expenses	$  204,504	$  204,709	$  185,936	$  162,316	$  133,845	$  182,939	$  156,537	$  154,417	$  163,812	$	-	$	-	$	-	$  1,549,017				
Reserves														
Capital Reserve Transfer	$	-	$	-	$	188,100	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	188,100				
Total Reserves	$	-	$	-	$  188,100	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	188,100				
														
Total Expenditures	$  249,714	$  217,312	$  386,441	$  176,572	$  159,203	$  201,166	$  171,629	$  177,059	$  195,011	$	-	$	-	$	-	$  1,934,107				
														
Excess Revenues (Expenditures)	$  (246,210)	$	29,052	$  1,125,263	$	(82,502)	$	(86,363)	$  (136,912)	$	11,206	$  (123,194)	$	3,708	$	-	$	-	$	-	$	494,048				
Reunion East
Community Development District Replacement & Maintenance Fund
Statement of Revenues, Expenditures, and Changes in Fund Balance For The Period Ending June 30, 2026

Adopted	Prorated Budget	Actual		
Budget	Thru 06/30/26	Thru 06/30/26	Variance	

Revenues:					
Transfer In	$	188,100	$	188,100	$	188,100	$	-	
Interest	150,000	112,500	110,021	(2,479)	
Total Revenues	$	338,100	$	300,600	$	298,121	$	(2,479)	

Expenditures:					
Contingency	$	600	$	450	$	419	$	31	
Capital Outlay	372,991	279,743	158,159	121,584	
Total Expenditures	$	373,591	$	280,193	$	158,578	$	121,615	
					
Excess Revenues (Expenditures)	$	(35,491)		$	139,543		
					
Fund Balance - Beginning	$	3,494,902		$	3,691,493		
					
Fund Balance - Ending	$	3,459,411		$	3,831,036		
Reunion East
Community Development District Debt Service Fund - Series 2002A-2
Statement of Revenues, Expenditures, and Changes in Fund Balance For The Period Ending June 30, 2026

	Adopted		Prorated Budget	Actual			
		Budget		Thru 06/30/26	Thru 06/30/26	Variance	
Revenues:							
Interest	$		-	$		-	$	2,666	$	2,666	
Total Revenues	$		-	$		-	$	2,666	$	2,666	

Expenditures:							
Series 2002A-2
Debt Service Obligation	

$		

-	$		

-	$	-	

$	-	
Other Debt Service Costs			-		-	-	-	
Total Expenditures	$		-	$		-	$	-	$	-	

Other Sources/(Uses)							
Transfer In/(Out)	$		-	$		-	$	-	$	-	
Total Other Financing Sources (Uses)	$		-	$		-	$	-	$	-	
							
Excess Revenues (Expenditures)	$		-		$	2,666		
							
Fund Balance - Beginning	$		-		$	(10,179,449)		
							
Fund Balance - Ending	$		-		$	(10,176,783)		
Reunion East
Community Development District Debt Service Fund - Series 2005
Statement of Revenues, Expenditures, and Changes in Fund Balance For The Period Ending June 30, 2026

		Adopted		Prorated Budget	Actual		
		Budget		Thru 06/30/26	Thru 06/30/26	Variance	
Revenues:							
Interest	$		-	$		-	$	5,204	$	5,204	
Total Revenues	$		-	$		-	$	5,204	$	5,204	

Expenditures:							
Series 2005
Debt Service Obligation	

$		

-	$		

-	$	-	

$	-	
Other Debt Service Costs			-		-	-	-	
Total Expenditures	$		-	$		-	$	-	$	-	

Other Sources/(Uses)							
Transfer In/(Out)	$		-	$		-	$	-	$	-	
Total Other Financing Sources (Uses)	$		-	$		-	$	-	$	-	
							
Excess Revenues (Expenditures)	$		-		$	5,204		
							
Fund Balance - Beginning	$		-		$	(9,073,099)		
							
Fund Balance - Ending	$		-		$	(9,067,895)		
Reunion East
Community Development District Debt Service Fund - Series 2015A
Statement of Revenues, Expenditures, and Changes in Fund Balance For The Period Ending June 30, 2026

Adopted	Prorated Budget	Actual		
Budget	Thru 06/30/26	Thru 06/30/26	Variance	

Revenues:					
Special Assessments	$	2,563,488	$	2,563,488	$	2,597,101	$	33,613	
Special Assessments - Prepayments	-	-	21,616	21,616	
Interest	60,000	45,000	52,254	7,254	
Total Revenues	$	2,623,488	$	2,608,488	$	2,670,970	$	62,482	

Expenditures:					
Series 2015A
Interest - 11/01	

$	423,375	

$	423,375	

$	423,375	

$	-	
Principal - 05/01	1,765,000	1,765,000	1,765,000	-	
Interest - 05/01	423,375	423,375	423,375	-	
Special Call - 05/01	-	-	10,000	(10,000)	
Total Expenditures	$	2,611,750	$	2,611,750	$	2,621,750	$	(10,000)	

Other Sources/(Uses)					
Transfer In/(Out)	$	-	$	-	$	-	$	-	
Total Other Financing Sources (Uses)	$	-	$	-	$	-	$	-	
					
Excess Revenues (Expenditures)	$	11,738		$	49,220		
					
Fund Balance - Beginning	$	1,180,058		$	1,375,187		
					
Fund Balance - Ending	$	1,191,796		$	1,424,407		
Reunion East
Community Development District Debt Service Fund - Series 2021
Statement of Revenues, Expenditures, and Changes in Fund Balance For The Period Ending June 30, 2026

	Adopted	Prorated Budget	Actual		
	Budget	Thru 06/30/26	Thru 06/30/26	Variance	
Revenues:					
Special Assessments	$	1,131,989	$	1,131,989	$	1,146,824	$	14,835	
Interest	60,000	45,000	50,628	5,628	
Total Revenues	$	1,191,989	$	1,176,989	$	1,197,452	$	20,463	

Expenditures:					
Series 2021
Interest - 11/01	

$	326,361	

$	326,361	

$	326,361	

$	-	
Principal - 05/01	465,000	465,000	465,000	-	
Interest - 05/01	326,361	326,361	326,361	-	
Total Expenditures	$	1,117,723	$	1,117,723	$	1,117,723	$	-	

Other Sources/(Uses)					
Transfer In/(Out)	$	-	$	-	$	-	$	-	
Total Other Financing Sources (Uses)	$	-	$	-	$	-	$	-	
					
Excess Revenues (Expenditures)	$	74,267		$	79,729		
					
Fund Balance - Beginning	$	624,140		$	1,748,939		
					
Fund Balance - Ending	$	698,407		$	1,828,669		
Reunion East
Community Development District Capital Projects Fund - Series 2005
Statement of Revenues, Expenditures, and Changes in Fund Balance For The Period Ending June 30, 2026

Adopted	Prorated Budget	Actual		
Budget	Thru 06/30/26	Thru 06/30/26	Variance	

Revenues:									
Interest	$	-	$	-	$		0	$		0	
Total Revenues	$	-	$	-	$		0	$		0	

Expenditures:

Capital Outlay	

$	

-	$	

-	$	

-		

$	

-		
Total Expenditures	$	-	$	-	$	-		$	-		

Other Financing Sources/(Uses)

Transfer In/(Out)	

$	

-	$	

-	$	

-		

$	

-		
Total Other Financing Sources (Uses)	$	-	$	-	$	-		$	-		
									
Excess Revenues (Expenditures)	$	-	$		0				

Reunion East
Community Development District Capital Projects Fund - Series 2021
Statement of Revenues, Expenditures, and Changes in Fund Balance For The Period Ending June 30, 2026

Adopted	Prorated Budget	Actual		
Budget	Thru 06/30/26	Thru 06/30/26	Variance	
Revenues:

Interest Income
$	-	$
-	$	16,979	$
16,979

Expenditures:

Capital Outlay	$	-	$	-	$	-	$	-	
Total Expenditures	$	-	$	-	$	-	$	-	

Other Financing Sources/(Uses)

Transfer In/(Out)	

$	

-	$	

-	$	

-	$	

-	
Total Other Financing Sources (Uses)	$	-	$	-	$	-	$	-	

Excess Revenues (Expenditures)	$	-	$	16,979	
			
Fund Balance - Beginning	$	-	$	650,455	
			
Fund Balance - Ending	$	-	$	667,434	
Reunion East
Community Development District Long Term Debt Report

SERIES 2015A, SPECIAL ASSESSMENT REFUNDING BONDS		
INTEREST RATES:	4.000%, 5.000%, 5.000%		
MATURITY DATE:	5/1/2033		
RESERVE FUND REQUIREMENT	$175,000		
RESERVE FUND BALANCE	$175,000		
BONDS OUTSTANDING - 09/30/20	$24,585,000	
LESS: SPECIAL CALL 11/1/20	($5,000)	
LESS: PRINCIPAL PAYMENT 05/1/21	($1,375,000)	
LESS: PRINCIPAL PAYMENT 05/1/22	($1,450,000)	
LESS: SPECIAL CALL 11/1/22	($10,000)	
LESS: PRINCIPAL PAYMENT 05/1/23	($1,575,000)	
LESS: PRINCIPAL PAYMENT 05/1/24	($1,600,000)	
LESS: PRINCIPAL PAYMENT 05/1/25	($1,685,000)	
LESS: PRINCIPAL PAYMENT 05/1/26	($1,765,000)	
CURRENT BONDS OUTSTANDING	$15,120,000	

SERIES 2021, SPECIAL ASSESSMENT BONDS		
INTEREST RATES:	2.400%, 2.850%, 3.150%, 4.000%		
MATURITY DATE:	5/1/2051		
RESERVE FUND REQUIREMENT	$1,116,155		
RESERVE FUND BALANCE	$1,116,155		
BONDS OUTSTANDING - 8/18/21	$20,355,000	
LESS: PRINCIPAL PAYMENT 05/1/22	($425,000)	
LESS: PRINCIPAL PAYMENT 05/1/23	($435,000)	
LESS: PRINCIPAL PAYMENT 05/1/24	($445,000)	
LESS: PRINCIPAL PAYMENT 05/1/25	($455,000)	
LESS: PRINCIPAL PAYMENT 05/1/26	($465,000)	
CURRENT BONDS OUTSTANDING	$18,130,000	
Reunion East
COMMUNITY DEVELOPMENT DISTRICT
Special Assessment Receipts Fiscal Year 2026

Date	
Distribution	
Gross Amount	
Commissions	
Discount/Penalty	
Interest	
Net Receipts	
O&M Portion	2015A Debt Service Asmt	2021 Debt Service Asmt	
Total	

11/14/25	
ACH	
$50,395.33	
$960.83	
$2,354.04	
$0.00	
$47,080.46	
$18,185.00	
$20,044.32	
$8,851.14	
$47,080.46	
11/21/25	ACH	$613,844.67	$11,785.81	$24,553.93	$0.00	$577,504.93	$223,063.34	$245,870.45	$108,571.13	$577,504.92	
12/12/25	ACH	$897.52	$17.68	$13.46	$0.00	$866.38	$334.64	$368.86	$162.88	$866.38	
12/12/25	ACH	$3,479,688.78	$66,810.02	$139,187.62	$0.00	$3,273,691.14	$1,264,474.90	$1,393,761.13	$615,455.11	$3,273,691.14	
12/22/25	ACH	$665,776.92	$12,806.34	$25,459.73	$0.00	$627,510.85	$242,378.31	$267,160.28	$117,972.27	$627,510.86	
01/12/26	ACH	$21,594.47	$419.30	$628.87	$0.00	$20,546.30	$7,936.08	$8,747.51	$3,862.71	$20,546.30	
01/12/26	ACH	$205,296.35	$3,982.78	$6,158.95	$0.00	$195,154.62	$75,379.17	$83,086.31	$36,689.14	$195,154.62	
01/30/26	ACH	$0.00	$0.00	$0.00	$3,380.74	$3,380.74	$1,305.82	$1,439.34	$635.58	$3,380.74	
02/09/26	ACH	$5,685.70	$113.41	$14.54	$0.00	$5,557.75	$2,146.70	$2,366.19	$1,044.86	$5,557.75	
02/09/26	ACH	$163,956.28	$3,211.05	$3,404.35	$0.00	$157,340.88	$60,773.48	$66,987.26	$29,580.14	$157,340.88	
03/10/26	ACH	$1,901.90	$38.04	$0.00	$0.00	$1,863.86	$719.92	$793.53	$350.41	$1,863.86	
03/10/26	ACH	$127,454.02	$2,519.89	$1,459.20	$0.00	$123,474.93	$47,692.63	$52,568.97	$23,213.33	$123,474.93	
04/08/26	ACH	$20,671.97	$413.49	$0.00	$0.00	$20,258.48	$7,824.91	$8,624.97	$3,808.60	$20,258.48	
04/08/26	ACH	$433,492.04	$8,669.41	$18.93	$0.00	$424,803.70	$164,081.95	$180,858.51	$79,863.25	$424,803.71	
04/24/26	ACH	$0.00	$0.00	$0.00	$465.34	$465.34	$179.74	$198.12	$87.48	$465.34	
05/08/26	ACH	$2,829.29	$56.58	$0.00	$0.00	$2,772.71	$1,070.97	$1,180.47	$521.27	$2,772.71	
05/08/26	ACH	$119,524.73	$2,390.50	$0.00	$0.00	$117,134.23	$45,243.51	$49,869.44	$22,021.28	$117,134.23	
06/08/26	ACH	$89,238.76	$1,784.77	$0.00	$0.00	$87,453.99	$33,779.42	$37,233.19	$16,441.38	$87,453.99	
06/16/06	ACH	$421,689.11	$8,433.78	$0.00	$0.00	$413,255.33	$159,621.35	$175,941.83	$77,692.15	$413,255.33	
07/29/26	ACH	$0.00	$0.00	$0.00	$504.96	$504.96	$195.04	$214.98	$94.93	$504.95	
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	
	TOTAL	$ 6,423,937.84	$ 124,413.68	$	203,253.62	$  4,351.04	$  6,100,621.58	$ 2,356,386.88	$ 2,597,315.66	$ 1,146,919.04	$  6,100,621.58	

!!"#$%& v

Reunion East and West R&M		
FY2026 Project List	Month	
Seven Eagles Fountain Refurbishment/Linear Park	Completed	
Seven Eagles, Restrooms Counters, Tile, Paint	In Process	
Stormwater Catch Basins - Drain Inlet	In Process	
Stormwater Concrete Curbs and Gutters	In Process	
Concrete Sidewalks	TBD	
ROW Paver Crosswalks Spine & Tradition	Completed	
Pool Equipment Allowance	TBD	
ADA Pool Lift Terraces (2)	Completed	
Pool Furniture Allowance	Completed	
HVAC Replacement Allowance	TBD	
Signage Replacement Allowance	TBD	
Heritage Crossings Furniture	Completed	
Contingency		
Projects deferred from 2025 project list		
Access Control System at Reunion Village Gate	Completed	
Reunion Resort/Reunion Village (Spine Road) Gate Access + Electrical	Completed	
Reunion Village No Parking Signs Phase 4 & 5	September	
Signage Replacement, Radar Speed	Invoiced FY25	

!!"#$%& vi
NOTICE OF MEETING DATES
REUNION EAST COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2027
The Board of Supervisors of the Reunion East Community Development District will hold their regularly scheduled public meetings for Fiscal Year 2027 at 1:00 pm at the Heritage Crossing Community Center, 7715 Heritage Crossing Way, Reunion, Florida 34747, on the second Thursday of each month as follows:
October 8, 2026
November 12, 2026
December 10, 2026
January 14, 2027
February 11, 2027
March 11, 2027
April 8, 2027
May 13, 2027
June 10, 2027
July 8, 2027
August 12, 2027
September 9, 2027
In addition, the Board of Supervisors will conduct joint workshop meetings with the Reunion West Community Development District to discuss future agenda items at 12:00 pm at the above-referenced address on the following dates:
October 8, 2026
December 10, 2026
February 11, 2027
April 8, 2027
June 10, 2027
August 12, 2027
The meetings and workshops are open to the public and will be conducted in accordance with the provisions of Florida Law for Community Development Districts. A copy of the agenda for a particular meeting or workshop may be obtained from the District Manager at 219 E. Livingston Street, Orlando, FL 32801; by calling (407) 841-5524, during normal business hours, or by visiting the District’s website at https://reunioneastcdd.com.
A meeting or workshop may be continued to a date, time, and place to be specified on the record at that meeting. There may be occasions when one or more Supervisors, staff or other individuals will participate by telephone.
Any person requiring special accommodations at a meeting or workshop because of a disability or physical impairment should contact the District Office at (407) 841-5524 at least forty-eight (48) hours prior to the meeting or workshop. If you are hearing or speech impaired, please contact the Florida Relay Service 1-800-955-8770, for aid in contacting the District Office.

Each person who decides to appeal any action taken at these meetings is advised that person will need a record of the proceedings and that accordingly, the person may need to ensure that a verbatim record of the proceedings is made, including the testimony and evidence upon which such appeal is to be based.
Tricia L. Adams
Governmental Management Services – Central Florida, LLC District Manager

!!"#$%& vii
July Reunion Report

The below data is for the 6 emails sent for July.

Reunion East - 265 active subscribers
Reunion West - 231 active subscribers

There were 4 emails sent to both districts in July.
1 sent to Reunion East exclusively and 1 sent to Reunion West exclusively.
There is a 71% open rate based on the average of opens over the 6 emails sent.

2 emails related to Board of Supervisors Meetings. 1 email related to Reunion Traffic Advisory.
1 email related to Special Events.
1 email about Reporting Street Lights Outage. 1 email regarding Parking Rules.